XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash $ 157,923 $ 258,801
Accounts receivable, net of allowance for doubtful accounts of approximately $390,000 and $410,000, respectively 3,212,190 3,043,655
Note receivable 34,195 34,195
Deferred tax asset 326,202 275,907
Income tax receivable 0 73,878
Prepaid expenses and other assets 759,749 575,770
Total current assets 4,490,259 4,262,206
PROPERTY AND EQUIPMENT, net 7,279,436 9,808,014
OTHER NONCURRENT ASSETS:    
Intangible assets, net 6,721,084 7,565,648
Deferred charges and other assets 155,741 155,741
Note receivable 31,051 55,002
Total assets 18,677,571 21,846,611
CURRENT LIABILITIES:    
Accounts payable 2,723,473 2,920,998
Accrued expenses 925,776 1,547,915
Accrued payroll and related expenses 2,164,758 2,330,398
Current maturities of long-term debt 2,500,000 1,500,000
Total current liabilities 8,314,007 8,299,311
LONG-TERM LIABILITIES:    
Deferred tax liability, net 1,500,618 2,242,800
Long-term debt 7,351,006 8,707,578
Other long-term obligations 1,081,655 949,554
Total liabilities 18,247,286 20,199,243
COMMITMENTS AND CONTINGENCIES (Notes 9 & 11)
SHAREHOLDERS' EQUITY:    
Preferred Stock, no par value, 10,000,000 shares authorized; none outstanding 0 0
Common Stock, no par value, 20,000,000 shares authorized; 1,861,106 and 1,860,261 shares issued and outstanding, respectively 1,615,001 1,446,182
Retained earnings (accumulated deficit) (1,184,716) 201,186
Total shareholders' equity 430,285 1,647,368
Total liabilities and shareholders' equity $ 18,677,571 $ 21,846,611