XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME $ 2,029us-gaap_NetIncomeLoss $ 1,427us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 871us-gaap_DepreciationAmortizationAndAccretionNet 523us-gaap_DepreciationAmortizationAndAccretionNet
Provision for loan losses 150us-gaap_ProvisionForLoanAndLeaseLosses 358us-gaap_ProvisionForLoanAndLeaseLosses
Loss on sale/writedown of ORE 94fbms_OtherRealEstateOwnedExpenseNetOfGainLossOnSaleOrDisposition 149fbms_OtherRealEstateOwnedExpenseNetOfGainLossOnSaleOrDisposition
Gain on sale of bank premises (119)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Restricted stock expense 184us-gaap_RestrictedStockExpense 138us-gaap_RestrictedStockExpense
Increase in cash value of life insurance (106)us-gaap_BankOwnedLifeInsuranceIncome (39)us-gaap_BankOwnedLifeInsuranceIncome
Federal Home Loan Bank stock dividends (1)us-gaap_OtherNoncashIncome 0us-gaap_OtherNoncashIncome
Changes in:    
Interest receivable (291)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (139)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Loans held for sale, net 462us-gaap_IncreaseDecreaseInLoansHeldForSale 1,140us-gaap_IncreaseDecreaseInLoansHeldForSale
Interest payable (41)us-gaap_IncreaseDecreaseInInterestPayableNet (49)us-gaap_IncreaseDecreaseInInterestPayableNet
Other, net (1,650)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (48)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,582us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,460us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Maturities, calls and paydowns of available-for-sale and held-to-maturity 12,188us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 9,615us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of securities available-for-sale and held-to-maturity (3,520)us-gaap_PaymentsToAcquireMarketableSecurities (1,008)us-gaap_PaymentsToAcquireMarketableSecurities
Net redemptions (purchases) of other securities 0us-gaap_PaymentsToAcquireOtherInvestments (614)us-gaap_PaymentsToAcquireOtherInvestments
Net increase in loans (12,650)us-gaap_PaymentsForProceedsFromLoansAndLeases (12,898)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of bank owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (2,550)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from sale of bank premises 949us-gaap_ProceedsFromSaleOfBuildings 0us-gaap_ProceedsFromSaleOfBuildings
Net (increase) decrease in premises and equipment (197)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 279us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (3,230)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (7,176)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in deposits 91,915us-gaap_IncreaseDecreaseInDeposits 83,781us-gaap_IncreaseDecreaseInDeposits
Net decrease in borrowed funds (40,004)us-gaap_RepaymentsOfLongTermDebt (37,000)us-gaap_RepaymentsOfLongTermDebt
Dividends paid on common stock (194)us-gaap_PaymentsOfDividendsCommonStock (189)us-gaap_PaymentsOfDividendsCommonStock
Dividends paid on preferred stock (85)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (86)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Repurchase of restricted stock for payment of taxes (92)fbms_PaymentsToAcquireRestrictedStockForForPaymentOfTaxes (64)fbms_PaymentsToAcquireRestrictedStockForForPaymentOfTaxes
Repurchase of shares issued in BCB acquisition (36)us-gaap_StockIssuedDuringPeriodValueAcquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions
NET CASH PROVIDED BY FINANCING ACTIVITIES 51,504us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 46,442us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE IN CASH 49,856us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 42,726us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 44,618us-gaap_CashCashEquivalentsAndFederalFundsSold 39,252us-gaap_CashCashEquivalentsAndFederalFundsSold
CASH AND CASH EQUIVALENTS AT END OF PERIOD 94,474us-gaap_CashCashEquivalentsAndFederalFundsSold 81,978us-gaap_CashCashEquivalentsAndFederalFundsSold
SUPPLEMENTAL DISCLOSURES:    
CASH PAYMENTS FOR INTEREST 892us-gaap_InterestPaid 672us-gaap_InterestPaid
CASH PAYMENTS FOR INCOME TAXES 2,206us-gaap_IncomeTaxesPaid 275us-gaap_IncomeTaxesPaid
LOANS TRANSFERRED TO OTHER REAL ESTATE 506us-gaap_TransferOfOtherRealEstate 1,297us-gaap_TransferOfOtherRealEstate
ISSUANCE OF RESTRICTED STOCK GRANTS $ 67us-gaap_StockIssued1 $ 57us-gaap_StockIssued1