XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (225,059) $ (100,410)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,010,886 1,082,890
Stock-based compensation expense 35,236 46,707
Provision for doubtful accounts 160,010 234,920
Benefit from deferred income taxes (238,704) (203,784)
Changes in assets and liabilities:    
Accounts receivable (797,318) (674,138)
Prepaid expenses and other assets 24,349 (224,092)
Deferred charges and other assets (8,250) 0
Accounts payable 137,898 (674,586)
Accrued expenses 148,968 (158,318)
Accrued payroll and related expenses 487,737 372,834
Income taxes payable (receivable) 122,042 224,587
Other long-term obligations (4,091) 87,471
Net cash provided by operating activities 853,704 14,081
CASH FLOWS USED IN INVESTING ACTIVITIES:    
Capital expenditures (155,951) (246,248)
Note receivable 7,693 7,247
Net cash used in investing activities (148,258) (239,001)
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:    
Advances - line of credit 6,339,788 6,761,108
Repayments - line of credit (5,994,487) (5,851,088)
Repayments - reducing revolving loan (1,000,000) 0
Purchase and retirement of Common Stock 0 (8,860)
Common stock cash dividends 0 (409,443)
Net cash provided by (used in) financing activities (654,699) 491,717
NET CHANGE IN CASH 50,747 266,797
CASH, beginning of period 157,923 258,801
CASH, end of period 208,670 525,598
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 89,382 50,759
Cash paid for income taxes 0 0
Cash received for income taxes 0 85,000
NON-CASH ITEMS:    
Repayments - line of credit with Compass Bank $ 0 $ 10,617,598