XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE DISCLOSURES AND REPORTING, THE FAIR VALUE OPTION AND FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2021
FAIR VALUE DISCLOSURES AND REPORTING, THE FAIR VALUE OPTION AND FAIR VALUE MEASUREMENTS  
FAIR VALUE DISCLOSURES AND REPORTING, THE FAIR VALUE OPTION AND FAIR VALUE MEASUREMENTS

NOTE 8 – FAIR VALUE DISCLOSURES AND REPORTING, THE FAIR VALUE OPTION AND FAIR VALUE MEASUREMENTS

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the assets or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the factors that market participants would likely consider in pricing an asset or liability.

The following methods and assumptions were used by the Company to estimate its financial instrument fair values disclosed at June 30, 2021 and December 31, 2020:

Investment Securities: The fair value for investment securities are determined by quoted market prices, if available (Level 1). For securities where, quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, valuing debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where, quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans Held for Sale: Since loans designated by the Company as available-for-sale are typically sold shortly after making the decision to sell them, realized gains or losses are usually recognized within the same period and fluctuations in fair values are not relevant for reporting purposes. If available-for-sale loans are held on our books for an extended period of time, the fair value of those loans is determined using quoted secondary-market prices.
Collateral Dependent Loans: Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Such adjustments, if any, result in a Level 3 classification of the inputs for determining fair value. The Company generally adjusts the appraisal down by approximately 10 percent to account for selling costs. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment.
Other Real Estate Owned: Other real estate owned consists of properties obtained through foreclosure. The adjustment at the time of foreclosure is recorded through the allowance for credit losses. Fair value of other real estate owned is based on current independent appraisals of the collateral less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments, if any, result in a Level 3 classification of the inputs for determining fair value. In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. The Company generally adjusts the appraisal down by approximately 10 percent to account for selling costs. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market. Due to the subjective nature of establishing the fair value when the asset is acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined the fair value declines subsequent to foreclosure, a valuation allowance is recorded through other non-interest income. Operating costs associated with the assets after acquisition are also recorded as non-interest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and recorded in other non-interest income. Other real estate owned is classified within Level 3 of the fair value hierarchy.

Estimated fair values for the Company’s financial instruments are as follows, as of the dates noted:

June 30, 2021

Fair Value Measurements

($ in thousands)

    

    

    

    

Significant

    

Other

Significant

Observable

Unobservable

Carrying

Estimated

Quoted Prices

Inputs

Inputs

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

762,486

$

762,486

$

762,486

$

$

Securities available-for- sale:

 

 

 

 

 

U.S. Treasury

36,957

36,957

36,957

Obligations of U.S. government agencies and sponsored entities

 

150,504

 

150,504

 

 

150,504

 

Municipal securities

 

531,134

 

531,134

 

 

511,030

 

20,104

Mortgage- backed securities

 

530,749

 

530,749

 

 

530,749

 

Corporate obligations

 

31,417

 

31,417

 

 

31,199

 

218

Loans, net

 

3,004,275

 

3,042,805

 

 

 

3,042,805

Accrued interest receivable

 

24,026

 

24,026

 

 

6,107

 

17,919

Liabilities:

 

 

 

 

 

Noninterest-bearing deposits

$

682,014

$

682,014

$

$

682,014

$

Interest-bearing deposits

 

3,991,898

3,973,535

 

 

3,973,535

 

Subordinated debentures

 

144,611

 

152,968

 

 

 

152,968

Accrued interest payable

 

1,827

 

1,827

 

 

1,827

 

December 31, 2020

Fair Value Measurements

($ in thousands)

    

    

    

    

Significant

    

Other

Significant

Quoted

Observable

Unobservable

Carrying

Estimated

Prices

Inputs

Inputs

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

562,554

$

562,554

$

562,554

$

$

Securities available-for-sale:

 

 

 

 

 

