EX-99.2 6 file005.txt DEUTSCHE MLPA EXECUTION COPY MORTGAGE LOAN PURCHASE AGREEMENT This Mortgage Loan Purchase Agreement (this "Agreement"), is dated and effective as of December 18, 2003, between German American Capital Corporation, as Mortgage Loan Seller (the "Mortgage Loan Seller" or "GACC") and GMAC Commercial Mortgage Securities, Inc., as purchaser (the "Purchaser"). The Mortgage Loan Seller desires to sell, assign, transfer and otherwise convey to the Purchaser, and the Purchaser desires to purchase, subject to the terms and conditions set forth below, the multifamily and commercial mortgage loans (the "Mortgage Loans") identified on the schedule annexed hereto as Exhibit A (the "Mortgage Loan Schedule"). Certain other multifamily and commercial mortgage loans (the "Other Mortgage Loans") will be purchased by the Purchaser from (i) GMAC Commercial Mortgage Corporation ("GMACCM"), pursuant to, and for the consideration described in, the Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "GMACCM Mortgage Loan Purchase Agreement"), between the Purchaser and GMACCM, (ii) Morgan Stanley Mortgage Capital, Inc. ("MSMC"), pursuant to, and for the consideration described in, the Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "MSMC Mortgage Loan Purchase Agreement"), between the Purchaser and MSMC, (iii) Goldman Sachs Mortgage Company ("GSMC"), pursuant to, and for the consideration described in, the Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "GSMC Mortgage Loan Purchase Agreement"), between the Purchaser and GSMC and (iv) Commerzbank AG, New York Branch ("COMBANK"), pursuant to, and for the consideration described in, the Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "COMBANK Mortgage Loan Purchase Agreement"), between the Purchaser and COMBANK. The Mortgage Loan Seller, GMACCM, MSMC, GSMC and COMBANK are collectively referred to as the "Mortgage Loan Sellers." It is expected that the Mortgage Loans will be transferred, together with the Other Mortgage Loans, to a trust fund (the "Trust Fund") to be formed by the Purchaser, beneficial ownership of which will be evidenced by a series of mortgage pass-through certificates (the "Certificates"). Certain classes of the Certificates will be rated by Moody's Investors Service, Inc., Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies and Fitch, Inc. (together, the "Rating Agencies"). Certain classes of the Certificates (the "Registered Certificates") will be registered under the Securities Act of 1933, as amended (the "Securities Act"). The Trust Fund will be created and the Certificates will be issued pursuant to a pooling and servicing agreement to be dated as of December 1, 2003 (the "Pooling and Servicing Agreement"), among the Purchaser, as depositor, GMAC Commercial Mortgage Corporation, as master servicer (in such capacity, the "Master Servicer") and serviced companion loan paying agent, Lennar Partners, Inc., as special servicer of the Mortgage Loans (other than the AFR/Bank of America Portfolio Loan) and the Other Mortgage Loans (in such capacity, as applicable, the "Special Servicer"), Midland Loan Services, Inc., as special servicer of the AFR/Bank of America Portfolio Whole Loan (the "AFR/Bank of America Special Servicer"), LaSalle Bank National Association, as trustee (the "Trustee") and ABN AMRO Bank N.V., as fiscal agent. Capitalized terms not otherwise defined herein have the meanings assigned to them in the Pooling and Servicing Agreement as in effect on the Closing Date. The Purchaser intends to sell the Class A-1, Class A-2, Class A-3, Class A-4, Class B, Class C, Class D and Class E Certificates to Deutsche Bank Securities Inc., Goldman, Sachs & Co. and Morgan Stanley & Co. Incorporated (together, the "Underwriters"), pursuant to an underwriting agreement dated the date hereof (the "Underwriting Agreement"). The Purchaser intends to sell the Class S-AFR1, Class S-AFR2, Class S-AFR3 and Class S-AFR4 (collectively, the "Class S-AFR Certificates") and the Class X-1, Class X-2, Class A1-A, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class O and Class P Certificates to Deutsche Bank Securities Inc., Goldman, Sachs & Co and Morgan Stanley & Co. Incorporated. (in such capacity, each an "Initial Purchaser") pursuant to a certificate purchase agreement, dated the date hereof (the "Certificate Purchase Agreement"). The Purchaser intends to sell the Class R-I, Class R-II and Class R-III Certificates to a Qualified Institutional Buyer (in such capacity, an "Initial Purchaser"). The Class X-1, Class X-2, Class A-1A, Class F, Class G, Class H, Class J, Class K, Class L, Class M, Class N, Class O, Class P, Class S-AFR1, Class S-AFR2, Class S-AFR3, Class S-AFR4, Class R-I, Class R-II and Class R-III Certificates are collectively referred to as the "Non-Registered Certificates." Now, therefore, in consideration of the premises and the mutual agreements set forth herein, the parties agree as follows: SECTION 1. Agreement to Purchase. --------------------- The Mortgage Loan Seller agrees to sell, assign, transfer and otherwise convey to the Purchaser, and the Purchaser agrees to purchase, the Mortgage Loans. The purchase and sale of the Mortgage Loans shall take place on December 18, 2003 or such other date as shall be mutually acceptable to the parties hereto (the "Closing Date"). The "Cut-off Date" with respect to any Mortgage Loan is the Due Date for such Mortgage Loan in December 2003. As of the close of business on their respective Cut-off Dates (which Cut-off Dates may occur after the Closing Date), the Mortgage Loans will have an aggregate principal balance (the "Aggregate Cut-off Date Balance"), after application of all payments of principal due thereon on or before such date, whether or not received, of $424,686,475 subject to a variance of plus or minus 5%. The purchase price for the Mortgage Loans shall be determined by the parties pursuant to an agreed upon term sheet. SECTION 2. Conveyance of Mortgage Loans. ---------------------------- (a) Effective as of the Closing Date, subject only to receipt by the Mortgage Loan Seller of the purchase price referred to in Section 1 hereof (exclusive of any applicable holdback for transaction expenses), the Mortgage Loan Seller does hereby sell, transfer, assign, set over and otherwise convey to the Purchaser, without recourse, all the right, title and interest of the Mortgage Loan Seller in and to the Mortgage Loans identified on the Mortgage Loan Schedule as of such date, including all interest and principal received or receivable by the Mortgage Loan Seller on or with respect to the Mortgage Loans after the Cut-off Date for each such Mortgage Loan, together with all of the Mortgage Loan Seller's right, title and interest in and to the proceeds of any related title, hazard or other insurance policies and any escrow, reserve or other comparable accounts related to the Mortgage Loans. The Purchaser shall be entitled to (and, to the extent received by or on behalf of the Mortgage Loan Seller, the Mortgage Loan Seller 2 shall deliver or cause to be delivered to or at the direction of the Purchaser) all scheduled payments of principal and interest due on the Mortgage Loans after the Cut-off Date for such Mortgage Loan, and all other recoveries of principal and interest collected thereon after such Cut-off Date. All scheduled payments of principal and interest due thereon on or before the Cut-off Date for each Mortgage Loan and collected after such Cut-off Date shall belong to the Mortgage Loan Seller. (b) In connection with the Mortgage Loan Seller's assignment pursuant to subsection (a) above, the Mortgage Loan Seller acknowledges that the Depositor has directed the Mortgage Loan Seller, and the Mortgage Loan Seller hereby agrees, to deliver the Mortgage File (as such term is defined in the Pooling and Servicing Agreement) to the Trustee, and otherwise comply with the requirements of Sections 2.01(b), 2.01(c) and 2.01(d) of the Pooling and Servicing Agreement, provided that whenever the term Mortgage File is used to refer to documents actually received by the Purchaser or the Trustee, such term shall not be deemed to include such documents and instruments required to be included therein unless they are actually so received. (c) The Mortgage Loan Seller's records will reflect the transfer of the Mortgage Loans to the Purchaser as a sale. SECTION 3. Examination of Mortgage Loan Files and Due -------------------------------------------- Diligence Review. ---------------- The Mortgage Loan Seller shall reasonably cooperate with any examination of the Mortgage Files and Servicing Files that may be undertaken by or on behalf of the Purchaser. The fact that the Purchaser has conducted or has failed to conduct any partial or complete examination of the Mortgage Files and/or Servicing Files shall not affect the Purchaser's right to pursue any remedy available in equity or at law for a breach of the Mortgage Loan Seller's representations, warranties and covenants set forth in or contemplated by Section 4. SECTION 4. Representations, Warranties and Covenants of -------------------------------------------- the Mortgage Loan Seller. ------------------------ (a) The Mortgage Loan Seller hereby makes, as of the Closing Date (or as of such other date specifically provided in the particular representation or warranty), to and for the benefit of the Purchaser and its successors and assigns (including, without limitation, the Trustee and the holders of the Certificates), each of the representations and warranties set forth in Exhibit B with respect to the Mortgage Loans, with such changes or modifications as may be permitted or required by the Rating Agencies. (b) In addition, the Mortgage Loan Seller, as of the date hereof, hereby represents and warrants to, and covenants with, the Purchaser that: (i) The Mortgage Loan Seller is a corporation, duly organized, validly existing, and in good standing under the laws of the State of Maryland, and is in compliance with the laws of each State in which any Mortgaged Property is located to the extent necessary to ensure the enforceability of each Mortgage Loan and to perform its obligations under this Agreement. 3 (ii) The execution and delivery of this Agreement by the Mortgage Loan Seller, and the performance and compliance with the terms of this Agreement by the Mortgage Loan Seller, will not violate the Mortgage Loan Seller's organizational documents or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in the breach of, any material agreement or other instrument to which it is a party or which is applicable to it or any of its assets, in each case which materially and adversely affect the ability of the Mortgage Loan Seller to carry out the transactions contemplated by this Agreement. (iii) The Mortgage Loan Seller has the full power and authority to enter into and consummate all transactions contemplated by this Agreement, has duly authorized the execution, delivery and performance of this Agreement, and has duly executed and delivered this Agreement. (iv) This Agreement, assuming due authorization, execution and delivery by the Purchaser, constitutes a valid, legal and binding obligation of the Mortgage Loan Seller, enforceable against the Mortgage Loan Seller in accordance with the terms hereof, subject to (A) applicable bankruptcy, insolvency, reorganization, moratorium and other laws affecting the enforcement of creditors' rights generally, (B) general principles of equity, regardless of whether such enforcement is considered in a proceeding in equity or at law, and (C) public policy considerations underlying the securities laws, to the extent that such public policy considerations limit the enforceability of the provisions of this Agreement that purport to provide indemnification for securities laws liabilities. (v) The Mortgage Loan Seller is not in violation of, and its execution and delivery of this Agreement and its performance and compliance with the terms of this Agreement will not constitute a violation of, any law, any order or decree of any court or arbiter or any order, regulation or demand of any federal, state or local governmental or regulatory authority, which violation, in the Mortgage Loan Seller's good faith and reasonable judgment, is likely to affect materially and adversely either the ability of the Mortgage Loan Seller to perform its obligations under this Agreement or the financial condition of the Mortgage Loan Seller. (vi) No litigation is pending with regard to which the Mortgage Loan Seller has received service of process or, to the best of the Mortgage Loan Seller's knowledge, threatened against the Mortgage Loan Seller the outcome of which, in the Mortgage Loan Seller's good faith and reasonable judgment, could reasonably be expected to prohibit the Mortgage Loan Seller from entering into this Agreement or materially and adversely affect the ability of the Mortgage Loan Seller to perform its obligations under this Agreement. (vii) The Mortgage Loan Seller has not dealt with any broker, investment banker, agent or other person, other than the Purchaser, the Underwriters, the Initial Purchasers and their respective affiliates, that may be entitled to any commission or compensation in connection with the sale of the Mortgage Loans or the consummation of any of the other transactions contemplated hereby. 4 (viii) Neither the Mortgage Loan Seller nor anyone acting on its behalf has (A) offered, pledged, sold, disposed of or otherwise transferred any Certificate, any interest in any Certificate or any other similar security to any person in any manner, (B) solicited any offer to buy or to accept a pledge, disposition or other transfer of any Certificate, any interest in any Certificate or any other similar security from any person in any manner, (C) otherwise approached or negotiated with respect to any Certificate, any interest in any Certificate or any other similar security with any person in any manner, (D) made any general solicitation by means of general advertising or in any other manner with respect to any Certificate, any interest in any Certificate or any similar security, or (E) taken any other action, that (in the case of any of the acts described in clauses (A) through (E) above) would constitute or result in a violation of the Securities Act or any state securities law relating to or in connection with the issuance of the Certificates or require registration or qualification pursuant to the Securities Act or any state securities law of any Certificate not otherwise intended to be a Registered Certificate. In addition, the Mortgage Loan Seller will not act, nor has it authorized or will it authorize any person to act, in any manner set forth in the foregoing sentence with respect to any of the Certificates or interests therein. For purposes of this paragraph 4(b)(viii), the term "similar security" shall be deemed to include, without limitation, any security evidencing or, upon issuance, that would have evidenced an interest in the Mortgage Loans or the Other Mortgage Loans or any substantial number thereof. (ix) Insofar as it relates to the Mortgage Loans, the information set forth on pages A-14 through A-17 inclusive of Annex A to the Prospectus Supplement (as defined in Section 9) (the "Loan Detail") and, to the extent consistent therewith, the information set forth on the diskette attached to the Prospectus Supplement and the accompanying prospectus (the "Diskette"), is true and correct in all material respects. Insofar as it relates to the Mortgage Loans (other than the AFR/Bank of America Portfolio Loan (as defined in the Prospectus Supplement)) and the Mortgaged Properties related thereto and/or the Mortgage Loan Seller and does not represent a restatement or aggregation of the information on the Loan Detail, the information set forth in the Prospectus Supplement and the Memorandum (as defined in Section 9) under the headings "Summary of Series 2003-C3 Transaction--The Mortgage Pool," "--Geographic Concentrations of the Mortgaged Properties," "--Property Types," "--Prepayment or Call Protection Provided by the Mortgage Loans," "--Payment Terms of the Mortgage Loans," "Risk Factors," and "Description of the Mortgage Pool," set forth on Annex A and/or Annex B to the Prospectus Supplement and (to the extent it contains information consistent with that on such Annex A) set forth on the Diskette, does not contain any untrue statement of a material fact or (in the case of the Memorandum, when read together with the other information specified therein as being available for review by investors) omit to state any material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. Insofar as it relates to the AFR/Bank of America Portfolio Whole Loan (as defined in the Prospectus Supplement) and the Mortgaged Property related thereto and does not represent a restatement or aggregation of the information on the Loan Detail, the information set forth in the Prospectus Supplement and the Memorandum (as defined in Sectio 9) under the headings "Summary of Series 2003-C3 - Transaction--The Mortgage Pool," "--Geographic Concentrations of the Mortgaged Properties," "--Property Types," "-- 5 Prepayment or Call Protection Provided by the Mortgage Loans," "--Payment Terms of the Mortgage Loans," "Risk Factors," "Description of the Mortgage Pool," "Servicing of the Mortgage Loans," "The Pooling and Servicing Agreement" and "Description of the Certificates," set forth on Annex A and/or Annex B to the Prospectus Supplement (provided, that with respect to the information in Annex B, "Servicing of the Mortgage Loans," "The Pooling and Servicing Agreement" and "Description of the Certificates," only such portions that solely relate to the AFR/Bank of America Portfolio Whole Loan) and (to the extent it contains information consistent with that on