XML 49 R33.htm IDEA: XBRL DOCUMENT v3.20.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2020
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of change in goodwill

The change in goodwill during the year is as follows ($ in thousands):

    

2020

    

2019

    

2018

Beginning of year

$

158,572

$

89,750

$

19,960

Acquired goodwill

(1,628)

 

68,822

 

69,790

End of year

$

156,944

$

158,572

$

89,750

Schedule of Condensed Balance Sheets

2020

Gross

Net

Carrying

Accumulated

Carrying

($ in thousands)

    

Amount

    

Amortization

    

Amount

Core deposit intangibles

$

42,651

$

(11,895)

$

30,756

2019

Gross

Net

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

Core deposit intangibles

$

38,095

$

(7,802)

$

30,293

Amortization Expense of Purchase Accounting Intangible Assets

The related amortization expense of business combination related intangible assets is as follows:

($ in thousands)

    

Amount

Aggregate amortization expense for the year ended December 31:

 

  

2018

$

1,656

2019

 

3,216

2020

 

4,093

    

Amount

Estimated amortization expense for the year ending December 31:

 

  

2021

$

4,137

2022

 

3,967

2023

 

3,921

2024

 

3,891

2025

 

3,876

Thereafter

 

10,964

$

30,756

Reconciliation of Numerators and Denominators of Basic and Diluted Computations Applicable to Common Shareholders

For the Year Ended December 31, 2020

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common share

$

52,505

 

20,718,544

$

2.53

Effect of dilutive shares:

 

  

 

  

 

  

Restricted Stock

 

 

104,106

 

$

52,505

 

20,822,650

$

2.52

For the Year Ended December 31, 2019

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common

share

$

43,745

 

17,050,095

$

2.57

Effect of dilutive shares:

 

  

 

  

 

  

Restricted Stock

 

133,990

 

$

43,745

 

17,184,085

$

2.55

For the Year Ended December 31, 2018

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common share

$

21,225

 

12,985,733

$

1.63

Effect of dilutive shares:

 

  

 

 

  

Restricted Stock

108,192

$

21,225

 

13,093,925

$

1.62