XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 239,545 $ 157,923
Accounts receivable, net of allowance for doubtful accounts of approximately $410,000 and $430,000, respectively 4,011,911 3,212,190
Note receivable 34,195 34,195
Prepaid expenses and other assets 749,742 759,749
Total current assets 5,035,393 4,164,057
PROPERTY AND EQUIPMENT, net 5,562,629 7,279,436
OTHER NONCURRENT ASSETS:    
Intangible assets, net 6,087,194 6,721,084
Deferred charges and other assets 163,991 155,741
Note receivable 7,620 31,051
Total assets 16,856,827 18,351,369
CURRENT LIABILITIES:    
Accounts payable 4,349,373 2,723,473
Accrued expenses 803,513 925,776
Accrued payroll and related expenses 2,522,354 2,164,758
Current maturities of long-term debt 8,757,469 2,500,000
Total current liabilities 16,432,709 8,314,007
LONG-TERM LIABILITIES:    
Deferred tax liability, net 284,128 1,174,416
Long-term debt 0 7,351,006
Other long-term obligations 1,058,316 1,081,655
Total liabilities 17,775,153 17,921,084
SHAREHOLDERS' EQUITY (DEFICIT):    
Preferred Stock, no par value, 10,000,000 shares authorized; none outstanding 0 0
Common Stock, no par value, 20,000,000 shares authorized; 1,860,261 and 1,872,761 shares issued and outstanding, respectively 1,950,287 1,615,001
Accumulated deficit (2,868,613) (1,184,716)
Total shareholders' equity (deficit) (918,326) 430,285
Total liabilities and shareholders' equity (deficit) $ 16,856,827 $ 18,351,369