such Annex A) set forth on the Diskette, does not contain any untrue statement of a material fact or (in the case of the Memorandum, when read together with the other information specified therein as being available for review by investors) omit to state any material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. Assuming the information in the Prospectus and the Prospectus Supplement (other than the information with respect to which the Mortgage Loan Seller otherwise has made representations and warranties in this clause (ix)) is true and correct in all material respects, the S-AFR Memorandum (as defined herein) does not contain an untrue statement of a material fact or omit to state a material fact necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. (x) No consent, approval, authorization or order of, registration or filing with or notice to, any governmental authority or court is required, under federal or state law (including, with respect to any bulk sale laws), for the execution, delivery and performance of or compliance by the Mortgage Loan Seller with this Agreement, or the consummation by the Mortgage Loan Seller of any transaction contemplated hereby, other than (1) the filing or recording of financing statements, instruments of assignment and other similar documents necessary in connection with Mortgage Loan Seller's sale of the Mortgage Loans to the Purchaser, (2) such consents, approvals, authorizations, qualifications, registrations, filings or notices as have been obtained or made and (3) where the lack of such consent, approval, authorization, qualification, registration, filing or notice would not have a material adverse effect on the performance by the Mortgage Loan Seller under this Agreement. (c) Upon discovery by any of the parties hereto of a breach of any of the representations and warranties made pursuant to and set forth in subsection (b) above which materially and adversely affects the interests of the Purchaser or a breach of any of the representations and warranties made pursuant to subsection (a) above and set forth in Exhibit B which materially and adversely affects the value of any Mortgage Loan or the interests therein of the Purchaser or its successors and assigns (including, without limitation the Trustee and the holders of the Certificates), the party discovering such breach shall give prompt written notice to the other party hereto. SECTION 5. Representations, Warranties and Covenants of the Purchaser. ----------------------------------------------------------- (a) The Purchaser, as of the date hereof, hereby represents and warrants to, and covenants with, the Mortgage Loan Seller that: (i) The Purchaser is a corporation duly organized, validly existing and in good standing under the laws of the State of Delaware. (ii) The execution and delivery of this Agreement by the Purchaser, and the performance and compliance with the terms of this Agreement by the Purchaser, will not violate the Purchaser's organizational documents or constitute a default (or an 6 event which, with notice or lapse of time, or both, would constitute a default) under, or result in the breach of, any material agreement or other instrument to which it is a party or which is applicable to it or any of its assets. (iii) The Purchaser has the full power and authority to enter into and consummate all transactions contemplated by this Agreement, has duly authorized the execution, delivery and performance of this Agreement, and has duly executed and delivered this Agreement. (iv) This Agreement, assuming due authorization, execution and delivery by the Mortgage Loan Seller, constitutes a valid, legal and binding obligation of the Purchaser, enforceable against the Purchaser in accordance with the terms hereof, subject to (A) applicable bankruptcy, insolvency, reorganization, moratorium and other laws affecting the enforcement of creditors' rights generally, and (B) general principles of equity, regardless of whether such enforcement is considered in a proceeding in equity or at law. (v) The Purchaser is not in violation of, and its execution and delivery of this Agreement and its performance and compliance with the terms of this Agreement will not constitute a violation of, any law, any order or decree of any court or arbiter or any order, regulation or demand of any federal, state or local governmental or regulatory authority, which violation, in the Purchaser's good faith and reasonable judgment, is likely to affect materially and adversely either the ability of the Purchaser to perform its obligations under this Agreement or the financial condition of the Purchaser. (vi) No litigation is pending or, to the best of the Purchaser's knowledge, threatened against the Purchaser which would prohibit the Purchaser from entering into this Agreement or, in the Purchaser's good faith and reasonable judgment, is likely to materially and adversely affect either the ability of the Purchaser to perform its obligations under this Agreement or the financial condition of the Purchaser. (vii) The Purchaser has not dealt with any broker, investment banker, agent or other person, other than the Mortgage Loan Seller, the Underwriters, the Initial Purchasers and their respective affiliates, --- that may be entitled to any commission or compensation in connection with the sale of the Mortgage Loans or the consummation of any of the transactions contemplated hereby. (viii) No consent, approval, authorization or order of, registration or filing with or notice to, any governmental authority or court is required, under federal or state law, for the execution, delivery and performance of or compliance by the Purchaser with this Agreement, or the consummation by the Purchaser of any transaction contemplated hereby, other than (1) such consents, approvals, authorizations, qualifications, registrations, filings or notices as have been obtained or made and (2) where the lack of such consent, approval, authorization, qualification, registration, filing or notice would not have a material adverse effect on the performance by the Purchaser under this Agreement. 7 (b) Upon discovery by any of the parties hereto of a breach of any of the representations and warranties set forth above which materially and adversely affects the interests of the Mortgage Loan Seller, the party discovering such breach shall give prompt written notice to the other party hereto. SECTION 6. Repurchases. ----------- The Mortgage Loan Seller hereby agrees to comply with Sections 2.02 and 2.03 of the Pooling and Servicing Agreement, including, but not limited to, any obligation to repurchase or substitute Mortgage Loans in respect of any Material Breach or Material Document Defect. SECTION 7. Closing. ------- The closing of the sale of the Mortgage Loans (the "Closing") shall be held at the offices of Mayer, Brown, Rowe & Maw LLP, 1675 Broadway, New York, New York 10019 at 10:00 a.m., New York City time, on the Closing Date. The Closing shall be subject to each of the following conditions: (i) All of the representations and warranties of the Mortgage Loan Seller specified herein shall be true and correct as of the Closing Date, and the Aggregate Cut-off Date Balance shall be within the range permitted by Section 1 of this Agreement; (ii) All documents specified in Section 8 (the "Closing Documents"), in such forms as are agreed upon and reasonably acceptable to the Purchaser, shall be duly executed and delivered by all signatories as required pursuant to the respective terms thereof; (iii) The Mortgage Loan Seller shall have delivered and released to the Trustee, the Purchaser or the Purchaser's designee, as the case may be, all documents and funds required to be so delivered pursuant to Section 2; (iv) The result of any examination of the Mortgage Files and Servicing Files performed by or on behalf of the Purchaser pursuant to Section 3 shall be satisfactory to the Purchaser in its sole determination; (v) All other terms and conditions of this Agreement required to be complied with on or before the Closing Date shall have been complied with, and the Mortgage Loan Seller shall have the ability to comply with all terms and conditions and perform all duties and obligations required to be complied with or performed after the Closing Date; (vi) The Mortgage Loan Seller shall have paid or agreed to pay all fees, costs and expenses payable by it to the Purchaser pursuant to this Agreement; and (vii) Neither the Underwriting Agreement nor the Certificate Purchase Agreement shall have been terminated in accordance with its terms. 8 Both parties agree to use their best efforts to perform their respective obligations hereunder in a manner that will enable the Purchaser to purchase the Mortgage Loans on the Closing Date. SECTION 8. Closing Documents. ----------------- The Closing Documents shall consist of the following: (a) This Agreement duly executed and delivered by the Purchaser and the Mortgage Loan Seller; (b) An Officer's Certificate substantially in the form of Exhibit C-1 hereto, executed by the Secretary or an assistant secretary of the Mortgage Loan Seller, and dated the Closing Date, and upon which the Purchaser and each Underwriter may rely, attaching thereto as exhibits the organizational documents of the Mortgage Loan Seller; (c) A certificate of good standing regarding the Mortgage Loan Seller from the Secretary of State for the State of Maryland, dated not earlier than 30 days prior to the Closing Date; (d) A certificate of the Mortgage Loan Seller substantially in the form of Exhibit C-2 hereto, executed by an executive officer or authorized signatory of the Mortgage Loan Seller and dated the Closing Date, and upon which the Purchaser and each Underwriter may rely; (e) Written opinions of counsel for the Mortgage Loan Seller, in a form reasonably acceptable to counsel for the Purchaser, subject to such reasonable assumptions and qualifications as may be requested by counsel for the Mortgage Loan Seller and acceptable to counsel for the Purchaser, dated the Closing Date and addressed to the Purchaser and each Underwriter; (f) Any other opinions of counsel for the Mortgage Loan Seller reasonably requested by the Rating Agencies in connection with the issuance of the Certificates, each of which shall include the Purchaser and each Underwriter as an addressee; and (g) Such further certificates, opinions and documents as the Purchaser may reasonably request. SECTION 9. Indemnification. --------------- (a) The Mortgage Loan Seller agrees to indemnify and hold harmless the Purchaser, its officers and directors and each person, if any, who controls the Purchaser within the meaning of either Section 15 of the Securities Act or Section 20 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), against any and all losses, claims, damages or liabilities, joint or several, to which they or any of them may become subject under the Securities Act, the Exchange Act or other federal or state 9 statutory law or regulation, at common law or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon any untrue statement or alleged untrue statement of a material fact contained in the Prospectus Supplement, the Memorandum, the Diskette or, insofar as they are required to be filed as part of the Registration Statement pursuant to the No-Action Letters, any Computational Materials or ABS Term Sheets with respect to the Registered Certificates, or in any revision or amendment thereof or supplement thereto, or arise out of or are based upon the omission or alleged omission (in the case of any such Computational Materials or ABS Term Sheets, when read in conjunction with the Prospectus and, in the case of the Memorandum, when read together with the other information specified therein as being available for review by investors) to state therein a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; but only if and to the extent that (i) any such untrue statement or alleged untrue statement is with respect to information regarding the Mortgage Loans (other than the AFR/Bank of America Portfolio Loan (as defined in the Prospectus Supplement)) contained in the Loan Detail or, to the extent consistent therewith, the Diskette or contained in the Term Sheet Diskette, to the extent consistent with the Term Sheet Master Tape, or (ii) any such untrue statement or alleged untrue statement or omission or alleged omission is with respect to information regarding the Mortgage Loan Seller, the Mortgage Loans (other than the AFR/Bank of America Portfolio Loan (as defined in the Prospectus Supplement)) or the Mortgaged Properties related thereto contained in the Prospectus Supplement or the Memorandum under the headings "Summary of Series 2003-C3 Transaction--The Mortgage Pool," "--Geographic Concentrations of the Mortgaged Properties," "--Property Types," "--Prepayment or Call Protection Provided by the Mortgage Loans," "--Payment Terms of the Mortgage Loans," "Risk Factors," and/or "Description of the Mortgage Pool" or contained on Annex A and/or Annex B to the Prospectus Supplement (exclusive of the Loan Detail), and such information does not represent a restatement or aggregation of information contained in the Loan Detail; or (iii) any such untrue statement or alleged untrue statement or omission or alleged omission is with respect to information regarding the AFR/Bank of America Portfolio Whole Loan (as defined in the Prospectus Supplement) or the Mortgaged Property related thereto contained in the Prospectus Supplement or the Memorandum under the headings "Summary of Series 2003-C3 Transaction--The Mortgage Pool," "--Geographic Concentrations of the Mortgaged Properties," "--Property Types," "--Prepayment or Call Protection Provided by the Mortgage Loans," "--Payment Terms of the Mortgage Loans," "Risk Factors," "Description of the Mortgage Pool," "Servicing of the Mortgage Loans," "The Pooling and Servicing Agreement," and/or "Description of the Certificates" or contained on Annex A and/or Annex B to the Prospectus Supplement (exclusive of the Loan Detail) (provided, that with respect to the information in Annex B, "Servicing of the Mortgage Loans," "The Pooling and Servicing Agreement" and "Description of the Certificates," only such portions that solely relate to the AFR/Bank of America Portfolio Whole Loan (as defined in the Prospectus Supplement), and such information does not represent a restatement or aggregation of information contained in the Loan Detail; (iv) any such untrue statement or alleged untrue statement or omission or alleged omission contained in the S-AFR Memorandum but only if such any untrue statement or alleged 10 untrue statement or omission or alleged omission does not relate to the information in the Prospectus Supplement or Prospectus included as part of the S-AFR Memorandum (other than information with respect to which the Mortgage Loan Seller has agreed to provide indemnity pursuant to clauses (i) through (iii) above) or represent a restatement or aggregation of information contained in the Loan Detail; or (v) such untrue statement, alleged untrue statement, omission or alleged omission arises out of or is based upon a breach of the representations and warranties of the Mortgage Loan Seller set forth in or made pursuant to Section 4; provided, that the indemnification provided by this Section 9 shall not apply to the extent that such untrue statement of a material fact or omission of a material fact necessary to make the statements made, in light of the circumstances in which they were made, not misleading, was made as a result of an error in the manipulation of, or calculations based upon, the Loan Detail. This indemnity agreement will be in addition to any liability which the Mortgage Loan Seller may otherwise have. For purposes of the foregoing, "Registration Statement" shall mean the registration statement No. 333-107510 filed by the Purchaser on Form S-3, including without limitation exhibits thereto and information incorporated therein by reference; "Prospectus" shall mean the prospectus dated July 31, 2003, as supplemented by the prospectus supplement dated December 10, 2003 (the "Prospectus Supplement"), relating to the Registered Certificates; "Memorandum" shall mean the private placement memorandum dated December 10, 2003, relating to the Non-Registered Certificates (other than the Class S-AFR Certificates): "S-AFR Memorandum" shall mean the private placement memorandum dated December 10, 2003, relating to the Class S-AFR Certificates; "Memoranda" shall mean the Memorandum and the S-AFR Memorandum, collectively; "Computational Materials" shall have the meaning assigned thereto in the no-action letter dated May 20, 1994 issued by the Division of Corporation Finance of the Securities and Exchange Commission (the "Commission") to Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset Corporation and the no-action letter dated May 27, 1994 issued by the Division of Corporation Finance of the Commission to the Public Securities Association (together, the "Kidder Letters"); and "ABS Term Sheets" shall have the meaning assigned thereto in the no-action letter dated February 17, 1995 issued by the Division of Corporation Finance of the Commission to the Public Securities Association (the "PSA Letter" and, together with the Kidder Letters, the "No-Action Letters"). The mortgage loan information and information related thereto contained on the diskette attached to any ABS Term Sheets or Computational Materials is referred to herein as the "Term Sheet Diskette" and the tape provided by the Mortgage Loan Seller that was used to create the Term Sheet Diskette is referred to herein as the "Term Sheet Master Tape." References herein to ABS Term Sheets or Computational Materials shall include any Term Sheet Diskette provided therewith. (b) Promptly after receipt by any