XML 12 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash $ 525,598 $ 258,801
Accounts receivable, net of allowance for doubtful accounts of approximately $390,000 and $390,000, respectively 3,482,873 3,043,655
Note receivable 34,195 34,195
Deferred tax asset 287,875 275,907
Income tax receivable 0 73,878
Prepaid expenses and other assets 799,862 575,770
Total current assets 5,130,403 4,262,206
PROPERTY AND EQUIPMENT, net 9,182,513 9,808,014
OTHER NONCURRENT ASSETS:    
Intangible assets, net 7,354,507 7,565,648
Deferred charges and other assets 155,741 155,741
Note receivable 47,755 55,002
Total assets 21,870,919 21,846,611
CURRENT LIABILITIES:    
Accounts payable 2,246,412 2,920,998
Accrued expenses 980,154 1,547,915
Accrued payroll and related expenses 2,703,232 2,330,398
Income taxes payable 150,709 0
Current maturities of long-term debt 2,000,000 1,500,000
Total current liabilities 8,080,507 8,299,311
LONG-TERM LIABILITIES:    
Deferred tax liability, net 2,050,984 2,242,800
Long-term debt 9,117,598 8,707,578
Other long-term obligations 1,037,025 949,554
Total liabilities 20,286,114 20,199,243
SHAREHOLDERS' EQUITY:    
Preferred Stock, no par value, 10,000,000 shares authorized; none outstanding 0 0
Common Stock, no par value, 20,000,000 shares authorized; 1,861,106 and 1,860,261 shares issued and outstanding, respectively 1,484,029 1,446,182
Retained earnings 100,776 201,186
Total shareholders' equity 1,584,805 1,647,368
Total liabilities and shareholders' equity $ 21,870,919 $ 21,846,611