XML 31 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 807,264 $ 1,615,327 $ 1,443,219
Discontinued operation costs 0 0 256,110
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,000,275 2,628,174 2,511,488
Stock compensation expense 600,936 335,076 835,736
Provision for doubtful accounts 579,419 627,713 574,688
Provision for (benefit from) deferred income taxes 680,053 1,054,046 727,040
Change in fair value of contingent liabilities 0 (830,000) 0
Changes in assets and liabilities net of effects from acquisitions:      
Accounts receivable (337,845) (54,067) (879,900)
Prepaid expenses and other assets 112,796 (40,819) (133,218)
Deferred charges and other assets 6,951 (9,593) (1,940)
Accounts payable (191,698) (51,927) 228,614
Accrued expenses (334,217) (516,530) 657,258
Accrued payroll and related expenses (12,856) (213,747) 149,052
Income taxes payable/(receivable) (557,668) 532,354 (684,478)
Other long-term obligations 42,685 80,145 142,144
Net cash provided by operating activities 4,396,095 5,156,152 5,825,813
CASH FLOWS FROM INVESTING ACTIVITIES:      
Notes receivable 33,724 12,001 24,137
Capital expenditures (4,202,648) (2,447,755) (3,440,815)
Net cash used in investing activities (4,168,924) (2,435,754) (3,416,678)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Advances - line of credit 21,662,666 17,235,465 19,203,634
Advances - term loan 2,000,000 0 0
Repayments - line of credit (21,239,691) (16,731,414) (19,128,641)
Repayments - term loan (200,000) (690,000) (920,000)
Proceeds from exercise of Common Stock options 0 0 50,120
Purchase and retirement of Common Stock (621,697) (479,344) (676,082)
Tax benefit of Common Stock options exercised (18,189) 18,816 119,609
Common Stock cash dividends (1,621,627) (1,556,251) (1,431,189)
Net cash used in financing activities (38,538) (2,202,728) (2,782,549)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 188,633 517,670 (373,414)
CASH AND CASH EQUIVALENTS, beginning of year 923,878 406,208 779,622
CASH AND CASH EQUIVALENTS, end of year 1,112,511 923,878 406,208
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during the year for interest 132,374 119,546 215,331
Cash paid during the year for income taxes 397,759 91,896 854,498
Cash received during the year for income taxes 0 631,640 0
NON-CASH ITEMS:      
Gain/(loss) recognized on interest rate swap (net of taxes) $ 0 $ 5,150 $ 17,002