person entitled to indemnification under this Section 9 (each, an "indemnified party") of notice of the commencement of any action, such indemnified party will, if a claim in respect thereof is to be made against the Mortgage Loan Seller (the "indemnifying party") under this Section 9, notify the indemnifying party in writing of the commencement thereof; but the omission to notify the indemnifying party will not relieve it from any liability that it may have to any indemnified party otherwise than under this Section 9. In case any such action is brought against any indemnified party and it notifies the indemnifying party of the commencement thereof, the indemnifying party will be entitled to participate therein, and to the extent that it may elect by written notice delivered to the indemnified party promptly after receiving the aforesaid notice from such indemnified party, to assume the defense thereof, with counsel satisfactory to such indemnified party; provided, however, that if the defendants in any such action include both the indemnified party and the 11 indemnifying party and the indemnified party or parties shall have reasonably concluded that there may be legal defenses available to it or them and/or other indemnified parties that are different from or additional to those available to the indemnifying party, the indemnified party or parties shall have the right to select separate counsel to assert such legal defenses and to otherwise participate in the defense of such action on behalf of such indemnified party or parties. Upon receipt of notice from the indemnifying party to such indemnified party of its election to assume the defense of such action and approval by the indemnified party of counsel, which approval will not be unreasonably withheld, the indemnifying party will not be liable for any legal or other expenses subsequently incurred by such indemnified party in connection with the defense thereof, unless: (i) the indemnified party shall have employed separate counsel in connection with the assertion of legal defenses in accordance with the proviso to the preceding sentence (it being understood, however, that the indemnifying party shall not be liable for the expenses of more than one separate counsel, approved by the Purchaser and the indemnifying party, representing all the indemnified parties under Section 9(a) who are parties to such action), (ii) the indemnifying party shall not have employed counsel reasonably satisfactory to the indemnified party to represent the indemnified party within a reasonable time after notice of commencement of the action, or (iii) the indemnifying party has authorized the employment of counsel for the indemnified party at the expense of the indemnifying party; and except that, if clause (i) or (iii) is applicable, such liability shall only be in respect of the counsel referred to in such clause (i) or (iii). (c) If the indemnification provided for in this Section 9 is due in accordance with its terms but is for any reason held by a court to be unavailable to an indemnified party on grounds of policy or otherwise, then the indemnifying party, in lieu of indemnifying such indemnified party, shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages or liabilities, in such proportion as is appropriate to reflect the relative fault of the indemnified and indemnifying parties in connection with the statements or omissions which resulted in such losses, claims, damages or liabilities, as well as any other relevant equitable considerations. The relative fault of the indemnified and indemnifying parties shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by such parties. (d) The Purchaser and the Mortgage Loan Seller agree that it would not be just and equitable if contribution pursuant to Section 9(c) were determined by pro rata allocation or by any other method of allocation that does not take account of the considerations referred to in Section 9(c) above. The amount paid or payable by an indemnified party as a result of the losses, claims, damages and liabilities referred to in this Section 9 shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending any such action or claim, except where the indemnified party is required to bear such expenses pursuant to this Section 9, which expenses the indemnifying party shall pay as and when incurred, at the request of the indemnified party, to the extent that the indemnifying party will be ultimately obligated to pay such expenses. If any expenses so paid by the indemnifying party are subsequently 12 determined to not be required to be borne by the indemnifying party hereunder, the party that received such payment shall promptly refund the amount so paid to the party, which made such payment. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. (e) The indemnity and contribution agreements contained in this Section 9 shall remain operative and in full force and effect regardless of (i) any termination of this Agreement, (ii) any investigation made by any indemnified party, and (iii) acceptance of and payment for any of the Certificates. SECTION 10. Costs. ----- Costs relating to the transactions contemplated hereby shall be borne by the respective parties hereto. SECTION 11. Notices. ------- All demands, notices and communications hereunder shall be in writing and shall be deemed to have been duly given if personally delivered to or mailed, by registered mail, postage prepaid, by overnight mail or courier service or transmitted by facsimile and confirmed by a similar mailed writing, if to the Purchaser, addressed to GMAC Commercial Mortgage Securities, Inc. at 200 Witmer Road, Horsham, Pennsylvania 19044-8015, Attention: Structured Finance Manager, facsimile no. (215) 328-1775, with a copy to the General Counsel, GMAC Commercial Mortgage Corporation, or such other address or facsimile number as may hereafter be furnished to the Mortgage Loan Seller in writing by the Purchaser; and if to the Mortgage Loan Seller, addressed to German American Capital Corporation, 60 Wall Street, New York, New York 10005, Attention: Lainie Kaye, facsimile no. (212) 797-4489, with a copy to Kevin Blauch, Latham & Watkins, 885 Third Avenue, New York, New York 10022, facsimile no. (212) 751-4864 or to such other address or facsimile number as the Mortgage Loan Seller may designate in writing to the Purchaser. SECTION 12. Third Party Beneficiaries. ------------------------- Each of the officers, directors and controlling persons referred to in Section 9 hereof is an intended third party beneficiary of the covenants and indemnities of the Mortgage Loan Seller set forth in Section 9 of this Agreement. It is acknowledged and agreed that such covenants and indemnities may be enforced by or on behalf of any such person or entity against the Mortgage Loan Seller to the same extent as if it was a party hereto. SECTION 13. Representations, Warranties and Agreements to Survive ------------------------------------------------------- Delivery. -------- All representations, warranties and agreements contained in this Agreement, incorporated herein by reference or contained in the certificates of officers of the Mortgage Loan Seller submitted pursuant hereto, shall remain operative and in full force and effect and shall survive delivery of the Mortgage Loans by the Mortgage Loan Seller to the Purchaser or its designee. SECTION 14. Severability of Provisions. -------------------------- 13 Any part, provision, representation, warranty or covenant of this Agreement that is prohibited or which is held to be void or unenforceable shall be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof. Any part, provision, representation, warranty or covenant of this Agreement that is prohibited or unenforceable or is held to be void or unenforceable in any particular jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any particular jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction. To the extent permitted by applicable law, the parties hereto waive any provision of law, which prohibits or renders void or unenforceable any provision hereof. SECTION 15. Counterparts. ------------ This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original, but all of which together shall constitute one and the same instrument. SECTION 16. GOVERNING LAW. ------------- THIS AGREEMENT AND THE RIGHTS, DUTIES, OBLIGATIONS AND RESPONSIBILITIES OF THE PARTIES HERETO SHALL BE GOVERNED IN ACCORDANCE WITH THE INTERNAL LAWS AND DECISIONS OF THE STATE OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAW PRINCIPLES EXCEPT THAT THE PARTIES HERETO INTEND THAT THE PROVISIONS OF SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW SHALL APPLY TO THIS AGREEMENT. SECTION 17. Further Assurances. ------------------ The Mortgage Loan Seller and the Purchaser agree to execute and deliver such instruments and take such further actions as the other party may, from time to time, reasonably request in order to effectuate the purposes and to carry out the terms of this Agreement. SECTION 18. Successors and Assigns. ---------------------- The rights and obligations of the Mortgage Loan Seller under this Agreement shall not be assigned by the Mortgage Loan Seller without the prior written consent of the Purchaser, except that any person into which the Mortgage Loan Seller may be merged or consolidated, or any corporation or other entity resulting from any merger, conversion or consolidation to which the Mortgage Loan Seller is a party, or any person succeeding to all or substantially all of the business of the Mortgage Loan Seller, shall be the successor to the Mortgage Loan Seller hereunder. The Purchaser has the right to assign its interest under this Agreement, in whole or in part, as may be required to effect the purposes of the Pooling and Servicing Agreement, and the assignee shall, to the extent of such assignment, succeed to the rights and obligations hereunder of the Purchaser. Subject to the foregoing, this Agreement shall bind and inure to the benefit of and be enforceable by the Mortgage Loan Seller and the Purchaser and their permitted successors and assigns and the indemnified parties referred to in Section 9. SECTION 19. Amendments. ---------- 14 No term or provision of this Agreement may be amended, waived, modified or in any way altered, unless such amendment, waiver, modification or alteration is in writing and signed by a duly authorized officer of the party against whom such amendment, waiver, modification or alteration is sought to be enforced. In addition, this Agreement may not be changed in any manner, which would have a material adverse effect on any third party beneficiary under Section 12 hereof without the prior consent of that person. 15 IN WITNESS WHEREOF, the Mortgage Loan Seller and the Purchaser have caused their names to be signed hereto by their respective duly authorized officers as of the date first above written. GERMAN AMERICAN CAPITAL CORPORATION By: /s/ Helaine M. Kaplan -------------------------------------- Name: Helaine M. Kaplan Title: Vice President By: /s/ Jeffrey E. Paige -------------------------------------- Name: Jeffrey E. Paige Title: Authorized Signatory GMAC COMMERCIAL MORTGAGE SECURITIES, INC. By: /s/ David Lazarus -------------------------------------- Name: David Lazarus Title: Vice President S-1 EXHIBIT A MORTGAGE LOAN SCHEDULE
CONTROL LOAN LOAN NUMBER GROUP LOAN NUMBER ORIGINATOR PROPERTY NAME ADDRESS CITY ------- ------- ------------- ------------- -------------------------------- ---------------------------------- -------------- 1 1 GA18944 GACC AFR Portfolio (1) Various Various 1.1 GA18944-1 GACC Bank of America Center 231 South LaSalle Street Chicago 1.2 GA18944-2 GACC Van Ness & Market One South Van Ness Boulevard San Francisco 1.3 GA18944-3 GACC 525 North Tryon-Odell Building 525 North Tryon Street Charlotte 1.4 GA18944-4 GACC Bank of America Financial Center 601 West Riverside Avenue Spokane 1.5 GA18944-5 GACC Jacksonville Ops Center #600 9000 Southside Boulevard Jacksonville 1.6 GA18944-6 GACC Jacksonville Ops Center #100 9000 Southside Boulevard Jacksonville 1.7 GA18944-7 GACC Jacksonville Ops Center #400 9000 Southside Boulevard Jacksonville 1.8 GA18944-8 GACC South Region TPC 17100 North West 59th Avenue Miami Lakes 1.9 GA18944-9 GACC Catalina-Bank of America Center 1825 East Buckeye Road Phoenix 1.10 GA18944-10 GACC Jacksonville Ops Center #200 9000 Southside Boulevard Jacksonville 1.11 GA18944-11 GACC Jacksonville Ops Center #700 9000 Southside Boulevard Jacksonville 1.12 GA18944-12 GACC South Mountain-Bank of America 1825 East Buckeye Road Phoenix 1.13 GA18944-13 GACC Jacksonville Ops Center #500 9000 Southside Boulevard Jacksonville 1.14 GA18944-14 GACC Jacksonville Ops Center #300 9000 Southside Boulevard Jacksonville 1.15 GA18944-15 GACC Miami Lakes Operation Center 5875 North West 163rd Street Miami Lakes 1.16 GA18944-16 GACC Spokane Bankcard Services 1616 South Rustle Spokane 1.17 GA18944-17 GACC Century Park 1000 Century Park Road Tampa 1.18 GA18944-18 GACC Bank of America Plaza 820 A Street Tacoma 1.19 GA18944-19 GACC Mendham Operations Center 707 Mendham Boulevard Orlando 1.20 GA18944-20 GACC Glendale Main 345 North Brand Boulevard Glendale 1.21 GA18944-21 GACC Fort Sam Houston 1422 East Grayson Street San Antonio 1.22 GA18944-22 GACC Ellinwood Center #300 300 Ellinwood Way Pleasant Hill 1.23 GA18944-23 GACC Ellinwood Center #400 400 Ellinwood Way Pleasant Hill 1.24 GA18944-24 GACC Long Beach Financial 150 Long Beach Boulevard Long Beach 1.25 GA18944-25 GACC Maricopa-Bank of America Center 1825 East Buckeye Road Phoenix 1.26 GA18944-26 GACC Camelback-Bank of America Center 1825 East Buckeye Road Phoenix 1.27 GA18944-27 GACC McDowell-Bank of America Center 1825 East Buckeye Road Phoenix 1.28 GA18944-28 GACC Stockton Main Office 110 East Weber Street Stockton 1.29 GA18944-29 GACC Inland Empire Cash Vault 1275 South Dupont Avenue Ontario 1.30 GA18944-30 GACC Lake & Colorado Br 880 East Colorado Boulevard Pasadena 1.31 GA18944-31 GACC Pomona Main 444 South Garey Avenue Pomona 1.32 GA18944-32 GACC Ellinwood Center #500 500 Ellinwood Way Pleasant Hill 1.33 GA18944-33 GACC Sunnyvale Main Branch 444 South Mathilda Avenue Sunnyvale 1.34 GA18944-34 GACC Coronado Branch 1199 Orange Avenue Coronado 1.35 GA18944-35 GACC Riverside Main 3650 14th Street Riverside 1.36 GA18944-36 GACC Williams Islands 18305 Biscayne Boulevard Aventura 1.37 GA18944-37 GACC La Jolla Main 7680 Girard Avenue La Jolla 1.38 GA18944-38 GACC Whittier Office 7255 South Greenleaf Avenue Whittier 1.39 GA18944-39 GACC Hallandale Beach 801 East Hallandale Boulevard Hallandale 1.40 GA18944-40 GACC Annapolis Church Circle - BAL 10 Church Circle Annapolis 1.41 GA18944-41 GACC Greenspoint 12400 Interstate 45 North Houston 1.42 GA18944-42 GACC Redding Main Branch 1661 East Street Redding 1.43 GA18944-43 GACC Albuquerque Operations Center 725 6th Street North West Albuquerque CONTROL NUMBER STATE ZIP CODE COUNTY ------------ --------------- --------- ------------- 1 Various Various Various 1.1 Illinois 60604 Cook 1.2 California 94103 San Francisco 1.3 North Carolina 28202 Mecklenberg 1.4 Washington 99210 Spokane 1.5 Florida 32256 Duval 1.6 Florida 32256 Duval 1.7 Florida 32256 Duval 1.8 Florida 33015 Miami-Dade 1.9 Arizona 85034 Maricopa 1.10 Florida 32256 Duval 1.11 Florida 32256 Duval 1.12 Arizona 85034 Maricopa 1.13 Florida 32256 Duval 1.14 Florida 32256 Duval 1.15 Florida 33014 Miami-Dade 1.16 Washington 99224 Spokane 1.17 Florida 33607 Hillsborough 1.18 Washington 98402 Pierce 1.19 Florida 32825 Orange 1.20 California 91203 Los Angeles 1.21 Texas 78208 Bexar 1.22 California 94523 Contra Costa 1.23 California 94523 Contra Costa 1.24 California 90802 Los Angeles 1.25 Arizona 85034 Maricopa 1.26 Arizona 85034 Maricopa 1.27 Arizona 85034 Maricopa 1.28 California 95202 San Joaquin 1.29 California 91761 San Bernadino 1.30 California 91106 Los Angeles 1.31 California 91766 Los Angeles 1.32 California 94523 Contra Costa 1.33 California 94086 Santa Clara 1.34 California 92118 San Diego 1.35 California 92501 Riverside 1.36 Florida 33160 Miami-Dade 1.37 California 92037 San Diego 1.38 California 90602 Los Angeles 1.39 Florida 33009 Broward 1.40 Maryland 21401 Anne Arundel 1.41 Texas 77060 Harris 1.42 California 96001 Shasta 1.43 New Mexico 87102 Bernalillo
A-1
MORTGAGE LOAN SCHEDULE ORIGINAL CONTROL RELATED BALANCE CURRENT INTEREST ADMIN. ACCRUAL NUMBER GROUPS ($) BALANCE ($) RATE % FEE % TYPE AMORTIZATION TYPE NOTE DATE ----------- ------------ --------- ------------- --------- ---------- --------- -------------------- ---------------- 1 100,000,000 100,000,000 5.48912 0.0318 Actual/360 Interest Only, then 12/01/2003 Amortizing 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 1.23 1.24 1.25 1.26 1.27 1.28 1.29 1.30 1.31 1.32 1.33 1.34 1.35 1.36 1.37 1.38 1.39 1.40 1.41 1.42 1.43 FIRST ORIGINAL REMAINING CONTROL PAYMENT INTEREST INTEREST NUMBER DATE ONLY PERIOD ONLY PERIOD SEASONING ------------- ----------------- ----------- -------------- ----------- 1 01/01/2004 18 18 0 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 1.23 1.24 1.25 1.26 1.27 1.28 1.29 1.30 1.31 1.32 1.33 1.34 1.35 1.36 1.37 1.38 1.39 1.40 1.41 1.42 1.43
A-2 MORTGAGE LOAN SCHEDULE
CONTROL ORIGINAL TERM TO REMAINING TERM TO ORIGINAL REMAINING NUMBER MATURITY MATURITY AMORTIZATION TERM AMORTIZATION TERM PAYMENT DUE DATE --------------- ------------------ -------------------- ------------------- ------------------- ------------------- 1 120 120 330 330 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 1.23 1.24 1.25 1.26 1.27 1.28 1.29 1.30 1.31 1.32 1.33 1.34 1.35 1.36 1.37 1.38 1.39 1.40 1.41 1.42 1.43 CONTROL GRACE DEFAULT MATURITY DATE OR SCHEDULED MATURITY NUMBER PERIOD ARD OR ARD BALANCE ($) ------------- ------------------ ------------------- --------------------- 1 5 12/01/2013 83,917,809 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 1.12 1.13 1.14 1.15 1.16 1.17 1.18 1.19 1.20 1.21 1.22 1.23 1.24 1.25 1.26 1.27 1.28 1.29 1.30 1.31 1.32 1.33 1.34 1.35 1.36 1.37 1.38 1.39 1.40 1.41 1.42 1.43
