XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 26,013us-gaap_CashAndDueFromBanks $ 30,333us-gaap_CashAndDueFromBanks
Interest-bearing deposits with banks 25,844us-gaap_InterestBearingDepositsInBanks 13,899us-gaap_InterestBearingDepositsInBanks
Federal funds sold 42,617us-gaap_FederalFundsSold 386us-gaap_FederalFundsSold
Total cash and cash equivalents 94,474us-gaap_CashCashEquivalentsAndFederalFundsSold 44,618us-gaap_CashCashEquivalentsAndFederalFundsSold
Securities held-to-maturity, at amortized cost 7,829us-gaap_HeldToMaturitySecurities 8,193us-gaap_HeldToMaturitySecurities
Securities available-for-sale, at fair value 246,842us-gaap_AvailableForSaleSecurities 254,746us-gaap_AvailableForSaleSecurities
Other securities 7,235us-gaap_OtherInvestments 7,235us-gaap_OtherInvestments
Total securities 261,906us-gaap_Investments 270,174us-gaap_Investments
Loans held for sale 1,657us-gaap_LoansReceivableHeldForSaleNet 2,103us-gaap_LoansReceivableHeldForSaleNet
Loans 716,359us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 704,531us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses (5,928)us-gaap_LoansAndLeasesReceivableAllowance (6,095)us-gaap_LoansAndLeasesReceivableAllowance
Loans, net 712,088us-gaap_LoansReceivableNet 700,539us-gaap_LoansReceivableNet
Premises and equipment 33,769us-gaap_PropertyPlantAndEquipmentNet 34,810us-gaap_PropertyPlantAndEquipmentNet
Interest receivable 3,950us-gaap_InterestReceivable 3,659us-gaap_InterestReceivable
Cash surrender value of life insurance 14,569us-gaap_CashSurrenderValueOfLifeInsurance 14,463us-gaap_CashSurrenderValueOfLifeInsurance
Goodwill 12,276us-gaap_Goodwill 12,276us-gaap_Goodwill
Other real estate owned 4,598us-gaap_OtherRealEstate 4,655us-gaap_OtherRealEstate
Other assets 8,518us-gaap_OtherAssets 8,574us-gaap_OtherAssets
TOTAL ASSETS 1,146,148us-gaap_Assets 1,093,768us-gaap_Assets
Deposits:    
Noninterest-bearing 203,766us-gaap_NoninterestBearingDepositLiabilities 201,362us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 780,877us-gaap_InterestBearingDepositLiabilities 691,413us-gaap_InterestBearingDepositLiabilities
TOTAL DEPOSITS 984,643us-gaap_Deposits 892,775us-gaap_Deposits
Interest payable 275us-gaap_InterestPayableCurrentAndNoncurrent 316us-gaap_InterestPayableCurrentAndNoncurrent
Borrowed funds 49,446us-gaap_DebtAndCapitalLeaseObligations 89,450us-gaap_DebtAndCapitalLeaseObligations
Subordinated debentures 10,310us-gaap_SubordinatedDebt 10,310us-gaap_SubordinatedDebt
Other liabilities 2,708us-gaap_OtherLiabilities 4,701us-gaap_OtherLiabilities
TOTAL LIABILITIES 1,047,382us-gaap_Liabilities 997,552us-gaap_Liabilities
STOCKHOLDERS' EQUITY:    
Preferred stock, no par value, $1,000 per share liquidation, 10,000,000 shares authorized; 17,123 issued and outstanding at March 31, 2015 and December 31, 2014, respectively 17,123us-gaap_PreferredStockValue 17,123us-gaap_PreferredStockValue
Common stock, par value $1 per share, 10,000,000 shares authorized; 5,400,909 shares issued at March 31, 2015 and 5,342,670 at December 31, 2014, respectively 5,401us-gaap_CommonStockValue 5,343us-gaap_CommonStockValue
Additional paid-in capital 44,419us-gaap_AdditionalPaidInCapital 44,421us-gaap_AdditionalPaidInCapital
Retained earnings 29,717us-gaap_RetainedEarningsAccumulatedDeficit 27,975us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 2,570us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,818us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost, 26,494 shares at March 31, 2015 and at December 31, 2014 (464)us-gaap_TreasuryStockValue (464)us-gaap_TreasuryStockValue
TOTAL STOCKHOLDERS' EQUITY 98,766us-gaap_StockholdersEquity 96,216us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,146,148us-gaap_LiabilitiesAndStockholdersEquity $ 1,093,768us-gaap_LiabilitiesAndStockholdersEquity