XML 29 R13.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS
12 Months Ended
Dec. 31, 2020
LOANS  
LOANS

NOTE E – LOANS

The Company uses four different categories to classify loans in its portfolio based on the underlying collateral securing each loan. The loans grouped together in each category have been determined to share similar risk characteristics with respect to credit quality. Those four categories are commercial, financial and agriculture, commercial real estate, consumer real estate, consumer installment;

Commercial, financial and agriculture – Commercial, financial and agriculture loans include loans to business entities issued for commercial, industrial, or other business purposes. This type of commercial loan shares a similar risk characteristic in that unlike commercial real estate loans, repayment is largely dependent on cash flow generated from the operation of the business.

Commercial real estate – Commercial real estate loans are grouped as such because repayment is mainly dependent upon either the sale of the real estate, operation of the business occupying the real estate, or refinance of the debt obligation. This includes both owner occupied and non-owner occupied CRE secured loans, because they share similar risk characteristics related to these variables.

Consumer real estate – Consumer real estate loans consist primarily of loans secured by 1-4 family residential properties and/or residential lots. This includes loans for the purpose of constructing improvements on the residential property, as well as home equity lines of credit.

Consumer installment – Consumer installment loans are all loans issued to individuals that are not for any purpose related to operation of a business, and not secured by real estate. Repayment on these loans is mostly dependent on personal income, which may be impacted by general economic conditions.

The following table shows the composition of the loan portfolio by category ($in thousands):

December 31, 2020

December 31, 2019

 

    

    

Percent

    

    

Percent

 

 

of

 

of

Amount

 

Total

Amount

 

Total

Mortgage loans held for sale

$

21,432

 

0.7

%  

$

10,810

 

0.4

%

Commercial, financial and agriculture (1)

 

561,341

 

17.8

%  

 

332,600

 

12.7

%

Commercial real estate

 

1,652,993

 

52.6

%

 

1,387,207

 

53.2

%

Consumer real estate

 

850,206

 

27.0

%  

 

814,282

 

31.2

%

Consumer installment

 

41,036

 

1.3

%  

 

42,458

 

1.6

%

Lease financing receivable

 

2,733

 

0.1

%  

 

3,095

 

0.1

%

Obligation of states and subdivisions

 

15,369

 

0.5

%  

 

20,716

 

0.8

%

Total loans

 

3,145,110

 

100

%  

 

2,611,168

 

100

%

Allowance for loan losses

 

(35,820)

 

(13,908)

 

  

Net loans

$

3,109,290

$

2,597,260

 

  

(1)

Loan amount as of December 31, 2020 includes $239.7 million in PPP loans.

Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market.  Commitments from investors to purchase the loans are obtained upon origination.

Activity in the allowance for loan losses for December 31, 2020, 2019 and 2018 was as follows:

($ in thousands)

    

2020

    

2019

    

2018

Balance at beginning of period

$

13,908

$

10,065

$

8,288

Prior period reclassification – Mortgage Reserve Funding

 

 

 

(181)

Beginning balance of allowance restated

 

13,908

 

10,065

 

8,107

Loans charged-off:

 

 

  

 

  

Commercial, financial and agriculture

 

(1,496)

 

(141)

 

(265)

Commercial real estate

 

(2,256)

 

(54)

 

(222)

Consumer real estate

 

(280)

 

(163)

 

(7)

Consumer installment

 

(447)

 

(306)

 

(87)

Total

 

(4,479)

 

(664)

 

(581)

Recoveries on loans previously charged-off:

 

 

  

 

  

Commercial, financial and agriculture

 

169

 

85

 

44

Commercial real estate

 

418

 

142

 

44

Consumer real estate

 

251

 

240

 

183

Consumer installment

 

402

 

302

 

148

Total

 

1,240

 

769

 

419

Net (Charge-offs) Recoveries

 

(3,239)

 

105

 

(162)

Provision for Loan Losses

 

25,151

 

3,738

 

2,120

Balance at end of period

$

35,820

$

13,908

$

10,065

The following tables provide the ending balances in the Company's loans (excluding mortgage loans held for sale) and allowance for loan losses, broken down by portfolio segment as of December 31, 2020 and 2019. The tables also provide additional detail as to the amount of our loans and allowance that correspond to individual versus collective impairment evaluation. The impairment evaluation corresponds to the Company's systematic methodology for estimating its Allowance for Loan Losses ($ in thousands).