A-3
MORTGAGE LOAN SCHEDULE SCHEDULED TOTAL SQ. CONTROL ANNUAL DEBT "CUT-OFF DATE MATURITY OR ARD FT./UNITS/PADS/ UNIT NUMBER PREPAYMENT PROVISION SERVICE LTV (%)" DATE LTV (%) ROOMS DESCRIPTION ------------ --------------------------------- -------------- -------------- ------------------- ---------------- ------------- 1 Lock/24_Defeasance/91_0%/5 7,053,434 47.24 39.73 7,774,995 Sq Ft 1.1 1,027,783 Sq Ft 1.2 481,064 Sq Ft 1.3 413,407 Sq Ft 1.4 359,843 Sq Ft 1.5 295,895 Sq Ft 1.6 233,311 Sq Ft 1.7 172,511 Sq Ft 1.8 115,662 Sq Ft 1.9 170,151 Sq Ft 1.10 122,666 Sq Ft 1.11 118,963 Sq Ft 1.12 150,000 Sq Ft 1.13 116,749 Sq Ft 1.14 113,861 Sq Ft 1.15 141,366 Sq Ft 1.16 85,154 Sq Ft 1.17 68,868 Sq Ft 1.18 79,243 Sq Ft 1.19 112,217 Sq Ft 1.20 46,338 Sq Ft 1.21 61,095 Sq Ft 1.22 43,104 Sq Ft 1.23 42,766 Sq Ft 1.24 42,941 Sq Ft 1.25 62,482 Sq Ft 1.26 62,457 Sq Ft 1.27 62,469 Sq Ft 1.28 36,250 Sq Ft 1.29 62,659 Sq Ft 1.30 33,033 Sq Ft 1.31 33,513 Sq Ft 1.32 42,971 Sq Ft 1.33 34,559 Sq Ft 1.34 21,356 Sq Ft 1.35 38,500 Sq Ft 1.36 36,578 Sq Ft 1.37 31,482 Sq Ft 1.38 37,996 Sq Ft 1.39 42,944 Sq Ft 1.40 24,922 Sq Ft 1.41 37,846 Sq Ft 1.42 32,200 Sq Ft 1.43 59,489 Sq Ft CUT-OFF DATE CONTROL BALANCE PER SQ. NUMBER FT./UNIT/PAD/ROOM OWNERSHIP INTEREST LOCKBOX ----------- ---------------------- ------------------- ------------- 1 44 Fee Hard Simple/Leasehold 1.1 Fee Simple 1.2 Fee Simple 1.3 Fee Simple 1.4 Fee Simple 1.5 Fee Simple 1.6 Fee Simple 1.7 Fee Simple 1.8 Fee Simple 1.9 Leasehold 1.10 Fee Simple 1.11 Fee Simple 1.12 Leasehold 1.13 Fee Simple 1.14 Fee Simple 1.15 Fee Simple 1.16 Fee Simple 1.17 Fee Simple 1.18 Fee Simple 1.19 Fee Simple 1.20 Fee Simple 1.21 Fee Simple 1.22 Fee Simple 1.23 Fee Simple 1.24 Fee Simple 1.25 Leasehold 1.26 Leasehold 1.27 Leasehold 1.28 Fee Simple 1.29 Fee Simple 1.30 Fee Simple 1.31 Fee Simple 1.32 Fee Simple 1.33 Fee Simple 1.34 Fee Simple 1.35 Fee Simple 1.36 Fee Simple 1.37 Fee Simple/Leasehold 1.38 Fee Simple 1.39 Fee Simple 1.40 Fee Simple 1.41 Fee Simple 1.42 Fee Simple 1.43 Fee Simple
A-4 MORTGAGE LOAN SCHEDULE (continued)
CONTROL LOAN LOAN NUMBER GROUP LOAN NUMBER ORIGINATOR PROPERTY NAME ADDRESS --------- -------- ------------ ------------- ----------------------------- ----------------------------------- 1.44 GA18944-44 GACC Santa Barbara 834 State Street 1.45 GA18944-45 GACC Charlottesville 300 East Main Street 1.46 GA18944-46 GACC Plaza 900 South Federal Highway 1.47 GA18944-47 GACC Irvine Industrial 4101 MacArthur Boulevard 1.48 GA18944-48 GACC Gardena Main 1450 West Redondo Beach Boulevard 1.49 GA18944-49 GACC Westshore Mall 100 North Westshore Boulevard 1.50 GA18944-50 GACC Inglewood Main Office 330 East Manchester Boulevard 1.51 GA18944-51 GACC Jacksonville Ops Center/School 9000 Southside Boulevard 1.52 GA18944-52 GACC Jacksonville Ops Center/Daycare 9000 Southside Boulevard 1.53 GA18944-53 GACC Bull Street 22 Bull Street 1.54 GA18944-54 GACC Bellingham 112 East Holly Street 1.55 GA18944-55 GACC Lighthouse Point 2850 North Federal Highway 1.56 GA18944-56 GACC Richland 1007 Knight Street 1.57 GA18944-57 GACC North Hollywood 5025 Lankershim Boulevard 1.58 GA18944-58 GACC Ventura Main Office 1130 South Victoria 1.59 GA18944-59 GACC Escondido Main Office 220 South Escondido Boulevard 1.60 GA18944-60 GACC San Bernadino Main 303 North D Street 1.61 GA18944-61 GACC Winter Park 750 South Orlando Avenue 1.62 GA18944-62 GACC Santa Maria Branch 300 Town Center East 1.63 GA18944-63 GACC Salinas Main Branch 405 Main Street 1.64 GA18944-64 GACC Oak Trafficway Facility 8320 North Oak Trafficway 1.65 GA18944-65 GACC Paradise Valley 1077 East Sahara Avenue 1.66 GA18944-66 GACC University 4701 University Way North East 1.67 GA18944-67 GACC Fresno Proof/Vault 2111 Tuolumne Street 1.68 GA18944-68 GACC Cordova 5061 Bayou Boulevard 1.69 GA18944-69 GACC Yuba City Branch 1100 Butte House Road 1.70 GA18944-70 GACC Ocala Downtown 35 South East 1st Avenue 1.71 GA18944-71 GACC Roanoke 302 South Jefferson Street, South East 1.72 GA18944-72 GACC Mesa Main 63 West Main Street 1.73 GA18944-73 GACC Auburn 900 High Street 1.74 GA18944-74 GACC Valdosta Main 106 South Patterson Street 1.75 GA18944-75 GACC Gulf to Bay 1640 Gulf to Bay Boulevard 1.76 GA18944-76 GACC Waco 514 Austin Avenue 1.77 GA18944-77 GACC Yakima Valley Building/BR 101 North 2nd Street 1.78 GA18944-78 GACC Lynchburg 801 Main Street 1.79 GA18944-79 GACC El Segundo 835 North Sepulveda Boulevard 1.80 GA18944-80 GACC Mission Facility 9500 Mission Road 1.81 GA18944-81 GACC Aiken Main Office 167 Laurens Street 1.82 GA18944-82 GACC Cartersville Main 102 East Main Street 1.83 GA18944-83 GACC Murfreesboro Main Office 120 East Main Street 1.84 GA18944-84 GACC Bremerton 1000 6th Street South 1.85 GA18944-85 GACC Columbia Facility 800 Cherry Street 1.86 GA18944-86 GACC South Austin 2501 South Congress 1.87 GA18944-87 GACC Hampton-Main Facility 4301 and 4400 Hampton Avenue 1.88 GA18944-88 GACC Concord Village 5353 South Lindbergh Boulevard 1.89 GA18944-89 GACC East Bakersfield Office 1201 Baker Street 1.90 GA18944-90 GACC North Sacramento Branch 1830 Del Paso Boulevard 1.91 GA18944-91 GACC Mexico Facility 222 South Jefferson CONTROL NUMBER CITY STATE ZIP CODE COUNTY ----------- -------------- --------------- ------------ ---------------- 1.44 Santa Barbara California 93101 Santa Barbara 1.45 Charlottesville Virginia 22902 Charlottesville 1.46 Stuart Florida 34994 Martin 1.47 Newport Beach California 92660 Orange 1.48 Gardena California 90247 Los Angeles 1.49 Tampa Florida 33609 Hillsborough 1.50 Inglewood California 90301 Los Angeles 1.51 Jacksonville Florida 32256 Duval 1.52 Jacksonville Florida 32256 Duval 1.53 Savannah Georgia 31401 Chatham 1.54 Bellingham Washington 98255 Whatcom 1.55 Lighthouse Florida 33064 Broward Point 1.56 Richland Washington 99352 Benton 1.57 North Hollywood California 91601 Los Angeles 1.58 Ventura California 93003 Ventura 1.59 Escondido California 92025 San Diego 1.60 San Bernardino California 92418 San Bernadino 1.61 Winter Park Florida 32789 Orange 1.62 Santa Maria California 93454 Santa Barbara 1.63 Salinas California 93901 Monterey 1.64 Kansas City Missouri 64118 Clay 1.65 Las Vegas Nevada 89104 Clark 1.66 Seattle Washington 98105 King 1.67 Fresno California 93721 Fresno 1.68 Pensacola Florida 32503 Escambia 1.69 Yuba City California 95991 Sutter 1.70 Ocala Florida 34471 Marion 1.71 Roanoke Virginia 24011 Roanoke City 1.72 Mesa Arizona 85201 Maricopa 1.73 Auburn California 95603 Placer 1.74 Valdosta Georgia 31601 Lowndes 1.75 Clearwater Florida 33755 Pinellas 1.76 Waco Texas 76701 McLennan 1.77 Yakima Washington 98901 Yakima 1.78 Lynchburg Virginia 24504 Lynchburg City 1.79 El Segundo California 90245 Los Angeles 1.80 Overland Park Kansas 66206 Johnson 1.81 Aiken South Carolina 29801 Aiken 1.82 Cartersville Georgia 30120 Bartow 1.83 Murfreesboro Tennessee 37130 Rutherford 1.84 Bremerton Washington 98337 Kitsap 1.85 Columbia Missouri 65201 Boone 1.86 Austin Texas 78704 Travis 1.87 St. Louis Missouri 63109 St. Louis 1.88 St. Louis Missouri 63126 St. Louis 1.89 Bakersfield California 93305 Kern 1.90 Sacramento California 95815 Sacramento 1.91 Mexico Missouri 65265 Audrain
A-5 MORTGAGE LOAN SCHEDULE
CONTROL RELATED ORIGINAL CURRENT INTEREST ADMIN. NUMBER GROUPS BALANCE ($) BALANCE ($) RATE % FEE % ACCRUAL TYPE AMORTIZATION TYPE NOTE DATE ----------- -------- ------------ -------------- ---------- ---------- -------------- ----------------------- -------------- 1.44 1.45 1.46 1.47 1.48 1.49 1.50 1.51 1.52 1.53 1.54 1.55 1.56 1.57 1.58 1.59 1.60 1.61 1.62 1.63 1.64 1.65 1.66 1.67 1.68 1.69 1.70 1.71 1.72 1.73 1.74 1.75 1.76 1.77 1.78 1.79 1.80 1.81 1.82 1.83 1.84 1.85 1.86 1.87 1.88 1.89 1.90 1.91 CONTROL FIRST ORIGINAL INTEREST REMAINING INTEREST NUMBER PAYMENT DATE ONLY PERIOD ONLY PERIOD SEASONING ------- --------------- ------------------ -------------------- -------------- 1.44 1.45 1.46 1.47 1.48 1.49 1.50 1.51 1.52 1.53 1.54 1.55 1.56 1.57 1.58 1.59 1.60 1.61 1.62 1.63 1.64 1.65 1.66 1.67 1.68 1.69 1.70 1.71 1.72 1.73 1.74 1.75 1.76 1.77 1.78 1.79 1.80 1.81 1.82 1.83 1.84 1.85 1.86 1.87 1.88 1.89 1.90 1.91
A-6 MORTGAGE LOAN SCHEDULE
CONTROL ORIGINAL TERM TO REMAINING TERM TO ORIGINAL REMAINING NUMBER MATURITY MATURITY AMORTIZATION TERM AMORTIZATION TERM PAYMENT DUE DATE -------------- ------------------- --------------------- --------------------- -------------------- ------------------- 1.44 1.45 1.46 1.47 1.48 1.49 1.50 1.51 1.52 1.53 1.54 1.55 1.56 1.57 1.58 1.59 1.60 1.61 1.62 1.63 1.64 1.65 1.66 1.67 1.68 1.69 1.70 1.71 1.72 1.73 1.74 1.75 1.76 1.77 1.78 1.79 1.80 1.81 1.82 1.83 1.84 1.85 1.86 1.87 1.88 1.89 1.90 1.91 CONTROL GRACE DEFAULT MATURITY DATE OR SCHEDULED MATURITY NUMBER PERIOD ARD OR ARD BALANCE ($) ------------- ------------------- --------------------- --------------------- 1.44 1.45 1.46 1.47 1.48 1.49 1.50 1.51 1.52 1.53 1.54 1.55 1.56 1.57 1.58 1.59 1.60 1.61 1.62 1.63 1.64 1.65 1.66 1.67 1.68 1.69 1.70 1.71 1.72 1.73 1.74 1.75 1.76 1.77 1.78 1.79 1.80 1.81 1.82 1.83 1.84 1.85 1.86 1.87 1.88 1.89 1.90 1.91
A-7 MORTGAGE LOAN SCHEDULE
SCHEDULED TOTAL SQ. CONTROL ANNUAL DEBT "CUT-OFF DATE MATURITY OR ARD FT./UNITS/PADS/ UNIT NUMBER PREPAYMENT PROVISION SERVICE LTV (%)" DATE LTV (%) ROOMS DESCRIPTION -------------- ------------------------- ---------------- ---------------- ------------------ ---------------- --------------- 1.44 24,406 Sq Ft 1.45 57,945 Sq Ft 1.46 35,389 Sq Ft 1.47 21,511 Sq Ft 1.48 27,906 Sq Ft 1.49 20,740 Sq Ft 1.50 28,909 Sq Ft 1.51 21,879 Sq Ft 1.52 21,425 Sq Ft 1.53 23,969 Sq Ft 1.54 24,361 Sq Ft 1.55 25,659 Sq Ft 1.56 25,878 Sq Ft 1.57 22,780 Sq Ft 1.58 21,576 Sq Ft 1.59 22,400 Sq Ft 1.60 46,273 Sq Ft 1.61 32,951 Sq Ft 1.62 20,956 Sq Ft 1.63 20,967 Sq Ft 1.64 34,145 Sq Ft 1.65 19,908 Sq Ft 1.66 20,076 Sq Ft 1.67 22,065 Sq Ft 1.68 27,585 Sq Ft 1.69 18,900 Sq Ft 1.70 31,532 Sq Ft 1.71 27,726 Sq Ft 1.72 20,847 Sq Ft 1.73 15,900 Sq Ft 1.74 29,343 Sq Ft 1.75 17,191 Sq Ft 1.76 34,108 Sq Ft 1.77 28,702 Sq Ft 1.78 63,374 Sq Ft 1.79 13,117 Sq Ft 1.80 24,945 Sq Ft 1.81 20,918 Sq Ft 1.82 21,455 Sq Ft 1.83 25,655 Sq Ft 1.84 20,435 Sq Ft 1.85 20,094 Sq Ft 1.86 26,417 Sq Ft 1.87 24,416 Sq Ft 1.88 20,429 Sq Ft 1.89 14,860 Sq Ft 1.90 14,437 Sq Ft 1.91 25,669 Sq Ft CUT-OFF DATE CONTROL BALANCE PER SQ. NUMBER FT./UNIT/PAD/ROOM OWNERSHIP INTEREST LOCKBOX --------------- ---------------------- --------------------- --------------- 1.44 Fee Simple 1.45 Fee Simple 1.46 Fee Simple 1.47 Fee Simple 1.48 Fee Simple 1.49 Fee Simple 1.50 Fee Simple 1.51 Fee Simple 1.52 Fee Simple 1.53 Fee Simple 1.54 Fee Simple 1.55 Fee Simple 1.56 Fee Simple 1.57 Fee Simple 1.58 Fee Simple 1.59 Fee Simple 1.60 Fee Simple 1.61 Fee Simple 1.62 Fee Simple 1.63 Fee Simple 1.64 Fee Simple 1.65 Fee Simple 1.66 Fee Simple 1.67 Fee Simple 1.68 Fee Simple 1.69 Fee Simple 1.70 Fee Simple 1.71 Fee Simple 1.72 Fee Simple 1.73 Fee Simple 1.74 Fee Simple 1.75 Fee Simple 1.76 Fee Simple 1.77 Fee Simple 1.78 Fee Simple 1.79 Fee Simple 1.80 Fee Simple 1.81 Fee Simple 1.82 Fee Simple 1.83 Fee Simple 1.84 Fee Simple 1.85 Fee Simple 1.86 Fee Simple 1.87 Fee Simple 1.88 Fee Simple 1.89 Fee Simple 1.90 Fee Simple 1.91 Fee Simple
A-8 MORTGAGE LOAN SCHEDULE (continued)
CONTROL LOAN LOAN NUMBER GROUP LOAN NUMBER ORIGINATOR PROPERTY NAME ADDRESS CITY --------- -------- ------------- ------------- -------------------------- ----------------------------------- -------------------- 1.92 GA18944-92 GACC Coeur D'alene Building/BR 401 Front Street Coeur D'Alene 1.93 GA18944-93 GACC Cedar & Shields 3435 North Cedar Avenue Fresno 1.94 GA18944-94 GACC Sepulveda-Devonshire BR 10300-10306 Sepul Veda Boulevard Mission Hills 1.95 GA18944-95 GACC North Biscayne 11755 Biscayne Boulevard North Miami 1.96 GA18944-96 GACC William Street Facility 2001 William Street Cape Girardeau 1.97 GA18944-97 GACC Stockdale 5021 California Avenue Bakersfield 1.98 GA18944-98 GACC Walla Walla 111 West Main Street Walla Walla 1.99 GA18944-99 GACC Fort Worth East 5651 East Lancaster Avenue Fort Worth 1.100 GA18944-100 GACC Port Charlotte 21175 Olean Boulevard Port Charlotte 1.101 GA18944-101 GACC Florissant Facility 880 Rue St. Francois Florissant 1.102 GA18944-102 GACC East Central Facility 4401 Central Avenue North East Albuquerque 1.103 GA18944-103 GACC Independence Square 129 West Lexington Independence 1.104 GA18944-104 GACC Henderson 107 Water Street Henderson 1.105 GA18944-105 GACC Calwa 2611 South Cedar Avenue Fresno 1.106 GA18944-106 GACC Torrance Sartori 1255 Sartori Avenue Torrance 1.107 GA18944-107 GACC Bixby-Atlantic 3804 Atlantic Avenue Long Beach 1.108 GA18944-108 GACC Lincoln Heights Branch 2400 North Broadway Los Angeles 1.109 GA18944-109 GACC Oak Park Branch 3810 Broadway Sacramento 1.110 GA18944-110 GACC San Jose 3535 University Boulevard West Jacksonville 1.111 GA18944-111 GACC Carrollton 1101 South Josey Lane Carrollton 1.112 GA18944-112 GACC Lynwood Branch 3505 East Imperial Highway Lynwood 1.113 GA18944-113 GACC Palmdale Branch 839 East Palmdale Boulevard Palmdale 1.114 GA18944-114 GACC Dumas Banking Center 501 Bliss Avenue Dumas 1.115 GA18944-115 GACC Old Hampton 1 West Queens Way Hampton 1.116 GA18944-116 GACC Moses Lake 103 East 3rd Avenue Moses Lake 1.117 GA18944-117 GACC Dalhart Banking Center 323 Denver Avenue Dalhart 1.118 GA18944-118 GACC Willow-Daisy Branch 600 West Willow Street Long Beach 1.119 GA18944-119 GACC North Hialeah 1 East 49th Street Hialeah 1.120 GA18944-120 GACC South Glenstone Facility 2940 South Glenstone Springfield 1.121 GA18944-121 GACC Admiral 5950 East Admiral Place Tulsa 1.122 GA18944-122 GACC North Wenatchee 830 North Wenatchee Avenue Wenatchee 1.123 GA18944-123 GACC Denison 300 West Main Street Denison 1.124 GA18944-124 GACC Moultrie Main 300 South Main Street Moultrie 1.125 GA18944-125 GACC Brownwood One Center Avenue Brownwood 1.126 GA18944-126 GACC Penn Street Facility 501 Pennsylvania Avenue Independence 1.127 GA18944-127 GACC Mount Pleasant 302 North Jefferson Avenue Mt. Pleasant 1.128 GA18944-128 GACC Ridgewood 231 South Ridgewood Drive Sebring 1.129 GA18944-129 GACC East Compton Branch 518 South Long Beach Boulevard Compton 1.130 GA18944-130 GACC Pasco 350 West Lewis Street Pasco 1.131 GA18944-131 GACC Port Angeles 102 East Front Street Port Angeles 1.132 GA18944-132 GACC Harrison Main 204 East Rush Harrison 1.133 GA18944-133 GACC Downtown Palmetto 700 8th Avenue West Palmetto 1.134 GA18944-134 GACC Mission 1101 North Conway Mission 1.135 GA18944-135 GACC Forks 481 South Forks Avenue Forks 1.136 GA18944-136 GACC Pico-Vermont Branch 1232 South Vermont Avenue Los Angeles 1.137 GA18944-137 GACC Albany Main Office 128 South Washington Street Albany 1.138 GA18944-138 GACC Winder (BS) 102 North Broad Street Winder 1.139 GA18944-139 GACC Highlandtown - BAL 3415/17 Eastern Avenue Baltimore CONTROL NUMBER STATE ZIP CODE COUNTY ------------ ---------------- ---------- ------------------ 1.92 Idaho 83814 Kootenai 1.93 California 93726 Fresno 1.94 California 91345 Los Angeles 1.95 Florida 33181 Miami-Dade 1.96 Missouri 63703 Cape Girardeau 1.97 California 93309 Kern 1.98 Washington 99362 Walla Walla 1.99 Texas 76112 Tarrant 1.100 Florida 33952 Charlotte 1.101 Missouri 63031 Saint Louis 1.102 New Mexico 87108 Bernalillo 1.103 Missouri 64050 Jackson 1.104 Nevada 89015 Clark 1.105 California 93725 Fresno 1.106 California 90501 Los Angeles 1.107 California 90807 Los Angeles 1.108 California 90031 Los Angeles 1.109 California 95817 Sacramento 1.110 Florida 32217 Duval 1.111 Texas 75006 Dallas 1.112 California 90262 Los Angeles 1.113 California 93550 Los Angeles 1.114 Texas 79029 Moore 1.115 Virginia 23669 Hampton City 1.116 Washington 98837 Grant 1.117 Texas 79022 Dallam 1.118 California 90806 Los Angeles 1.119 Florida 33013 Miami-Dade 1.120 Missouri 65804 Greene 1.121 Oklahoma 74115 Tulsa 1.122 Washington 98801 Chelan 1.123 Texas 75020 Grayson 1.124 Georgia 31768 Colquitt 1.125 Texas 76801 Brown 1.126 Kansas 67301 Montgomery 1.127 Texas 75455 Titus 1.128 Florida 33870 Highlands 1.129 California 90221 Los Angeles 1.130 Washington 99301 Franklin 1.131 Washington 98362 Clallam 1.132 Arkansas 72601 Boone 1.133 Florida 34221 Manatee 1.134 Texas 78572 Hidalgo 1.135 Washington 98331 Clallam 1.136 California 90006 Los Angeles 1.137 Georgia 31701 Dougherty 1.138 Georgia 30680 Barrow 1.139 Maryland 21224 Baltimore City
A-9 MORTGAGE LOAN SCHEDULE
CONTROL RELATED ORIGINAL CURRENT INTEREST ADMIN. NUMBER GROUPS BALANCE ($) BALANCE ($) RATE % FEE % ACCRUAL TYPE AMORTIZATION TYPE NOTE DATE ----------- -------- ------------- -------------- ---------- -------- ---------------- ---------------------- --------------- 1.92 1.93 1.94 1.95 1.96 1.97 1.98 1.99 1.100 1.101 1.102 1.103 1.104 1.105 1.106 1.107 1.108 1.109 1.110 1.111 1.112 1.113 1.114 1.115 1.116 1.117 1.118 1.119 1.120 1.121 1.122 1.123 1.124 1.125 1.126 1.127 1.128 1.129 1.130 1.131 1.132 1.133 1.134 1.135 1.136 1.137 1.138 1.139 CONTROL FIRST PAYMENT ORIGINAL INTEREST REMAINING INTEREST NUMBER DATE ONLY PERIOD ONLY PERIOD SEASONING ----------- --------------- ------------------ --------------------- ---------- 1.92 1.93 1.94 1.95 1.96 1.97 1.98 1.99 1.100 1.101 1.102 1.103 1.104 1.105 1.106 1.107 1.108 1.109 1.110 1.111 1.112 1.113 1.114 1.115 1.116 1.117 1.118 1.119 1.120 1.121 1.122 1.123 1.124 1.125 1.126 1.127 1.128 1.129 1.130 1.131 1.132 1.133 1.134 1.135 1.136 1.137 1.138 1.139
A-10 MORTGAGE LOAN SCHEDULE
