XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total
Beginning Balance at Dec. 31, 2017 $ 11,193,000 $ 158,456,000 $ 53,721,000 $ (438,000) $ (464,000) $ 222,468,000
Beginning Balance (in shares) at Dec. 31, 2017 11,192,401       (26,494)  
Net income $ 0 0 21,225,000 0 $ 0 21,225,000
Other comprehensive income 0 0 0 (1,358,000) 0 (1,358,000)
Dividends on common stock 0 0 (2,600,000) 0 0 (2,600,000)
Issuance of shares for Southwest acquisition $ 1,134,000 34,871,000 0 0 0 36,005,000
Issuance of shares for Southwest acquisition (in shares) 1,134,010          
Issuance of shares for Sunshine acquisition $ 726,000 22,702,000 0 0 0 23,428,000
Issuance of shares for Sunshine acquisition (in shares) 726,461          
Issuance of shares for FMB acquisition $ 1,763,000 61,777,000 0 0 0 63,540,000
Issuance of shares for FMB acquisition (in shares) 1,763,042          
Issuance of restricted stock grant $ 61,000 (61,000) 0 0 0 0
Issuance of restricted stock grant (in shares) 60,984          
Expenses associated with common stock issuance $ 0 (237,000) 0 0 0 (237,000)
Restricted stock grant forfeited $ (19,000) 19,000 0 0 0 0
Restricted stock grant forfeited (in shares) (19,236)          
Compensation expense $ 0 1,154,000 0 0 0 1,154,000
ASU 2016-01 Implementation 0 0 (348,000) 0 0 (348,000)
Repurchase of restricted stock for payment of taxes $ (1,000) (22,000) 0 0 0 (23,000)
Repurchase of restricted stock for payment of taxes (in shares) (570)          
Ending Balance at Dec. 31, 2018 $ 14,857,000 278,659,000 71,998,000 (1,796,000) $ (464,000) 363,254,000
Ending Balance (in shares) at Dec. 31, 2018 14,857,092       (26,494)  
Net income $ 0 0 43,745,000 0 $ 0 43,745,000
Common stock repurchased 0 0 0 0 $ (5,229,000) (5,229,000)
Common stock repurchased (in shares)         (168,188)  
Other comprehensive income 0 0 0 11,885,000 $ 0 11,885,000
Dividends on common stock 0 0 (5,283,000) 0 0 (5,283,000)
Issuance of shares for FPB acquisition $ 2,378,000 75,842,000 0 0 0 78,220,000
Issuance of shares for FPB acquisition (in shares) 2,377,501          
Issuance of shares for FFB acquisition $ 1,683,000 53,785,000 0 0 0 55,468,000
Issuance of shares for FFB acquisition (in shares) 1,682,889          
Issuance of restricted stock grant $ 89,000 (89,000) 0 0 0 0
Issuance of restricted stock grant (in shares) 89,315          
Restricted stock grant forfeited $ (8,000) 8,000 0 0 0 0
Restricted stock grant forfeited (in shares) (7,931)          
Compensation expense $ 0 1,661,000 0 0 0 1,661,000
Repurchase of restricted stock for payment of taxes $ (2,000) (61,000) 0 0 0 (63,000)
Repurchase of restricted stock for payment of taxes (in shares) (1,918)          
Ending Balance at Dec. 31, 2019 $ 18,997,000 409,805,000 110,460,000 10,089,000 $ (194,682) 543,658,000
Ending Balance (in shares) at Dec. 31, 2019 18,996,948       (5,693,000)  
Net income $ 0 0 52,505,000 0 $ 0 52,505,000
Common stock repurchased 0 0 0 0 $ (8,067,000) (8,067,000)
Common stock repurchased (in shares)         (289,302)  
Other comprehensive income 0 0 0 15,727,000 $ 0 15,727,000
Dividends on common stock 0 0 (8,724,000) 0 0 (8,724,000)
Issuance of shares for SWG acquisition $ 2,547,000 45,311,000 0 0 0 47,858,000
Issuance of shares for SWG acquisition (in shares) 2,546,967          
Issuance of restricted stock grant $ 78,000 (78,000) 0 0 0 0
Issuance of restricted stock grant (in shares) 78,189          
Restricted stock grant forfeited $ (7,000) 7,000 0 0 0 0
Restricted stock grant forfeited (in shares) (7,421)          
Compensation expense $ 0 2,352,000 0 0 0 2,352,000
Repurchase of restricted stock for payment of taxes $ (16,000) (478,000) 0 0 0 (494,000)
Repurchase of restricted stock for payment of taxes (in shares) (15,690)          
Ending Balance at Dec. 31, 2020 $ 21,599,000 $ 456,919,000 $ 154,241,000 $ 25,816,000 $ (13,760,000) $ 644,815,000
Ending Balance (in shares) at Dec. 31, 2020 21,598,993       (483,984)