XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 208,670 $ 157,923
Accounts receivable, net of allowance for doubtful accounts of approximately $410,000 and $410,000, respectively 3,849,498 3,212,190
Note receivable 34,195 34,195
Prepaid expenses and other assets 735,400 759,749
Total current assets 4,827,763 4,164,057
PROPERTY AND EQUIPMENT, net 6,636,109 7,279,436
OTHER NONCURRENT ASSETS:    
Intangible assets, net 6,509,476 6,721,084
Deferred charges and other assets 163,991 155,741
Note receivable 23,358 31,051
Total assets 18,160,697 18,351,369
CURRENT LIABILITIES:    
Accounts payable 2,861,371 2,723,473
Accrued expenses 1,074,744 925,776
Accrued payroll and related expenses 2,652,495 2,164,758
Income taxes payable 122,042 0
Current maturities of long-term debt 3,284,195 2,500,000
Total current liabilities 9,994,847 8,314,007
LONG-TERM LIABILITIES:    
Deferred tax liability, net 935,712 1,174,416
Long-term debt 5,912,112 7,351,006
Other long-term obligations 1,077,564 1,081,655
Total liabilities 17,920,235 17,921,084
SHAREHOLDERS' EQUITY:    
Preferred Stock, no par value, 10,000,000 shares authorized; none outstanding 0 0
Common Stock, no par value, 20,000,000 shares authorized; 1,860,261 and 1,860,261 shares issued and outstanding, respectively 1,650,237 1,615,001
Accumulated deficit (1,409,775) (1,184,716)
Total shareholders' equity 240,462 430,285
Total liabilities and shareholders' equity $ 18,160,697 $ 18,351,369