CONTROL ORIGINAL TERM TO REMAINING TERM TO ORIGINAL REMAINING NUMBER MATURITY MATURITY AMORTIZATION TERM AMORTIZATION TERM PAYMENT DUE DATE ----------- ---------------------- -------------------- -------------------- ---------------------- -------------------- 1.92 1.93 1.94 1.95 1.96 1.97 1.98 1.99 1.100 1.101 1.102 1.103 1.104 1.105 1.106 1.107 1.108 1.109 1.110 1.111 1.112 1.113 1.114 1.115 1.116 1.117 1.118 1.119 1.120 1.121 1.122 1.123 1.124 1.125 1.126 1.127 1.128 1.129 1.130 1.131 1.132 1.133 1.134 1.135 1.136 1.137 1.138 1.139 CONTROL GRACE DEFAULT MATURITY DATE OR SCHEDULED MATURITY NUMBER PERIOD ARD OR ARD BALANCE ($) ------------- ------------------- -------------------- ---------------------- 1.92 1.93 1.94 1.95 1.96 1.97 1.98 1.99 1.100 1.101 1.102 1.103 1.104 1.105 1.106 1.107 1.108 1.109 1.110 1.111 1.112 1.113 1.114 1.115 1.116 1.117 1.118 1.119 1.120 1.121 1.122 1.123 1.124 1.125 1.126 1.127 1.128 1.129 1.130 1.131 1.132 1.133 1.134 1.135 1.136 1.137 1.138 1.139
A-11 MORTGAGE LOAN SCHEDULE
SCHEDULED TOTAL SQ. CONTROL ANNUAL DEBT "CUT-OFF DATE MATURITY OR ARD FT./UNITS/PADS/ UNIT NUMBER PREPAYMENT PROVISION SERVICE LTV (%)" DATE LTV (%) ROOMS DESCRIPTION ------------ ---------------------------- ---------------- ------------------ ----------------- ---------------- --------------- 1.92 18,229 Sq Ft 1.93 14,539 Sq Ft 1.94 16,178 Sq Ft 1.95 26,186 Sq Ft 1.96 29,301 Sq Ft 1.97 16,000 Sq Ft 1.98 14,450 Sq Ft 1.99 28,562 Sq Ft 1.100 13,119 Sq Ft 1.101 21,600 Sq Ft 1.102 23,855 Sq Ft 1.103 32,530 Sq Ft 1.104 12,642 Sq Ft 1.105 12,971 Sq Ft 1.106 16,200 Sq Ft 1.107 11,937 Sq Ft 1.108 16,285 Sq Ft 1.109 10,560 Sq Ft 1.110 10,670 Sq Ft 1.111 12,853 Sq Ft 1.112 12,720 Sq Ft 1.113 13,278 Sq Ft 1.114 19,176 Sq Ft 1.115 24,059 Sq Ft 1.116 16,540 Sq Ft 1.117 21,292 Sq Ft 1.118 10,736 Sq Ft 1.119 10,212 Sq Ft 1.120 15,946 Sq Ft 1.121 19,088 Sq Ft 1.122 11,413 Sq Ft 1.123 23,236 Sq Ft 1.124 22,692 Sq Ft 1.125 22,643 Sq Ft 1.126 24,150 Sq Ft 1.127 21,710 Sq Ft 1.128 31,699 Sq Ft 1.129 10,990 Sq Ft 1.130 23,709 Sq Ft 1.131 16,187 Sq Ft 1.132 23,521 Sq Ft 1.133 28,909 Sq Ft 1.134 12,079 Sq Ft 1.135 12,327 Sq Ft 1.136 10,660 Sq Ft 1.137 35,610 Sq Ft 1.138 11,500 Sq Ft 1.139 28,484 Sq Ft CUT-OFF DATE CONTROL BALANCE PER SQ. NUMBER FT./UNIT/PAD/ROOM OWNERSHIP INTEREST LOCKBOX -------- ------------------------ --------------------- --------------- 1.92 Fee Simple 1.93 Fee Simple 1.94 Fee Simple 1.95 Fee Simple 1.96 Fee Simple 1.97 Fee Simple 1.98 Fee Simple 1.99 Fee Simple 1.100 Fee Simple 1.101 Fee Simple 1.102 Fee Simple 1.103 Fee Simple 1.104 Fee Simple 1.105 Fee Simple 1.106 Fee Simple 1.107 Fee Simple 1.108 Fee Simple 1.109 Fee Simple 1.110 Fee Simple 1.111 Fee Simple 1.112 Fee Simple 1.113 Fee Simple 1.114 Fee Simple 1.115 Fee Simple 1.116 Fee Simple 1.117 Fee Simple 1.118 Fee Simple 1.119 Fee Simple 1.120 Fee Simple 1.121 Fee Simple 1.122 Fee Simple 1.123 Fee Simple 1.124 Fee Simple 1.125 Fee Simple 1.126 Fee Simple 1.127 Fee Simple 1.128 Fee Simple 1.129 Fee Simple 1.130 Fee Simple 1.131 Fee Simple 1.132 Fee Simple Fee Simple/Leashold 1.133 Fee Simple 1.134 Fee Simple 1.135 Fee Simple 1.136 Fee Simple 1.137 Fee Simple 1.138 Fee Simple 1.139 Fee Simple
A-12 MORTGAGE LOAN SCHEDULE (continued)
CONTROL LOAN LOAN NUMBER GROUP LOAN NUMBER ORIGINATOR PROPERTY NAME ADDRESS CITY --------- ------- -------------- ------------ ----------------------------- -------------------------------- -------------------- 1.140 GA18944-140 GACC South Boston 606 Broad Street South Boston 1.141 GA18944-141 GACC Downtown Facility 210 West 8th Street Rolla 1.142 GA18944-142 GACC Norton - 7th Street 702 Park Avenue North West Norton 1.143 GA18944-143 GACC Lexington Facility 1016 Main Street Lexington 1.144 GA18944-144 GACC Clermont 690 East Highway 50 Clermont 1.145 GA18944-145 GACC Camelback Uptown 51 East Camelback Road Phoenix 1.146 GA18944-146 GACC Red Bluff Branch 955 Main Street Red Bluff 1.147 GA18944-147 GACC Hollywood/Tyler 1900 Tyler Street Hollywood 1.148 GA18944-148 GACC Richland Facility 112 McClurg Richland 1.149 GA18944-149 GACC West Sunshine Facility 710 West Sunshine Springfield 1.150 GA18944-150 GACC Muskogee Main Facility 230 West Broadway Muskogee 1.151 GA18944-151 GACC Aransas Pass (CCNB) 221 South Commercial Aransas Pass 1.152 GA18944-152 GACC Aberdeen Building/BR 101 East Market Street Aberdeen 5 1 DBM18741 GACC Union Center Plaza V 840 1st Street Washington 9 1 DBM18791 GACC Town Center at Virginia Beach 222 Central Park Avenue Virginia Beach 13 2 DBM19231 GACC Wiener Apartment Portfolio VI Various Bronx 13.1 DBM19231-1 GACC 2280-2300 Olinville Avenue 2280-2300 Olinville Avenue Bronx 13.2 DBM19231-2 GACC 3424-3425 Kingsbridge Avenue 3424-3425 Kingsbridge Avenue Bronx 13.3 DBM19231-3 GACC 2440 Olinville Avenue 2440 Olinville Avenue Bronx 17 1 DBM18821 GACC Rainbow Corporate Center 777 North Rainbow Boulevard Las Vegas 23 1 DBM19086 GACC Pavilion at Rockville Center 199 East Montgomery Avenue Rockville 27 1 DBM18617 GACC Shaw's Lewiston 27 East Avenue Lewiston 28 2 DBM19044 GACC Westhollow Park Apartments 2503 Panagard Houston 29 1 DBM19191 GACC Rancho Vista Phases I & II 1251-1281 & 1240-1280 Activity Vista Drive, 1300, 1311 Specialty Drive 30 2 DBM19002 GACC Cascade Heights Apartments 1150 Union Avenue Northeast Renton 33 2 DBM19227 GACC Springtree Meadows Apartments 4001 North University Drive Sunrise 36 2 DBM19351 GACC Mallard Pointe Apartments 802 45th Street North East Auburn 37 1 DBM18871 GACC Balboa Medical Plaza 10605 Balboa Boulevard Granada Hills 39 2 DBM19222 GACC Pinewood Apartments 501-532 Lynnehaven Drive Hagerstown 41 1 DBM18567 GACC 1720 Eye Street 1720 Eye Street Washington 45 2 DBM19211 GACC Brittany Knoll Apartments Stuart's Draft Highway Stuart's Draft 51 2 DBM19166 GACC Waterford Place II Apartments 2760-2794 Stantonsburg Road Greenville 59 1 DBM18866 GACC Center Pointe 19762 MacArthur Boulevard Irvine 63 1 DBM19016 GACC Walgreens San Antonio 21002 U.S. Highway 281 North San Antonio 65 2 DBM19207 GACC Cottages of Martinsburg 104 Cottage Road Martinsburg 68 1 DBM18956 GACC Flamingo Park III 12064-12090 Miramar Parkway Miramar 71 1 DBM19162 GACC Morrisville Shopping Center 333 Morrisville-Carpenter Road Morrisville 73 1 DBM18997 GACC Walgreens Meridian 1415 24th Avenue Meridian 74 1 DBM18998 GACC Walgreens Hattiesburg 5093 Hardy Street Hattiesburg 78 2 DBM18985 GACC Wexford Apartments 3041-3191 9th Street Marion CONTROL NUMBER STATE ZIP CODE COUNTY --------- --------------- ------------ ---------------- 1.140 Virginia 24592 Halifax 1.141 Missouri 65401 Phelps 1.142 Virginia 24273 Norton City 1.143 Missouri 64607 Lafayette 1.144 Florida 34711 Lake 1.145 Arizona 85012 Maricopa 1.146 California 96080 Tehama 1.147 Florida 33020 Broward 1.148 Missouri 65556 Pulaski 1.149 Missouri 65807 Greene 1.150 Oklahoma 74401 Muskogee 1.151 Texas 78336 Asansas/San Patricio 1.152 Washington 98520 Grays Harbor 5 District of 20002 District of Columbia Columbia 9 Virginia 23462 Virginia Beach City 13 New York Various Bronx 13.1 New York 10467 Bronx 13.2 New York 10463 Bronx 13.3 New York 10467 Bronx 17 Nevada 89107 Clark 23 Maryland 20850 Montgomery 27 Maine 04240 Androscoggin 28 Texas 77082 Harris 29 California 92083 San Diego 30 Washington 98059 King 33 Florida 33351 Broward 36 Washington 98002 King 37 California 91344 Los Angeles 39 Maryland 21742 Washington 41 District of 20006 District of Columbia Columbia 45 Virginia 24477 Augusta 51 North Carolina 27834 Pitt 59 California 92612 Orange 63 Texas 78259 Bexar 65 West Virginia 25401 Berkeley 68 Florida 33025 Broward 71 North Carolina 27560 Wake 73 Mississippi 39301 Lauderdale 74 Mississippi 39401 Lamar 78 Iowa 52302 Linn
A-13 MORTGAGE LOAN SCHEDULE
CONTROL RELATED ORIGINAL CURRENT INTEREST ADMIN. NUMBER GROUPS BALANCE ($) BALANCE ($) RATE % FEE % ACCRUAL TYPE AMORTIZATION TYPE NOTE DATE ---------- --------- ------------- ------------- ----------- --------- --------------- --------------------- --------------- 1.140 1.141 1.142 1.143 1.144 1.145 1.146 1.147 1.148 1.149 1.150 1.151 1.152 5 65,000,000 64,857,875 5.17600 0.0318 Actual/360 Amortizing Balloon 09/09/2003 9 45,000,000 44,923,470 6.32000 0.0318 Actual/360 Amortizing Balloon 10/01/2003 13 29,690,000 29,654,061 4.96000 0.0318 Actual/360 Amortizing Balloon 10/10/2003 13.1 13.2 13.3 17 22,000,000 21,960,222 6.05000 0.0318 Actual/360 Amortizing Balloon 09/25/2003 23 15,800,000 15,800,000 5.52000 0.0318 Actual/360 Amortizing Balloon 11/26/2003 27 14,010,900 13,972,676 6.54000 0.0318 Actual/360 Fully Amortizing 09/08/2003 28 13,850,000 13,850,000 5.12000 0.0318 Actual/360 Interest Only, then 10/27/2003 29 13,350,000 13,350,000 6.11000 0.0318 Actual/360 Interest Only, then 11/13/2003 30 Group A 12,317,189 12,276,750 5.29000 0.0318 Actual/360 Amortizing Balloon 08/29/2003 33 11,760,000 11,736,362 5.57000 0.0318 Actual/360 Amortizing Balloon 09/25/2003 36 Group A 11,200,000 11,200,000 5.22000 0.0318 Actual/360 Interest Only, then 10/28/2003 37 11,100,000 11,070,366 6.28000 0.0318 Actual/360 Amortizing Balloon 08/21/2003 39 10,600,000 10,589,079 5.82000 0.0318 Actual/360 Amortizing Balloon 10/30/2003 41 10,000,000 9,981,011 5.83000 0.0318 Actual/360 Amortizing Balloon 09/17/2003 45 8,300,000 8,283,959 5.75000 0.0318 Actual/360 Amortizing Balloon 09/29/2003 51 6,500,000 6,493,951 6.35000 0.0318 Actual/360 Amortizing Balloon 10/10/2003 59 4,875,000 4,875,000 5.32000 0.0318 Actual/360 Interest Only, then 08/07/2003 63 3,907,500 3,892,211 6.91000 0.0318 Actual/360 Fully Amortizing 08/29/2003 65 3,650,000 3,646,780 6.62500 0.0618 Actual/360 Amortizing Balloon 10/31/2003 68 3,200,000 3,190,302 5.68000 0.0318 Actual/360 Amortizing Balloon 08/29/2003 71 2,740,000 2,737,504 6.46000 0.0318 Actual/360 Amortizing Balloon 10/21/2003 73 Group D 2,420,000 2,398,268 5.63000 0.0318 Actual/360 Fully Amortizing 07/30/2003 74 Group D 2,220,000 2,200,064 5.63000 0.0318 Actual/360 Fully Amortizing 07/30/2003 78 1,750,000 1,746,566 5.68000 0.0618 Actual/360 Amortizing Balloon 09/03/2003 ORIGINAL REMAINING CONTROL FIRST INTEREST ONLY INTEREST ONLY NUMBER PAYMENT DATE PERIOD PERIOD SEASONING --------- -------------- ---------------- ---------------- ------------ 1.140 1.141 1.142 1.143 1.144 1.145 1.146 1.147 1.148 1.149 1.150 1.151 1.152 5 11/01/2003 2 9 11/01/2003 2 13 12/01/2003 1 13.1 13.2 13.3 17 11/01/2003 2 23 01/01/2004 0 27 11/01/2003 2 28 12/01/2003 12 11 1 29 01/01/2004 12 12 0 30 10/01/2003 3 33 11/01/2003 2 36 12/01/2003 36 35 1 37 10/01/2003 3 39 12/01/2003 1 41 11/01/2003 2 45 11/01/2003 2 51 12/01/2003 1 59 10/01/2003 12 9 3 63 10/01/2003 3 65 12/01/2003 1 68 10/01/2003 3 71 12/01/2003 1 73 09/01/2003 4 74 09/01/2003 4 78 11/01/2003 2
A-14 MORTGAGE LOAN SCHEDULE
CONTROL ORIGINAL TERM TO REMAINING TERM TO ORIGINAL REMAINING NUMBER MATURITY MATURITY AMORTIZATION TERM AMORTIZATION TERM PAYMENT DUE DATE ----------- -------------------- --------------------- --------------------- --------------------- ------------------- 1.140 1.141 1.142 1.143 1.144 1.145 1.146 1.147 1.148 1.149 1.150 1.151 1.152 5 120 118 360 358 1 9 120 118 360 358 1 13 60 59 360 359 1 13.1 13.2 13.3 17 120 118 360 358 1 23 84 84 300 300 1 27 244 242 244 242 1 28 60 59 360 360 1 29 120 120 360 360 1 30 84 81 360 357 1 33 84 82 360 358 1 36 84 83 360 360 1 37 120 117 360 357 1 39 120 119 360 359 1 41 84 82 360 358 1 45 120 118 360 358 1 51 180 179 360 359 1 59 60 57 360 360 1 63 295 292 295 292 1 65 120 119 360 359 1 68 84 81 360 357 1 71 120 119 360 359 1 73 240 236 240 236 1 74 240 236 240 236 1 78 84 82 360 358 1 CONTROL GRACE DEFAULT MATURITY DATE OR SCHEDULED MATURITY NUMBER PERIOD ARD OR ARD BALANCE ($) ----------- ------------------ -------------------- --------------------- 1.140 1.141 1.142 1.143 1.144 1.145 1.146 1.147 1.148 1.149 1.150 1.151 1.152 5 5 10/01/2013 53,753,084 9 5 10/01/2013 38,525,864 13 5 11/01/2008 27,368,318 13.1 13.2 13.3 17 5 10/01/2013 18,688,339 23 5 12/01/2010 13,393,457 27 5 02/01/2024 28 5 11/01/2008 13,029,085 29 5 12/01/2013 11,615,940 30 5 09/01/2010 10,972,145 33 5 10/01/2010 10,537,383 36 5 11/01/2010 10,548,676 37 5 09/01/2013 9,491,310 39 5 11/01/2013 8,942,182 41 5 10/01/2010 9,007,402 45 5 10/01/2013 6,987,845 51 5 11/01/2018 4,824,092 59 5 09/01/2008 4,596,712 63 5 04/01/2028 65 5 11/01/2013 3,151,331 68 5 09/01/2010 2,873,598 71 5 11/01/2013 2,354,823 73 5 08/01/2023 74 5 08/01/2023 78 5 10/01/2010 1,571,571
A-15 MORTGAGE LOAN SCHEDULE
SCHEDULED TOTAL SQ. CONTROL ANNUAL DEBT "CUT-OFF DATE MATURITY OR ARD FT./UNITS/PADS/ UNIT NUMBER PREPAYMENT PROVISION SERVICE LTV (%)" DATE LTV (%) ROOMS DESCRIPTION -------------- ----------------------------- -------------- ----------------- ------------------ ---------------- ------------- 1.140 24,151 Sq Ft 1.141 12,715 Sq Ft 1.142 20,058 Sq Ft 1.143 12,300 Sq Ft 1.144 13,572 Sq Ft 1.145 10,067 Sq Ft 1.146 20,320 Sq Ft 1.147 27,712 Sq Ft 1.148 10,981 Sq Ft 1.149 15,904 Sq Ft 1.150 27,495 Sq Ft 1.151 14,970 Sq Ft 1.152 30,724 Sq Ft 5 Lock/26_Defeasance/90_0%/4 4,271,508 79.09 65.55 248,576 Sq Ft 9 Lock/26_Defeasance/90_0%/4 3,349,496 74.58 64.75 324,155 Sq Ft 13 Lock/25_Defeasance/31_0%/4 1,903,888 72.86 67.24 535 Units 13.1 257 Units 13.2 195 Units 13.3 83 Units 17 Lock/26_Defeasance/90_0%/4 1,591,310 78.43 66.74 151,672 Sq Ft 23 Lock/24_Defeasance/56_0%/4 1,166,576 75.60 64.08 94,086 Sq Ft 27 Lock/26_Defeasance/217_0%/1 1,160,345 89.17 0.00 64,657 Sq Ft 28 Lock/25_Defeasance/31_0%/4 904,426 77.59 72.99 404 Units 29 Lock/24_Defeasance/92_0%/4 971,839 74.17 64.53 225,248 Sq Ft 30 Lock/27_Defeasance/53_0%/4 819,857 67.92 60.70 284 Units 33 Lock/26_Defeasance/54_0%/4 807,473 79.84 71.68 232 Units 36 Lock/25_Defeasance/55_0%/4 739,666 80.00 75.35 180 Units 37 Lock/27_Defeasance/89_0%/4 822,736 77.96 66.84 66,050 Sq Ft 39 Lock/25_Defeasance/91_0%/4 747,971 68.60 67.49 192 Units 41 Lock/26_Defeasance/54_0%/4 706,398 79.53 71.77 70,362 Sq Ft 45 Lock/26_Defeasance/90_0%/4 581,239 76.70 64.70 156 Units 51 Lock/25_Defeasance/151_0%/4 485,344 79.93 59.37 120 Units 59 Lock/27_Defeasance/29_0%/4 325,580 68.66 64.74 37,738 Sq Ft 63 Lock/27_Defeasance/267_0%/1 333,811 74.71 0.00 14,490 Sq Ft 65 Lock/25_Defeasance/91_0%/4 280,456 73.67 63.66 120 Units 68 Lock/27_Defeasance/53_0%/4 222,387 75.96 68.42 45,400 Sq Ft 71 Lock/25_Defeasance/91_0%/4 206,960 72.04 61.97 25,200 Sq Ft 73 Lock/28_Defeasance/211_0%/1 203,257 56.43 0.00 14,560 Sq Ft 74 Lock/28_Defeasance/211_0%/1 186,459 43.57 0.00 13,650 Sq Ft 78 Lock/26_Defeasance/54_0%/4 121,618 79.39 71.44 56 Units CUT-OFF DATE CONTROL BALANCE PER SQ. NUMBER FT./UNIT/PAD/ROOM OWNERSHIP INTEREST LOCKBOX ------------ -------------------- ------------------- ---------------- 1.140 Fee Simple 1.141 Fee Simple/Leasehold 1.142 Fee Simple 1.143 Fee Simple 1.144 Leasehold 1.145 Leasehold 1.146 Fee Simple 1.147 Fee Simple/Leasehold 1.148 Fee Simple 1.149 Leasehold 1.150 Fee Simple 1.151 Fee Simple 1.152 Fee Simple/Leasehold 5 261 Fee Simple Hard 9 139 Fee Simple Soft 13 55,428 Fee Simple 13.1 Fee Simple 13.2 Fee Simple 13.3 Fee Simple 17 145 Fee Simple Hard 23 168 Fee Simple Soft 27 216 Fee Simple Hard 28 34,282 Fee Simple 29 59 Fee Simple Soft 30 43,228 Fee Simple 33 50,588 Fee Simple/Leasehold 36 62,222 Fee Simple 37 168 Fee Simple Soft 39 55,152 Fee Simple 41 142 Fee Soft Simple/Leasehold 45 53,102 Fee Simple 51 54,116 Fee Simple 59 129 Fee Simple Soft 63 269 Fee Simple Hard 65 30,390 Fee Simple 68 70 Fee Simple 71 109 Fee Simple 73 165 Fee Simple Hard 74 161 Fee Simple Hard 78 31,189 Fee Simple
A-16 EXHIBIT B REPRESENTATIONS AND WARRANTIES OF THE MORTGAGE LOAN SELLER REGARDING THE INDIVIDUAL MORTGAGE LOANS With respect to each Mortgage Loan, the Mortgage Loan Seller hereby represents and warrants, as of the date hereinbelow specified or, if no such date is specified, as of the Closing Date, except as set forth on Schedule B-1 hereto, that: 1) Mortgage Loan Schedule. The information set forth in the Mortgage Loan Schedule is complete, true and correct in all material respects as of the date of this Agreement and as of the Cut-off Date. 2) Whole Loan; Ownership of Mortgage Loans. Each Mortgage Loan is a whole loan and not a participation interest in a mortgage loan. Immediately prior to the transfer to the Purchaser of the Mortgage Loans, the Seller had good title to, and was the sole owner of, each Mortgage Loan. The Seller has full right, power and authority to transfer and assign each of the Mortgage Loans to or at the direction of the Purchaser and has validly and effectively conveyed (or caused to be conveyed) to the Purchaser or its designee all of the Seller's legal and beneficial interest in and to the Mortgage Loans free and clear of any and all pledges, liens, charges, security interests and/or other encumbrances. The sale of the Mortgage Loans to the Purchaser or its designee does not require the Seller to obtain any governmental or regulatory approval or consent that has not been obtained. 