U.S. Treasury

9,383

9,383

9,383

Obligations of U.S. government agencies and sponsored entities

100,170

100,170

100,170

Municipal securities

480,374

480,374

460,248

20,126

Mortgage-backed securities

401,232

401,232

401,232

Corporate obligations

31,023

31,023

30,788

235

Loans, net

 

3,087,858

 

3,089,318

 

 

 

3,089,318

Accrued interest receivable

 

26,344

 

26,344

 

 

5,690

 

20,654

Liabilities:

 

  

 

  

 

  

 

  

 

  

Non-interest-bearing deposits

$

571,079

$

571,079

$

$

571,079

$

Interest-bearing deposits

 

3,644,201

 

3,647,845

 

 

3,647,845

 

Subordinated debentures

 

144,592

 

145,289

 

 

 

145,289

FHLB and other borrowings

 

114,647

 

114,647

 

 

114,647

 

Accrued interest payable

 

2,134

 

2,134

 

 

2,134

 

Assets measured at fair value on a recurring basis are summarized below:

June 30, 2021

($ in thousands)

Fair Value Measurements Using

Quoted Prices in

Active Markets

Significant Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

U.S. Treasury

$

36,957

$

36,957

$

$

Obligations of U.S. Government agencies and sponsored entities

150,504

150,504

Municipal securities

 

531,134

 

 

511,030

 

20,104

Mortgage-backed securities

 

530,749

 

 

530,749

 

Corporate obligations

 

31,417

 

 

31,199

 

218

Total available-for-sale

$

1,280,761

$

36,957

$

1,223,482

$

20,322

December 31, 2020

($ in thousands)

Fair Value Measurements Using

Quoted Prices in

Active Markets

Significant Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

U.S. Treasury

$

9,383

$

9,383

$

$

Obligations of U.S. Government agencies and sponsored entities

100,170

100,170

Municipal securities

 

480,374

 

 

460,248

 

20,126

Mortgage-backed securities

 

401,232

 

 

401,232

 

Corporate obligations

 

31,023

 

 

30,788

 

235

Total available-for-sale

$

1,022,182

$

9,383

$

992,438

$

20,361

The following is a reconciliation of activity for assets measured at fair value based on significant unobservable inputs (Level 3) information.

Bank-Issued Trust

Preferred Securities

($ in thousands)

    

2021

    

2020

Balance, January 1

$

235

$

408

Paydowns

(55)

(273)

Unrealized gain included in comprehensive income

 

38

 

105

Balance at June 30

$

218

$

240

Municipal Securities

($ in thousands)

    

2021

    

2020

Balance, January 1

$

20,126

$

10,345

Purchases

4,189

7,003

Maturities, calls and paydowns

(4,185)

(302)

Transfer to level 2

(6,293)

Unrealized gain (loss) included in comprehensive income

 

(26)

 

131

Balance at June 30

$

20,104

$

10,884

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at June 30, 2021 and December 31, 2020. The following tables present quantitative information about recurring Level 3 fair value measurements ($ in thousands):

Significant Unobservable

Trust Preferred Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

June 30, 2021

$

218

 

Discounted cash flow

 

Probability of default

 

0.99% - 2.39%

December 31, 2020

$

235

 

Discounted cash flow

 

Probability of default

 

1.08% - 2.48%

Significant Unobservable

Municipal Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

June 30, 2021

$

20,104

 

Discounted cash flow

 

Discount Rate

 

0.50% - 2.00%

December 31, 2020

$

20,126

 

Discounted cash flow

 

Discount Rate

 

0.50% - 2.45%

The following table presents the fair value measurement of assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which the fair value measurements were classified at June 30, 2021 and December 31, 2020.

June 30, 2021

($ in thousands)

Fair Value Measurements Using

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assests

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Collateral dependent loans

$

5,176

$

$

$

5,176

Other real estate owned

 

3,529

 

 

 

3,529

December 31, 2020

($ in thousands)

Fair Value Measurements Using

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assests

Inputs

Inputs

Fair Value

    

(Level 1)

(Level 2)

(Level 3)

Impaired loans

$

15,107

$

$

$

15,107

Other real estate owned

 

5,802

 

 

 

5,802