XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the three months ended March 31, 2023:

 

   

Warrants

Outstanding

Number of

Shares

   

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2022     3,859,638     $ 1.4012.00     5.85 years   $ 5.59  
Granted     967,742       1.24     4.97 years     1.24  
Balance at March 31, 2023     4,827,380     $ 1.2412.00     4.71 years   $ 4.74  
                             
Exercisable December 31, 2022     3,836,993     $ 1.4012.00     4.88 years   $ 5.63  
Exercisable March 31, 2023     4,804,735     $ 1.2412.00     4.71 years   $ 4.74  
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the three months ended March 31, 2023:

 

   

Options

Outstanding

Number of

Shares

   

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
                     
Balance, December 31, 2022     1,439,333     $ 1.0019.61     5.63 years   $ 6.11  
Granted     140,000       1.002.00     2.69 years     1.71  
Balance at March 31, 2023     1,579,333     $ 1.0019.61     5.15 years   $ 5.72  
                             
Exercisable December 31, 2022     1,158,764     $ 1.0019.61     5.63 years   $ 5.25  
Exercisable at March 31, 2023     1,363,264     $ 1.0019.61     5.13 years   $ 5.05  
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity (separate from the 2020 Plan) for the three months ended March 31, 2023:

 

   

Options

Outstanding

Number of

Shares

   

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
                     
Balance at December 31, 2022     535,000     $ 1.252.50     4.59 years   $ 1.60  
Granted     -                      
Balance at March 31, 2023     535,000     $ 1.252.50     4.34 years   $ 1.60  
                             
Exercisable December 31, 2022     470,000     $ 1.502.50     4.58 years   $ 1.61  
Exercisable at March 31, 2023     470,000     $ 1.502.50     4.34 years   $ 1.61  
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of outstanding RSU activity (outside of our 2020 Plan) for the three months ended March 31, 2023:

 

   RSU Outstanding
Number of Shares
 
Balance at December 31, 2022   715,000 
Granted   50,000 
Vested   (115,000)
Balance at March 31, 2023   650,000 
Restricted Stock Units (RSUs) [Member] | 2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of outstanding RSU activity under our 2020 Plan for the three months ended March 31, 2023:

   RSU Outstanding
Number of Shares
 
Balance at December 31, 2022   1,028,250 
Granted   412,000 
Vested   (120,375)
Cancelled/Forfeited   (75,000)
Balance at March 31, 2023   1,244,875 
2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding options activity under our 2020 Plan for the three months ended March 31, 2023:

  

   

Options

Outstanding

Number of

Shares

   

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
                     
Balance, December 31, 2022     1,784,587     $ 2.3021.02     6.95 years   $ 9.54  
Granted     40,500       1.841.89     4.86 years     1.89  
Cancelled/Forfeited/Expired     (69,167 )     2.307.50     4.62 years     3.75  
Balance at March 31, 2023     1,755,920     $ 1.8421.02     6.76 years   $ 9.59  
                             
Exercisable at December 31, 2022     1,185,153     $ 2.3021.02     7.64 years   $ 9.62  
Exercisable at March 31, 2023     1,331,051     $ 1.8421.02     7.37 years   $ 9.58