3) Payment Record. No scheduled payment of principal and interest under any Mortgage Loan was 30 days or more past due as of the Cut-off Date, and no Mortgage Loan was 30 days or more delinquent in the twelve-month period immediately preceding the Cut-off Date. 4) Lien; Valid Assignment. The Mortgage related to and delivered in connection with each Mortgage Loan constitutes a valid and, subject to the exceptions set forth in paragraph 13 below, enforceable first priority lien upon the related Mortgaged Property, prior to all other liens and encumbrances, except for (a) the lien for current real estate taxes and assessments not yet due and payable, (b) covenants, conditions and restrictions, rights of way, easements and other matters that are of public record and/or are referred to in the related lender's title insurance policy, (c) exceptions and exclusions specifically referred to in such lender's title insurance policy, (d) other matters to which like properties are commonly subject, none of which matters referred to in clauses (b), (c) or (d), individually or in the aggregate, materially interferes with the security intended to be provided by such Mortgage, the marketability or current use of the Mortgaged Property, or the current ability of the Mortgaged Property to generate operating income sufficient to service the Mortgage Loan debt, and (e) if such Mortgage Loan is cross-collateralized with any other Mortgage Loan, the lien of the B-1 Mortgage for such other Mortgage Loan (the foregoing items (a) through (e) being herein referred to as the "Permitted Encumbrances"). The related assignment of such Mortgage executed and delivered in favor of the Trustee is in recordable form and constitutes a legal, valid and binding assignment, sufficient to convey to the assignee named therein all of the assignor's right, title and interest in, to and under such Mortgage. Such Mortgage, together with any separate security agreements, chattel mortgages or equivalent instruments, establishes and creates a valid and, subject to the exceptions set forth in paragraph 13 below, enforceable security interest in favor of the holder thereof in all of the related Mortgagor's personal property used in, and reasonably necessary to operate, the related Mortgaged Property. In the case of a Mortgaged Property operated as a hotel or an assisted living facility, the Mortgagor's personal property includes all personal property that a prudent mortgage lender making a similar Mortgage Loan would deem reasonably necessary to operate the related Mortgaged Property as it is currently being operated. A Uniform Commercial Code financing statement has been filed and/or recorded in all places necessary to perfect a valid security interest in such personal property, to the extent a security interest may be so created therein, and such security interest is a first priority security interest, subject to any prior purchase money security interest in such personal property and any personal property leases applicable to such personal property. Notwithstanding the foregoing, no representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of Uniform Commercial Code financing statements are required in order to effect such perfection. 5) Assignment of Leases and Rents. The Assignment of Leases related to and delivered in connection with each Mortgage Loan establishes and creates a valid, subsisting and, subject to the exceptions set forth in paragraph 13 below, enforceable first priority lien and first priority security interest in the related Mortgagor's interest in all leases, sub-leases, licenses or other agreements pursuant to which any person is entitled to occupy, use or possess all or any portion of the real property subject to the related Mortgage, and each assignor thereunder has the full right to assign the same. The related assignment of any Assignment of Leases not included in a Mortgage has been executed and delivered in favor of the Trustee and is in recordable form and constitutes a legal, valid and binding assignment, sufficient to convey to the assignee named therein all of the assignor's right, title and interest in, to and under such Assignment of Leases. 6) Mortgage Status; Waivers and Modifications. Mortgage has been satisfied, cancelled, rescinded or subordinated in whole or in part, and the related Mortgaged Property has not been released from the lien of such Mortgage, in whole or in part (except for partial reconveyances of real property that are set forth on Schedule B-1 to this Exhibit B), nor has any instrument been executed that would effect any such satisfaction, cancellation, subordination, rescission or release, in any manner that, in each case, materially adversely affects the value of B-2 the related Mortgaged Property. None of the terms of any Mortgage Note, Mortgage or Assignment of Leases has been impaired, waived, altered or modified in any respect, except by written instruments, all of which are included in the related Mortgage File. 7) Condition of Property; Condemnation. (i) With respect to the Mortgaged Properties securing the Mortgage Loans that were the subject of an engineering report within 18 months prior to the Cut-off Date as set forth on Schedule B-1 to this Exhibit B, each Mortgaged Property is, to the Seller's knowledge, free and clear of any damage (or adequate reserves therefor have been established) that would materially and adversely affect its value as security for the related Mortgage Loan, and (ii) with respect to the Mortgaged Properties securing the Mortgage Loans that were not the subject of an engineering report within 18 months prior to the Cut-off Date as set forth on Schedule B-1 to this Exhibit B, each Mortgaged Property is in good repair and condition and all building systems contained therein are in good working order (or adequate reserves therefor have been established) and each Mortgaged Property is free of structural defects, in each case, that would materially and adversely affect its value as security for the related Mortgage Loan as of the date hereof. The Seller has received no notice of the commencement of any proceeding for the condemnation of all or any material portion of any Mortgaged Property. To the Seller's knowledge (based on surveys and/or title insurance obtained in connection with the origination of the Mortgage Loans), as of the date of the origination of each Mortgage Loan, all of the material improvements on the related Mortgaged Property that were considered in determining the appraised value of the Mortgaged Property lay wholly within the boundaries and building restriction lines of such property, except for encroachments that are insured against by the lender's title insurance policy referred to herein or that do not materially and adversely affect the value or marketability of such Mortgaged Property, and no improvements on adjoining properties materially encroached upon such Mortgaged Property so as to materially and adversely affect the value or marketability of such Mortgaged Property, except those encroachments that are insured against by the Title Policy referred to herein. 8) Title Insurance. Each Mortgaged Property is covered by an American Land Title Association (or an equivalent form of) lender's title insurance policy or a marked-up title insurance commitment (on which the required premium has been paid) which evidences such title insurance policy (the "Title Policy") in the original principal amount of the related Mortgage Loan after all advances of principal. Each Title Policy insures that the related Mortgage is a valid first priority lien on such Mortgaged Property, subject only to Permitted Encumbrances. Each Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) is in full force and effect, all premiums thereon have been paid, and no material claims have been made thereunder and no claims have been paid thereunder. No holder of the related Mortgage has done, by act or omission, anything that would materially impair the coverage under such Title Policy. Immediately following the transfer and assignment of the related Mortgage Loan B-3 to the Trustee, such Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) will inure to the benefit of the Trustee without the consent of or notice to the insurer. To the Seller's knowledge, the insurer issuing such Title Policy is qualified to do business in the jurisdiction in which the related Mortgaged Property is located. 9) No Holdbacks. The proceeds of each Mortgage Loan have been fully disbursed and there is no obligation for future advances with respect thereto. With respect to each Mortgage Loan, any and all requirements as to completion of any on-site or off-site improvement and as to disbursements of any funds escrowed for such purpose that were to have been complied with on or before the Closing Date have been complied with, or any such funds so escrowed have not been released. 10) Mortgage Provisions. The Mortgage Note or Mortgage for each Mortgage Loan, together with applicable state law, contains customary and enforceable provisions (subject to the exceptions set forth in paragraph 13) sucH as to render the rights and remedies of the holder thereof adequate for the practical realization against the related Mortgaged Property of the principal benefits of the security intended to be provided thereby. 11) Trustee under Deed of Trust. If any Mortgage is a deed of trust, (i) a trustee, duly qualified under applicable law to serve as such, is properly designated and serving under such Mortgage, and (ii) no fees or expenses are payable to such trustee by the Seller, the Purchaser or any transferee thereof except in connection with a trustee's sale after default by the related Mortgagor or in connection with any full or partial release of the related Mortgaged Property or related security for the related Mortgage Loan. 12) Environmental Conditions. i) With respect to the Mortgaged Properties securing the Mortgage Loans that were the subject of an environmental site assessment within 18 months prior to the Cut-off Date as set forth on Schedule B-1 to this Exhibit B, an environmental site assessment or an update of a previous such report, was performed with respect to each Mortgaged Property in connection with the origination or the sale of the related Mortgage Loan, a report of each such assessment (or the most recent assessment with respect to each Mortgaged Property) (an "Environmental Report") has been delivered to the Purchaser, and the Seller has no knowledge of any material and adverse environmental condition or circumstance affecting any Mortgaged Property that was not disclosed in such report. Each Mortgage requires the related Mortgagor to comply with all applicable federal, state and local environmental laws and regulations. Where such assessment disclosed the existence of a material and adverse environmental condition or circumstance affecting any Mortgaged Property, (i) a party not related to the Mortgagor was identified B-4 as the responsible party for such condition or circumstance or (ii) environmental insurance covering such condition was obtained or must be maintained until the condition is remediated, or (iii) the related Mortgagor was required either to provide additional security that was deemed to be sufficient by the originator in light of the circumstances and/or to establish an operations and maintenance plan. In the case of each Mortgage Loan set forth on Schedule B-1 to this Exhibit B, (i) such Mortgage Loan is the subject of a Secured Creditor Impaired Property Policy, issued by the issuer set forth on Schedule B-1 (the "Policy Issuer") and effective as of the date thereof (the "Environmental Insurance Policy"), (ii) the Environmental Insurance Policy is in full force and effect, (iii)(a) a property condition or engineering report was prepared with respect to lead based paint ("LBP"), asbestos containing materials ("ACM") and radon gas ("RG") at each related Mortgaged Property, and (b) if such report disclosed the existence of a material and adverse LBP, ACM or RG environmental condition or circumstance affecting the related Mortgaged Property, the related Mortgagor (A) was required to remediate the identified condition prior to closing the Mortgage Loan or provide additional security or establish with the lender a reserve from loan proceeds, in an amount deemed to be sufficient by the Seller, for the remediation of the problem, and/or (B) agreed in the Mortgage Loan documents to establish an operations and maintenance plan after the closing of the Mortgage Loan, (iv) on the effective date of the Environmental Insurance Policy, Seller as originator had no knowledge of any material and adverse environmental condition or circumstance affecting the Mortgaged Property (other than the existence of LBP, ACM or RG) that was not disclosed to the Policy Issuer in one or more of the following: (a) the application for insurance, (b) a borrower questionnaire that was provided to the Policy Issuer, or (c) an engineering or other report provided to the Policy Issuer, and (v) the premium of any Environmental Insurance Policy has been paid through the maturity of the policy's term and the term of such policy extends at least five years beyond the maturity of the Mortgage Loan. ii) With respect to the Mortgaged Properties securing the Mortgage Loans that were not the subject of an environmental site assessment within 18 months prior to the Cut-off Date as set forth on Schedule B-1 to this Exhibit B, (i) no Hazardous Material is present on such Mortgaged Property such that (1) the value of such Mortgaged Property is materially and adversely affected or (2) under applicable federal, state or local law, (a) such Hazardous Material could be required to be eliminated at a cost materially and adversely affecting the value of the Mortgaged Property before such Mortgaged Property could be altered, renovated, demolished or transferred, or (b) the presence of such Hazardous Material could (upon action by the appropriate governmental authorities) subject the owner of such Mortgaged Property, or the holders of a security interest therein, to liability for the cost of eliminating such B-5 Hazardous Material or the hazard created thereby at a cost materially and adversely affecting the value of the Mortgaged Property, and (ii) such Mortgaged Property is in material compliance with all applicable federal, state, and local laws pertaining to Hazardous Materials or environmental hazards, any noncompliance with such laws does not have a material adverse effect on the value of such Mortgaged Property, and neither Seller nor, to Seller's knowledge, the related Mortgagor or any current tenant thereon, has received any notice of violation or potential violation of any such law. iii) "Hazardous Materials" means gasoline, petroleum products, explosives, radioactive materials, polychlorinated biphenyls or related or similar materials and any other substance or material as may be defined as a hazardous or toxic substance by any federal, state or local environmental law, ordinance, rule, regulation or order, including without limitation, the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (42 U.S.C.(Sections)9601 et seq.), the Hazardous Materials Transportation Act as amended (42 U.S.C.(Sections)6901 et seq.), the Federal Water Pollution Control Act as amended (33 U.S.C.(Sections)1251 et seq.), the Clean Air Act (42 U.S.C.(Sections)1251 et seq.) and any regulations promulgated pursuant thereto. 13) Loan Document Status. Each Mortgage Note, Mortgage and other agreement that evidences or secures such Mortgage Loan and was executed by or on behalf of the related Mortgagor is the legal, valid and binding obligation of the maker thereof (subject to any non-recourse provisions contained in any of the foregoing agreements and any applicable state anti-deficiency or market value limit deficiency legislation), enforceable in accordance with its terms, except as such enforcement may be limited by bankruptcy, insolvency, reorganization or other similar laws affecting the enforcement of creditors' rights generally, and by general principles of equity (regardless of whether such enforcement is considered in a proceeding in equity or at law) and there is no valid defense, counterclaim or right of offset or rescission available to the related Mortgagor with respect to such Mortgage Note, Mortgage or other agreement. 14) Insurance. Each Mortgaged Property is, and is required pursuant to the related Mortgage to be, insured by (a) a fire and extended perils insurance policy providing coverage against loss or damage sustained by reason of fire, lightning, windstorm, hail, explosion, riot, riot attending a strike, civil commotion, aircraft, vehicles and smoke, and, to the extent required as of the date of origination by the originator of such Mortgage Loan consistent with its normal commercial mortgage lending practices, against other risks insured against by persons operating like properties in the locality of the Mortgaged Property in an amount not less than the lesser of the principal balance of the related Mortgage Loan and the replacement cost of the Mortgaged Property, and contains no provisions for a deduction for depreciation, and not less than the amount necessary to avoid the operation of any co-insurance provisions with respect to B-6 the Mortgaged Property; (b) a business interruption or rental loss insurance policy, in an amount at least equal to six months of operations of the Mortgaged Property; (c) a flood insurance policy (if any portion of buildings or other structures on the Mortgaged Property are located in an area identified by the Federal Emergency Management Agency as having special flood hazards and the Federal Emergency Management Agency requires flood insurance to be maintained); and (d) a comprehensive general liability insurance policy in amounts as are generally required by commercial mortgage lenders, and in any event not less than $1 million per occurrence. Such insurance policy contains a standard mortgagee clause that names the mortgagee as an additional insured in the case of liability insurance policies and as a loss payee in the case of property insurance policies and requires prior notice to the holder of the Mortgage of termination or cancellation. No such notice has been received, including any notice of nonpayment of premiums, that has not been cured. Each Mortgage obligates the related Mortgagor to maintain all such insurance and, upon such Mortgagor's failure to do so, authorizes the holder of the Mortgage to maintain such insurance at the Mortgagor's cost and expense and to seek reimbursement therefor from such Mortgagor. Each Mortgage provides that casualty insurance proceeds will be applied (a) to the restoration or repair of the related Mortgaged Property, (b) to the restoration or repair of the related Mortgaged Property, with any excess insurance proceeds after restoration or repair being paid to the Mortgagor, or (c) to the reduction of the principal amount of the Mortgage Loan. 15) Taxes and Assessments. As of the Closing Date, there are no delinquent or unpaid taxes, assessments (including assessments payable in future installments), or other outstanding charges affecting any Mortgaged Property that are or may become a lien of priority equal to or higher than the lien of the related Mortgage. For purposes of this representation and warranty, real property taxes and assessments shall not be considered unpaid until the date on which interest or penalties would be first payable thereon. 