Commercial,

 

 

Financial and

Commercial

Consumer

Consumer

December 31, 2020

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

Unallocated

    

Total

Loans

 

  

 

  

 

  

 

  

  

 

  

Individually evaluated

$

2,241

$

23,857

$

1,248

$

49

$

$

27,395

Collectively evaluated

 

574,152

 

1,971,292

 

494,833

 

41,498

 

3,081,775

PCI Loans

244

9,056

5,185

23

14,508

Total

$

576,637

$

2,004,205

$

501,266

$

41,570

$

$

3,123,678

Allowance for Loan Losses

 

 

 

 

 

Individually evaluated

$

1,235

$

4,244

$

176

$

14

$

$

5,669

Collectively evaluated

 

4,979

 

20,075

 

4,560

 

537

 

30,151

Total

$

6,214

$

24,319

$

4,736

$

551

$

$

35,820

Commercial,

Financial and

Commercial

Consumer

Consumer

December 31, 2019

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Unallocated

    

Total

Loans

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

2,493

$

25,984

$

1,181

$

281

$

$

29,939

Collectively evaluated

 

339,003

 

1,773,934

 

398,471

 

41,112

 

2,552,520

PCI Loans

191

10,471

7,204

33

17,899

Total

$

341,687

$

1,810,389

$

406,856

$

41,426

$

$

2,600,358

Allowance for Loan Losses

 

 

 

 

 

Individually evaluated

$

1,182

$

3,021

$

141

$

80

$

$

4,424

Collectively evaluated

 

1,861

 

5,815

 

1,553

 

216

39

 

9,484

Total

$

3,043

$

8,836

$

1,694

$

296

$

39

$

13,908

For those PCI loans disclosed above, no impairment has been provided through the allowance for loan losses.

The following tables provide additional detail of impaired loans broken out according to class as of December 31, 2020, 2019 and 2018. The tables do not include PCI loans. The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs. Recorded investment excludes any insignificant amount of accrued interest receivable on loans 90-days or more past due and still accruing. The unpaid balance represents the recorded balance prior to any partial charge-offs.

Average

Interest

Recorded

Income

December 31, 2020

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

$

$

$

198

$

Commercial real estate

 

5,884

 

6,087

 

 

11,433

 

47

Consumer real estate

 

712

 

758

 

 

790

 

5

Consumer installment

 

23

 

24

 

 

17

 

Total

$

6,619

$

6,869

$

$

12,438

$

52

Impaired loans with a related allowance:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,186

$

58

Commercial real estate

 

17,973

 

18,248

 

4,244

 

13,687

 

36

Consumer real estate

 

536

 

544

 

176

 

734

 

4

Consumer installment

 

26

 

26

 

14

 

86

 

Total

$

20,776

$

21,072

$

5,669

$

16,693

$

98

Total Impaired Loans:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,384

$

58

Commercial real estate

 

23,857

 

24,335

 

4,244

 

25,120

 

83

Consumer real estate

 

1,248

 

1,302

 

176

 

1,524

 

9

Consumer installment

 

49

 

50

 

14

 

103

 

Total Impaired Loans

$

27,395

$

27,941

$

5,669

$

29,131

$

150

Average

Interest

Recorded

Income

December 31, 2019

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

59

$

62

$

$

294

$

7

Commercial real estate

 

13,556

 

13,671

 

 

10,473

 

591

Consumer real estate

 

542

 

594

 

 

2,173

 

Consumer installment

 

21

 

21

 

 

23

 

Total

$

14,178

$

14,348

$

$

12,963

$

598

Impaired loans with a related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,434

$

2,434

$

1,182

$

2,039

$

13

Commercial real estate

 

12,428

 

12,563

 

3,021

 

10,026

 

49

Consumer real estate

 

639

 

657

 

141

 

560

 

3

Consumer installment

 

260

 

260

 

80

 

164

 

2

Total

$

15,761

$

15,914

$

4,424

$

12,789

$

67

Total Impaired Loans:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,493

$

2,496

$

1,182

$

2,333

$

20

Commercial real estate

 

25,984

 

26,234

 

3,021

 

20,499

 

640

Consumer real estate

 

1,181

 

1,251

 

141

 

2,733

 

3

Consumer installment

 

281

 

281

 

80

 

187

 

