XML 53 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Details)
3 Months Ended 12 Months Ended
Mar. 30, 2016
USD ($)
Mar. 29, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Fund
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]            
Long-term debt     $ 9,851,006 $ 9,851,006 $ 10,207,578  
Less - current maturities     (2,500,000) (2,500,000) (1,500,000)  
Long-term debt, net of current maturities     7,351,006 7,351,006 8,707,578  
Repayments of lines of credit       22,383,865 27,196,829 $ 26,068,044
Long-term Debt, Fiscal Year Maturity [Abstract]            
2017     2,500,000 2,500,000    
2018     2,851,006 2,851,006    
2019     2,000,000 2,000,000    
2020     2,000,000 2,000,000    
2021     500,000 500,000    
Long-term debt     9,851,006 9,851,006 10,207,578  
Domestic Line of Credit, Variable Rate 2.90% Due in March 2018 [Member]            
Debt Instrument [Line Items]            
Long-term debt     0 0 207,578  
Prepaid Loan Fees     0 0 0  
Maximum borrowing capacity   $ 2,000,000 800,000 $ 800,000    
Maturity date       Mar. 31, 2018    
Revolving line of credit commitment reduction amount   300,000        
Line of credit interest rate       3.52%    
Amount available for borrowing     946,000 $ 946,000    
Long-term Debt, Fiscal Year Maturity [Abstract]            
Long-term debt     0 0 207,578  
Domestic Line of Credit, Variable Rate 3.75% Due in March 2018 [Member]            
Debt Instrument [Line Items]            
Long-term debt     945,682 945,682 0  
Prepaid Loan Fees     (94,676) (94,676) 0  
Maximum borrowing capacity   2,000,000 800,000 $ 800,000    
Maturity date       Mar. 31, 2018    
Revolving line of credit commitment reduction amount   300,000        
Line of credit interest rate       3.52%    
Amount available for borrowing     946,000 $ 946,000    
Long-term Debt, Fiscal Year Maturity [Abstract]            
Long-term debt     945,682 945,682 0  
Domestic Line of Credit, Variable Rate 2.90% Due in March 2021 [Member]            
Debt Instrument [Line Items]            
Long-term debt     0 0 10,000,000  
Amount outstanding   10,000,000 9,000,000 $ 9,000,000    
Maturity date       Mar. 31, 2021    
Quarterly payment of loan payable   500,000        
Line of credit interest rate       3.52%    
Amount available for borrowing     $ 1,100,000 $ 1,100,000    
Reduction in EBITDA percentage     50.00% 50.00%    
Interest payment on credit facilty       $ 2,000,000    
Long-term Debt, Fiscal Year Maturity [Abstract]            
Long-term debt     $ 0 0 10,000,000  
Domestic Line of Credit, Variable Rate 3.75% Due in March 2021 [Member]            
Debt Instrument [Line Items]            
Long-term debt     9,000,000 9,000,000 0  
Amount outstanding   10,000,000 9,000,000 $ 9,000,000    
Maturity date       Mar. 31, 2021    
Quarterly payment of loan payable   $ 500,000        
Line of credit interest rate       3.52%    
Amount available for borrowing     $ 1,100,000 $ 1,100,000    
Reduction in EBITDA percentage     50.00% 50.00%    
Interest payment on credit facilty       $ 2,000,000    
Long-term Debt, Fiscal Year Maturity [Abstract]            
Long-term debt     $ 9,000,000 9,000,000 $ 0  
Line of Credit [Member]            
Debt Instrument [Line Items]            
Debt instrument net worth minimum     $ 1,000,000 $ 1,000,000    
Percentage of net worth increased from net income in 2017 and therafter       25.00%    
Number of existing funded debt to EBITDA ratio | Fund       10    
Repayments of lines of credit $ 10,600,000          
Line of Credit [Member] | Maximum [Member]            
Debt Instrument [Line Items]            
Debt To EBITDA ratio for the twelve months ending December 31, 2017 and thereafter       2.50    
Debt To EBITDA ratio       3.15    
Capital expenditure per quarter       $ 180,000    
Line of Credit [Member] | Minimum [Member]            
Debt Instrument [Line Items]            
Amount of generated EBITDA required to comply with covenant in each of the first three quarters of 2017       $ 870,000    
Fixed charge coverage ratio     1.35 1.25    
Amount of generated EBITDA     $ 650,000      
LIBOR Borrowing Rate, Type [Member] | Domestic Line of Credit, Variable Rate 2.90% Due in March 2018 [Member]            
Debt Instrument [Line Items]            
Basis spread on variable interest rate   2.90%        
LIBOR Borrowing Rate, Type [Member] | Domestic Line of Credit, Variable Rate 3.75% Due in March 2018 [Member]            
Debt Instrument [Line Items]            
Basis spread on variable interest rate   3.75%        
LIBOR Borrowing Rate, Type [Member] | Domestic Line of Credit, Variable Rate 2.90% Due in March 2021 [Member]            
Debt Instrument [Line Items]            
Basis spread on variable interest rate   2.90%        
LIBOR Borrowing Rate, Type [Member] | Domestic Line of Credit, Variable Rate 3.75% Due in March 2021 [Member] | Maximum [Member]            
Debt Instrument [Line Items]            
Basis spread on variable interest rate   3.75%        
LIBOR Borrowing Rate, Type [Member] | Domestic Line of Credit, Variable Rate 3.75% Due in March 2021 [Member] | Minimum [Member]            
Debt Instrument [Line Items]            
Basis spread on variable interest rate   3.10%