16) Mortgagor Bankruptcy. No Mortgaged Property, nor any portion thereof is the subject of, and no Mortgagor under a Mortgage loan is, a debtor in any state or federal bankruptcy or insolvency or similar proceeding. 17) Leasehold Estate. Each Mortgaged Property consists of a fee simple estate in real estate or, if the related Mortgage Loan is secured in whole or in part by the interest of a Mortgagor as a lessee under a ground lease of a Mortgaged Property (a "Ground Lease"), by the related Mortgagor's interest in the Ground Lease but not by the related fee interest in such Mortgaged Property (the "Fee Interest"), and as to such Ground Leases: i) Such Ground Lease or a memorandum thereof has been or will be duly recorded; such Ground Lease (or the related estoppel letter or lender protection agreement between the Seller and related lessor) does not prohibit the current use of the Mortgaged Property and does not prohibit the interest of the lessee thereunder to be encumbered by the B-7 related Mortgage; and there has been no material change in the payment terms of such Ground Lease since the origination of the related Mortgage Loan, with the exception of material changes reflected in written instruments that are a part of the related Mortgage File; ii) The lessee's interest in such Ground Lease is not subject to any liens or encumbrances superior to, or of equal priority with, the related Mortgage, other than Permitted Encumbrances; iii) The Mortgagor's interest in such Ground Lease is assignable to the Purchaser and its successors and assigns upon notice to, but without the consent of, the lessor thereunder (or, if such consent is required, it has been obtained prior to the Closing Date) and, in the event that it is so assigned, is further assignable by the Purchaser and its successors and assigns upon notice to, but without the need to obtain the consent of, such lessor or if such lessor's consent is required it cannot be unreasonably withheld; iv) Such Ground Lease is in full force and effect, and the Ground Lease provides that no material amendment to such Ground Lease is binding on a mortgagee unless the mortgagee has consented thereto, and the Seller has received no notice that an event of default has occurred thereunder, and, to the Seller's knowledge, there exists no condition that, but for the passage of time or the giving of notice, or both, would result in an event of default under the terms of such Ground Lease; v) Such Ground Lease or an estoppel letter or other agreement, (A) requires the lessor under such Ground Lease to give notice of any default by the lessee to the holder of the Mortgage; and (B) provides that no notice of termination given under such Ground Lease is effective against the holder of the Mortgage unless a copy of such notice has been delivered to such holder and the lessor has offered or is required to enter into a new lease with such holder on terms that do not materially vary from the economic terms of the Ground Lease. vi) A mortgagee is permitted a reasonable opportunity (including, where necessary, sufficient time to gain possession of the interest of the lessee under such Ground Lease) to cure any default under such Ground Lease, which is curable after the receipt of notice of any such default, before the lessor thereunder may terminate such Ground Lease; vii) Such Ground Lease has an original term (including any extension options set forth therein) which extends not less than twenty years beyond the Stated Maturity Date of the related Mortgage Loan; viii) Under the terms of such Ground Lease and the related Mortgage, taken together, any related insurance proceeds or condemnation B-8 award awarded to the holder of the ground lease interest will be applied either (A) to the repair or restoration of all or part of the related Mortgaged Property, with the mortgagee or a trustee appointed by the related Mortgage having the right to hold and disburse such proceeds as the repair or restoration progresses (except in such cases where a provision entitling a third party to hold and disburse such proceeds would not be viewed as commercially unreasonable by a prudent commercial mortgage lender), or (B) to the payment of the outstanding principal balance of the Mortgage Loan together with any accrued interest thereon; ix) Such Ground Lease does not impose any restrictions on subletting which would be viewed as commercially unreasonable by prudent commercial mortgage lenders lending on a similar Mortgaged Property in the lending area where the Mortgaged Property is located; and such Ground Lease contains a covenant that the lessor thereunder is not permitted, in the absence of an uncured default, to disturb the possession, interest or quiet enjoyment of the lessee thereunder for any reason, or in any manner, which would materially adversely affect the security provided by the related Mortgage; and x) Such Ground Lease requires the Lessor to enter into a new lease upon termination of such Ground Lease if the Ground Lease is rejected in a bankruptcy proceeding. 18) Escrow Deposits. All escrow deposits and payments relating to each Mortgage Loan that are, as of the Closing Date, required to be deposited or paid have been so deposited or paid. 19) Qualified Mortgage. Such Mortgage Loan is a "qualified mortgage" within the meaning of Section 860G(a)(3) of the Code and Treasury regulation section 1.860G-2(a), and the related Mortgaged Property, if acquired in connection with the default or imminent default of such Mortgage Loan, would constitute "foreclosure property" within the meaning of Section 860G(a)(8) (without regard to Section 856(e)(4) of the Code). 20) [Reserved] 21) Advancement of Funds by the Seller. No holder of a Mortgage Loan has advanced funds or induced, solicited or knowingly received any advance of funds from a party other than the owner of the related Mortgaged Property, directly or indirectly, for the payment of any amount required by such Mortgage Loan. 22) No Mechanics' Liens. Each Mortgaged Property is free and clear of any and all mechanics' and materialmen's liens that are prior or equal to the lien of the related Mortgage, and no rights are outstanding that under law could give rise to any such lien that would be prior or equal to the lien of the related B-9 Mortgage except, in each case, for liens insured against by the Title Policy referred to herein. 23) Compliance with Usury Laws. Each Mortgage Loan complied with all applicable usury laws in effect at its date of origination. 24) Cross-collateralization. Except as set forth on Schedule B-1 to this Exhibit B, no Mortgage Loan is cross-collateralized or cross-defaulted with any loan other than one or more other Mortgage Loans. 25) Releases of Mortgaged Property. Except as described in the next sentence, no Mortgage Note or Mortgage requires the mortgagee to release all or any material portion of the related Mortgaged Property that was included in the appraisal for such Mortgaged Property, and/or generates income from the lien of the related Mortgage except upon payment in full of all amounts due under the related Mortgage Loan or in connection with the defeasance provisions of the related Note and Mortgage. The Mortgages relating to those Mortgage Loans identified on Schedule B-1 hereto require the mortgagee to grant releases of portions of the related Mortgaged Properties upon (a) the satisfaction of certain legal and underwriting requirements and/or (b) the payment of a release price and prepayment consideration in connection therewith. Except as described in the first sentence hereof and for those Mortgage Loans identified on Schedule B-1 hereto, no Mortgage Loan permits the full or partial release or substitution of collateral unless the mortgagee or servicer can require the Borrower to provide an opinion of tax counsel to the effect that such release or substitution of collateral (a) would not constitute a "significant modification" of such Mortgage Loan within the meaning of Treas. Reg.(Section)1.1001-3 and (b) would not cause such Mortgage Loan to fail to be a "qualified mortgage" within the meaning of Section 860G(a)(3)(A) of the Code. 26) No Equity Participation or Contingent Interest. No Mortgage Loan contains any equity participation by the lender or provides for negative amortization (except that the ARD Loan may provide for the accrual of interest at an increased rate after the Anticipated Repayment Date) or for any contingent or additional interest in the form of participation in the cash flow of the related Mortgaged Property. 27) No Material Default. There exists no material Event of Default, breach, violation or event of acceleration (and, to the Seller's actual knowledge, no event which, with the passage of time or the giving of notice, or both, would constitute any of the foregoing) under the documents evidencing or securing the Mortgage Loan, in any such case to the extent the same materially and adversely affects the value of the Mortgage Loan and the related Mortgaged Property; provided, however, that this representation and warranty does not address or otherwise cover any default, breach, violation or event of acceleration that specifically pertains to any matter otherwise covered by any other representation B-10 and warranty made by the Seller in any of paragraphs 3, 7, 12, 14, 15, 16 and 17 of this Exhibit B. 28) Inspections. The Seller (or if the Seller is not the originator, the originator of the Mortgage Loan) has inspected or caused to be inspected each Mortgaged Property in connection with the origination of the related Mortgage Loan. 29) Local Law Compliance. Based on due diligence considered reasonable by prudent commercial mortgage lenders in the lending area where the Mortgaged Property is located, the improvements located on or forming part of each Mortgaged Property comply with applicable zoning laws and ordinances, or constitute a legal non-conforming use or structure or, if any such improvement does not so comply, such non-compliance does not materially and adversely affect the value of the related Mortgaged Property, such value as determined by the appraisal performed at origination or in connection with the sale of the related Mortgage Loan by the Seller hereunder. 30) Junior Liens. None of the Mortgage Loans permits the related Mortgaged Property to be encumbered by any lien (other than a Permitted Encumbrance) junior to or of equal priority with the lien of the related Mortgage without the prior written consent of the holder thereof or the satisfaction of debt service coverage or similar criteria specified therein. The Seller has no knowledge that any of the Mortgaged Properties is encumbered by any lien junior to the lien of the related Mortgage. 31) Actions Concerning Mortgage Loans. To the knowledge of the Seller, there are no actions, suits or proceedings before any court, administrative agency or arbitrator concerning any Mortgage Loan, Mortgagor or related Mortgaged Property that might adversely affect title to the Mortgaged Property or the validity or enforceability of the related Mortgage or that might materially and adversely affect the value of the Mortgaged Property as security for the Mortgage Loan or the use for which the premises were intended. 32) Servicing. The servicing and collection practices used by the Seller or any prior holder or servicer of each Mortgage Loan have been in all material respects legal, proper and prudent and have met customary industry standards. 33) Licenses and Permits. To the Seller's knowledge, based on due diligence that it customarily performs in the origination of comparable mortgage loans, as of the date of origination of each Mortgage Loan or as of the date of the sale of the related Mortgage Loan by the Seller hereunder, the related Mortgagor was in possession of all material licenses, permits and franchises required by applicable law for the ownership and operation of the related Mortgaged Property as it was then operated. B-11 34) Assisted Living Facility Regulation. If the Mortgaged Property is operated as an assisted living facility, to the Seller's knowledge (a) the related Mortgagor is in compliance in all material respects with all federal and state laws applicable to the use and operation of the related Mortgaged Property, and (b) if the operator of the Mortgaged Property participates in Medicare or Medicaid programs, the facility is in compliance in all material respects with the requirements for participation in such programs. 35) Collateral in Trust. The Mortgage Note for each Mortgage Loan is not secured by a pledge of any collateral that has not been assigned to the Purchaser. 36) Due on Sale. Each Mortgage Loan contains a "due on sale" clause, which provides for the acceleration of the payment of the unpaid principal balance of the Mortgage Loan if, without prior written consent of the holder of the Mortgage, the property subject to the Mortgage or any material portion thereof, or a controlling interest in the related Mortgagor, is transferred, sold or encumbered; provided, however, that certain Mortgage Loans provide a mechanism for the assumption of the loan by a third party upon the Mortgagor's satisfaction of certain conditions precedent, and upon payment of a transfer fee, if any, or transfer of interests in the Mortgagor or constituent entities of the Mortgagor to a third party or parties related to the Mortgagor upon the Mortgagor's satisfaction of certain conditions precedent. 37) Single Purpose Entity. The Mortgagor on each Mortgage Loan with a Cut-off Date Principal Balance in excess of $10 million, was, as of the origination of the Mortgage Loan, a Single Purpose Entity. For this purpose, a "Single Purpose Entity" shall mean an entity, other than an individual, whose organizational documents provide substantially to the effect that it was formed or organized solely for the purpose of owning and operating one or more of the Mortgaged Properties securing the Mortgage Loans and prohibit it from engaging in any business unrelated to such Mortgaged Property or Properties, and whose organizational documents further provide, or which entity represented in the related Mortgage Loan documents, substantially to the effect that it does not have any assets other than those related to its interest in and operation of such Mortgaged Property or Properties or any indebtedness other than as permitted by the related Mortgage(s) or the other related Mortgage Loan documents, that it has its own books and records and accounts separate and apart from any other person (other than a Mortgagor for a Mortgage Loan that is cross-collateralized and cross-defaulted with the related Mortgage Loan), and that it holds itself out as a legal entity, separate and apart from any other person. 38) Non-Recourse Exceptions. The Mortgage Loan documents for each Mortgage Loan provide that such Mortgage Loan constitutes either (a) the recourse obligations of at least one natural person or (b) the non-recourse obligations of the related Mortgagor, provided that at least one natural person (and the Mortgagor if the Mortgagor is not a natural person) is liable to the holder B-12 of the Mortgage Loan for damages arising in the case of fraud or willful misrepresentation by the Mortgagor, misappropriation of rents, insurance proceeds or condemnation awards and breaches of the environmental covenants in the Mortgage Loan documents. 39) Defeasance and Assumption Costs. The related Mortgage Loan Documents provide that the related borrower is responsible for the payment of all reasonable costs and expenses of the lender incurred in connection with the defeasance of such Mortgage Loan and the release of the related Mortgaged Property, and the borrower is required to pay all reasonable costs and expenses of the lender associated with the approval of an assumption of such Mortgage Loan. 40) Defeasance. No Mortgage Loan provides that it can be defeased until the date that is more than two years after the Closing Date or provides that it can be defeased with any property other than government securities (as defined in Section 2(a)(16) of the Investment Company Act of 1940, as amended) or any direct non-callable security issued or guaranteed as to principal or interest by the United States. 41) Prepayment Premiums. As of the applicable date of origination of each such Mortgage Loan, any prepayment premiums and yield maintenance charges payable under the terms of the Mortgage Loans, in respect of voluntary prepayments, constituted customary prepayment premiums and yield maintenance charges for commercial mortgage loans. 