2

Total Impaired Loans

$

29,939

$

30,262

$

4,424

$

25,752

$

665

Average

Interest

Recorded

Income

December 31, 2018

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

709

$

709

$

$

379

$

27

Commercial real estate

 

6,441

 

8,170

 

 

7,685

 

427

Consumer real estate

 

445

 

760

 

 

4,522

 

69

Consumer installment

 

 

 

 

82

 

3

Total

$

7,595

$

9,639

$

$

12,668

$

526

Impaired loans with a related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

960

$

960

$

329

$

968

$

3

Commercial real estate

 

4,512

 

4,512

 

758

 

2,868

 

176

Consumer real estate

 

 

366

 

366

 

66

 

555

 

16

Consumer installment

 

 

26

 

26

 

26

 

24

 

Total

$

5,846

$

5,864

$

1,179

$

4,415

$

195

Total Impaired Loans:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

1,669

$

1,669

$

329

$

1,347

$

30

Commercial real estate

 

10,953

 

12,682

 

758

 

10,553

 

603

Consumer real estate

 

811

 

1,126

 

66

 

5,077

 

85

Consumer installment

 

26

 

26

 

26

 

106

 

3

Total Impaired Loans

$

13,459

$

15,503

$

1,179

$

17,083

$

721

The cash basis interest earned in the chart above is materially the same as the interest recognized during impairment for the years ended December 31, 2020, 2019 and 2018.

The gross interest income that would have been recorded in the period that ended if the nonaccrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the twelve months for the years ended December 31, 2020, 2019 and 2018, was $1.5 million, $348 thousand and $782 thousand, respectively.  The Company had no loan commitments to borrowers in nonaccrual status at December 31, 2020 and 2019.

We acquired loans with deteriorated credit quality in 2014, 2017, 2018,2019 and 2020. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated as of the acquisition date between those considered to be performing (acquired non-impaired loans) and those with evidence of credit deterioration (purchased credit impaired loans). Acquired loans are considered to be impaired if it is probable, based on current available information, that the Company will be unable to collect all cash flows as expected. If expected cash flows cannot reasonably be estimated as to what will be collected, there will not be any interest income recognized on these loans.

The following presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of PCI loans acquired in the acquisitions from 2019 and 2020.

($ in thousands)

    

FPB

    

FFB

    

SWG

    

Total

Contractually required payments at acquisition

$

4,715

$

947

$

882

$

6,544

Cash flows expected to be collected at acquisition

 

4,295

955

570

 

5,820

Fair value of loans at acquisition

 

3,916

809

526

 

5,251

Total carrying amount purchased credit impaired loans were $11.6 million and the related purchase accounting discount was $2.9 million as of December 31, 2020, and $14.5 million and $3.4 million as of December 31, 2019, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off.

Changes in the carrying amount and accretable yield for purchased credit impaired loans were as follows for the year ended December 31, 2020 and 2019 ($ in thousands):

2020

2019

Accretable 

Carrying Amount 

 

Accretable 

Carrying Amount 

    

Yield

    

of Loans

    

Yield

    

of Loans

Balance at beginning of period

$

3,417

$

14,482

$

3,835

$

13,817

Additions, including transfers from non-accretable

 

569

 

526

525

 

5,251

Accretion

 

(1,079)

 

1,079

(943)

 

943

Payments received, net

 

 

(4,486)

 

(5,529)

Balance at end of period

$

2,907

$

11,601

$

3,417

$

14,482

Troubled Debt Restructuring

The following tables provide details of TDRs during the twelve months ended December 31, 2020, 2019 and 2018. The modifications included one of the following or a combination of the following: maturity date extensions, interest only payments,

amortizations were extended beyond what would be available on similar type loans, and payment waiver. No interest rate concessions were given on these nor were any of these loans written down.