42) [Reserved] For purposes of these representations and warranties, the phrases "to the knowledge of the Mortgage Loan Seller" or "to the Mortgage Loan Seller's knowledge" shall mean (except where otherwise expressly set forth below) the actual state of knowledge of the Mortgage Loan Seller (i) after the Mortgage Loan Seller's having conducted such inquiry and due diligence into such matters as would be customarily performed by prudent institutional commercial or multifamily, as applicable, mortgage lenders, and in all events as required by the Mortgage Loan Seller's underwriting standards, at the time of the Mortgage Loan Seller's origination or acquisition of the particular Mortgage Loan; and (ii) subsequent to such origination, utilizing the monitoring practices customarily utilized by prudent commercial or multifamily, as applicable, mortgage lenders with respect to securitizable commercial or multifamily, as applicable, mortgage loans, including inquiry with a representative of the loan servicer designated as the party responsible for the knowledge of the servicer pertaining to the Mortgage Loans. Also for purposes of these representations and warranties, the phrases "to the actual knowledge of the Mortgage Loan Seller" or "to the Mortgage Loan Seller's actual knowledge" shall mean (except where otherwise expressly set forth below) the actual state of knowledge of the Mortgage Loan Seller without any express or implied obligation to make inquiry. All information contained in the documents included in the definition of Mortgage File in the Pooling and Servicing Agreement shall be deemed to be within the knowledge and the actual knowledge of the Mortgage Loan Seller, to the extent that the Mortgage Loan Seller or its closing counsel or custodian, if any, has reviewed or had possession of such document at any time. For purposes of B-13 these representations and warranties, to the extent that any representation or warranty is qualified by the Mortgage Loan Seller's knowledge with respect to the contents of the Mortgage Note, Mortgage, lender's title policy and any letters of credit or Ground Leases, if such document is not included in the Mortgage File, the Mortgage Loan Seller shall make such representation or warranty without any such qualification. Wherever there is a reference in a representation or warranty to receipt by, or possession of, the Mortgage Loan Seller of any information or documents, or to any action taken by the Mortgage Loan Seller or to any action which has not been taken by the Mortgage Loan Seller or its agents or employees, such reference shall include the receipt or possession of such information or documents by, or the taking of such action or the not taking such action by, the Mortgage Loan Seller. For purposes of these representations and warranties, when referring to the conduct of "reasonable prudent institutional commercial or multifamily, as applicable mortgage lenders" (or similar such phrases and terms), such conduct shall be measured by reference to the industry standards generally in effect as of the date the related representation or warranty relates to or is made. It is understood and agreed that the representations and warranties set forth in this Exhibit B shall survive delivery of the respective Mortgage Files to the Purchaser and/or the Trustee and shall inure to the benefit of the Purchaser and its successors and assigns (including without limitation the Trustee and the holders of the Certificates), notwithstanding any restrictive or qualified endorsement or assignment. B-14 SCHEDULE TO EXHIBIT B EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES GERMAN AMERICAN CAPITAL CORPORATION Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, is partially secured by properties which were mortgaged as additional collateral for which no loan allocations were assigned. The representations and warranties do not apply to such properties. Rep. 2. Whole Loan; Ownership of Mortgage Loans. Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, is evidenced by (i) an A-Note in the principal amount of $100,000,000 to be assigned by Mortgage Loan Seller, (ii) three companion notes in the total principal amount of $240,000,000, which are pari passu in right of payment to the A Note, but which are not being assigned by the Mortgage Loan Seller and (iii) a subordinate B Note in the principal amount of $100,000,000, to be assigned by Mortgage Loan Seller. Rep. 7. Condition of Property. With respect to Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, in August 2003 the Mortgagor conveyed a strip of land that was a portion of one of the mortgaged properties to a municipality for the expansion of an adjoining road. The land transferred did not affect the current use of the affected mortgaged property. Rep. 14. Insurance. Generally, each Mortgage Loan requires that all insurance name the lender as the first mortgagee or first beneficiary on all property insurance policies and as the loss payee on all loss of rents or loss of business income insurance policies. In addition, the Mortgage Loans generally permit the lender to apply sums received from casualty and insurance proceeds first to all of its costs incurred in obtaining those proceeds, before any such proceeds are applied in respect of the items listed in Representation 14. Mortgage Loan No. DBM 18617, Shaw's Lewiston; Mortgage Loan No. DBM 18998, Walgreens Hattiesburg; Mortgage Loan No. DBM 18997, Walgreens Meridian; and Mortgage Loan No. DBM 19016, Walgreens San Antonio, each requires that the mortgagee hold and apply any and all insurance proceeds and condemnation awards in the manner set forth in the lease of the primary tenant, provided that that lease has not been terminated and no Event of Default has occurred or is continuing under that lease or under the Mortgage. Mortgage Loan No. DBM 18998, Walgreens Hattiesburg; Mortgage Loan No. DBM 18997, Walgreens Meridian; Mortgage Loan No. DBM 19016, Walgreens San Antonio; and Mortgage Loan No. DBM 18617, Shaw's Lewiston, each require the Mortgagor to maintain insurance coverage that complies with Representation 14. However, if the lease of the primary tenant contemplates insurance which is substantially similar to the insurance required by Representation 14, then the Mortgagors may require the tenant to maintain such insurance under the lease of the primary tenant and allow the tenant to self insure. B-15 Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, provides that the Mortgagor shall maintain the insurance coverage with one or more domestic primary insurers reasonably acceptable to lender, having both (x) claims-paying-ability and financial strength ratings by S&P of not less than "A" and its equivalent by the other Rating Agencies, provided that, with respect to any layered or quota share insurance policy for the insurance that is issued by more than five insurers, the requirements of this clause (x) will be satisfied if at least 60% of the limits provided shall be with insurers that meet such claims-paying-ability and financial strength ratings, and (y) an Alfred M. Best Company, Inc. rating of "A" or better and a financial size category of not less than "X", provided that , with respect to any layered or quota share insurance policy for the insurance that is issued by more than five insurers, the requirement of this clause (y) will be satisfied if at least 60% of the limits provided shall be with insurers that meet such rating and financial size category standards. Rep. 17. Leasehold Estate. Mortgage Loan No. DBM 18567, 1720 Eye Street, is secured by the interest of the related Mortgagor as a lessee under a Ground Lease of the Mortgaged Property that does not contain all of the lender protections contemplated by this representation. Specifically, such Ground Lease does not provide that no notice of termination is effective against the holder of the Mortgage unless the lessor has offered or is required to enter into a new lease with such holder on terms that do not materially vary from the economic terms of the Ground Lease. In addition, the Ground Lease does not require the lessor to enter into a new lease upon the termination of such Ground Lease if the Ground Lease is rejected in a bankruptcy proceeding. Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, is partially secured by several Ground Leases, which were mortgaged as additional collateral for which no loan allocations were assigned. In addition, certain short-term parking leases for parking lots serving the Mortgaged Properties were not encumbered. The representations and warranties in this representation do not apply to such Ground Leases and short-term parking leases. In addition, the AFR/Bank of America Portfolio is partially secured by property in Harrison, AR, that consists of a fee owned bank building and a ground leased remote motor bank. The Ground Lease for the motor bank parcel has a termination date of November 1, 2007, subject to two five-year extension options. The fee interest in the motor bank parcel is encumbered by a third party mortgage. In addition, the AFR/Bank of America Portfolio Loan is partially secured by a property in La Jolla, CA that consists of a fee owned building and a Ground Lease of an adjacent parking lot. The Ground Lease for the parking lot has a termination date of October 31, 2015. Rep. 25. Releases of Mortgaged Property. Mortgage Loan No. DBM 18617, Shaw's Lewiston, permits release of an individual mortgaged property from the mortgage lien in connection with partial defeasance, provided, among other conditions, that (i) the lender receives endorsements to the title insurance policy for the property and (ii) each rating agency has delivered written confirmation that the ratings of any securities will not, as a result of the proposed release, be downgraded from the then-current rating. B-16 Mortgage Loan No. DBM 19162, Morrisville Property Center, permits release of a portion of property from the lien of the Mortgage in connection with partial defeasance, provided, among other conditions, that (i) after giving effect to the release, the debt service coverage ratio for the property shall not be less than 1.45 to 1.00 and the stabilized occupancy rate on the property shall not be less than 80.86%, and (ii) each rating agency has delivered written confirmation that the ratings of any securities will not, as a result of the proposed release, be downgraded from the then-current rating. Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, provides that at any time during the term of the loan, the Mortgagor may obtain the release of thirteen designated properties. If the release occurs prior to the earlier of (i) November 1, 2006, and (ii) two years from the securitization, the Mortgagor is required to pay yield maintenance. If the release occurs after this date, the Mortgagor is required satisfy the defeasance requirements as described below. At any time after the earlier of (i) November 1, 2006, and (ii) two years from the securitization, the Mortgagor may obtain a release of any of the mortgaged properties, subject to confirmation that after giving effect to such release, debt service coverage ratio will not be less than the greater of (A) 1.54 to 1.0 and (B) the sum of (1) 1.54 to 1.0 plus (2) seventy percent of the positive difference, if any, between (x) the debt service coverage ratio on the applicable release date and (y) 1.54 to 1.0, and (iv) after giving effect to such property release, the aggregate release amounts may not exceed $150,000,000, unless the Mortgagor delivers a Rating Agency Confirmation with respect to such property release. The release price that is required to be paid for any release property with an allocable loan amount will be: Total Amount Prepaid/Defeased Release Price ----------------------------- ------------- Up to $60,000,000 110% $60,000,001 to $100,000,0000 117.5% (Greater than)$100,000,000 125% The release price that is required to be paid for any release property that has no allocated loan amount will be the lesser of (i) the actual consideration received by the Mortgagor from Bank of America in the event such individual property is transferred by the Mortgagor to Bank of America and (ii) 50% of the closing date appraisal value of the release property. Rep. 36 Due on Sale. Mortgage Loan No. DBM 19016, Walgreens San Antonio, permits certain transfers without regard to conditions precedent. Specifically, Fred Rizk to transfer part or all of his interest in the related Mortgagor to Isaac Moradi or any entity controlled by Moradi without the lender's consent or the consent of a nationally recognized statistical rating agency. The Mortgage Loan also permits Isaac Moradi to transfer part or all of his interest in Grantor to Fred Rizk or any entity controlled by Rizk without the lender's consent or the consent of a nationally-recognized statistical rating agency. Mortgage Loan No. DBM 18617, Shaw's Lewiston, permits certain transfers without regard to conditions precedent. Specifically, Thomas J. DeSimone may transfer part or all of his interest B-17 in the related Mortgagor to Richard A. Marks, Jeremy M. Scalar, the Scalar 2000 Irrevocable Marital Trust and/or Stephen R. Weiner without the lender's consent or the consent of a nationally-recognized statistical rating agency. In addition, the Scalar 2000 Irrevocable Marital Trust may transfer part or all of its interest in the borrower to Jeremy M. Scalar, Richard A. Marks, Thomas J. DeSimone and/or Stephen R. Weiner without the lender's consent or the consent of a nationally-recognized statistical rating agency. The Mortgage Loan also permits Stephen R. Weiner to transfer part or all of his interest in the Mortgagor to Richard A. Marks, Thomas J. DeSimone, the Scalar 2000 Irrevocable Marital Trust and/or Jeremy M. Scalar without the lender's consent or the consent of a nationally-recognized statistical rating agency. In addition, Mortgage Loan permits Richard A. Marks to transfer part or all of his interest in the Mortgagor to Stephen A. Weiner, Thomas J. DeSimone, the Scalar 2000 Irrevocable Marital Trust and/or Jeremy M. Scalar without the lender's consent or the consent of a nationally-recognized statistical agency. Rep. 38. Non-Recourse Exceptions. Mortgage Loan No. DBM 18617, Shaw's Lewiston, is a Mortgage Loan without recourse to any natural person for damages arising in the case of breaches of environmental covenants in the Mortgage Loan Documents. Mortgage Loan No. GA18944, AFR/Bank of America Portfolio; Mortgage Loan No. DBM 18791, Town Center of Virginia Beach; and Mortgage Loan No. DBM 19207, Cottages of Martinsburg, each is a Mortgage Loan without recourse to any natural person for damages arising in the case of each of the items enumerated in this representation. Rep. 39. Defeasance and Assumption Costs. Mortgage Loan No. GA18944, AFR/Bank of America Portfolio, does not expressly require the related Mortgagor to pay defeasance and assumption cots, but does include a general Mortgagor reimbursement obligation for all loan administration expenses. The Mortgage Loan does not contemplate an assumption without the lender's consent. B-18 EXHIBIT C-1 FORM OF CERTIFICATE OF AN OFFICER OF THE MORTGAGE LOAN SELLER Certificate of Officer of German American Capital Corporation (the "Mortgage Loan Seller") I, _______________________, a __________________ of the Mortgage Loan Seller, hereby certify as follows: The Mortgage Loan Seller is a corporation duly organized and validly existing under the laws of the State of Maryland. Attached hereto as Exhibit I are true and correct copies of the Certificate of Incorporation and By-Laws of the Mortgage Loan Seller, which Certificate of Incorporation and By-Laws are on the date hereof, and have been at all times in full force and effect. To the best of my knowledge, no proceedings looking toward liquidation or dissolution of the Mortgage Loan Seller are pending or contemplated. Each person listed below is and has been the duly elected and qualified officer or authorized signatory of the Mortgage Loan Seller and his genuine signature is set forth opposite his name: Name Office Signature Each person listed above who signed, either manually or by facsimile signature, the Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "Purchase Agreement"), between the Mortgage Loan Seller and GMAC Commercial Mortgage Securities, Inc. providing for the purchase by GMAC Commercial Mortgage Securities, Inc. from the Mortgage Loan Seller of the Mortgage Loans, was, at the respective times of such signing and delivery, duly authorized or appointed to execute such documents in such capacity, and the signatures of such persons or facsimiles thereof appearing on such documents are their genuine signatures. Capitalized terms not otherwise defined herein have the meanings assigned to them in the Purchase Agreement. C-1-1 IN WITNESS WHEREOF, the undersigned has executed this certificate as of [____], 2003. By:______________________________________ Name: Title: I, _____________________________, _______________________________, hereby certify that ____________________________ is a duly elected or appointed, as the case may be, qualified and acting _________________________ of the Mortgage Loan Seller and that the signature appearing above is his or her genuine signature. C-1-2 IN WITNESS WHEREOF, the undersigned has executed this certificate as of [_______], 2003. By:______________________________________ Name: Title: C-1-3 EXHIBIT C-2 FORM OF CERTIFICATE OF THE MORTGAGE LOAN SELLER Certificate of German American Capital Corporation -------------------------------------------------- In connection with the execution and delivery by German American Capital Corporation (the "Mortgage Loan Seller") of, and the consummation of the transaction contemplated by, that certain Mortgage Loan Purchase Agreement, dated as of December 18, 2003 (the "Purchase Agreement"), between GMAC Commercial Mortgage Securities, Inc. and the Mortgage Loan Seller, the Mortgage Loan Seller hereby certifies that (i) the representations and warranties of the Mortgage Loan Seller in the Purchase Agreement are true and correct in all material respects at and as of the date hereof with the same effect as if made on the date hereof, and (ii) the Mortgage Loan Seller has, in all material respects, complied with all the agreements and satisfied all the conditions on its part to be performed or satisfied at or prior to the date hereof. Certified this ____ day of [_______], 2003. GERMAN AMERICAN CAPITAL CORPORATION By:__________________________________ Name: Title: By:__________________________________ Name: Title: C-2-1