Outstanding

Outstanding

Recorded

Recorded

Interest

($ in thousands, except for number of loans)

Investment

Investment

Number of

Income

December 31, 2020

    

Pre-Modification

    

Post-Modification

    

Loans

    

Recognized

Commercial, financial and agriculture

$

12

$

9

 

1

$

2

Commercial real estate

 

2,067

 

2,042

 

7

 

40

Consumer real estate

 

 

 

 

Consumer installment

 

1

 

1

 

1

 

Total

$

2,080

$

2,052

 

9

$

42

Outstanding

Outstanding

Recorded

Recorded

Interest

Investment

Investment

Income

December 31, 2019

    

Pre-Modification

    

Post-Modification

    

Number of  Loans

    

Recognized

Commercial, financial and agriculture

$

979

$

1,023

 

7

$

19

Commercial real estate

 

15,953

 

16,122

 

14

 

137

Consumer real estate

 

551

 

553

 

3

 

12

Consumer installment

 

10

 

11

 

2

 

Total

$

17,493

$

17,709

 

26

$

168

Outstanding

Outstanding

Recorded

Recorded

Interest

Investment

Investment

Number of

Income

December 31, 2018

    

Pre-Modification

    

Post-Modification

    

Loans

    

Recognized

Commercial, financial and agriculture

$

681

$

663

 

2

$

23

Commercial real estate

 

3,536

 

3,532

 

3

 

80

Consumer real estate

 

 

 

 

Consumer installment

 

 

 

 

Total

$

4,217

$

4,195

 

5

$

103

The TDRs presented above increased the allowance for loan losses $127 thousand, $1.4 million and $105 thousand and resulted in no charge-offs for the years ended December 31, 2020, 2019 and 2018, respectively.

In response to the COVID-19 pandemic and its economic impact to its customers, the Company implemented a short-term modification program in accordance with interagency regulatory guidance to provide temporary payment relief to those borrowers directly impacted by COVI-19 who were not more than 30 days past due at the time of the modification. This program allowed for a deferral of payments for up two successive 90 day periods for a cumulative maximum of 180 days. Pursuant to interagency guidance, such short-term deferrals are not deemed to meet the criteria for reporting as TDRs. For borrowers requiring a longer-term modification following the short-term loan modification program the Company worked with these borrowers whose loans were not more 30 days past due at December 31, 2019 and who required modification as a result of COVID-19 to modify such loans under Section 4013 of the CARES Act. The balance of TDRs at December 31, 2020, 2019 and 2018, was $27.5 million, $32.0 million and $14.3 million, respectively. As of December 31, 2020, the Company had no additional amount committed on any loan classified as a TDR.

The following tables represents the Company’s TDRs for the year ended December 31, 2020, 2019 and 2018:

Past Due 90

December 31, 2020

 

Current

 

Past Due

 

days and still

($ in thousands)

    

Loans

    

3089

    

accruing

    

Nonaccrual

    

Total

Commercial, financial and agriculture

$

59

$

$

$

765

$

824

Commercial real estate

 

4,560

 

49

 

 

18,076

 

22,685

Consumer real estate

 

1,559

 

269

 

 

2,161

 

3,989

Consumer installment

 

23

 

3

 

 

 

26

Total

$

6,201

$

321

$

$

21,002

$

27,524

Allowance for loan losses

$

163

$

29

$

$

3,936

$

4,128

    

    

    

Past Due 90

    

    

December 31, 2019

 

Current

 

Past Due

 

days and still

($ in thousands)

Loans

3089

 

accruing

Nonaccrual

Total

Commercial, financial and agriculture

$

583

$

64

$

$

1,062

$

1,709

Commercial real estate

 

4,299

 

809

 

109

 

19,991

 

25,208

Consumer real estate

 

1,905

 

112

 

58

 

2,940

 

5,015

Consumer installment

 

37

 

 

 

 

37

Total

$

6,824

$

985

$

167

$

23,993

$

31,969

Allowance for loan losses

$

128

$

$

$

1,997

$

2,125

    

    

    

Past Due 90

    

    

December 31, 2018

 

Current

 

Past Due

 

days and still

($ in thousands)

Loans

3089

 

accruing

Nonaccrual

Total

Commercial, financial and agriculture

$

13

$

646

$

$

18

$

676

Commercial real estate

 

4,827

 

 

 

5,425

 

10,252

Consumer real estate

 

442

 

86

 

 

2,801

 

3,329

Consumer installment

 

25

 

 

 

13

 

38

Total

$

5,307

$

732

$

$

8,257

$

14,295

Allowance for loan losses

$

80

$

13

$

$

110

$

203

The following table presents loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the year ending December 2020, 2019 and 2018 ($ in thousands, except for number of loans):

2020

2019

2018

Troubled Debt Restructurings

Number of

Recorded

Number of

Recorded

Number of

Recorded

That Subsequently Defaulted:

    

Loans

    

Investment

    

Loans

    

Investment

    

Loans

    

Investment

Commercial, financial and agriculture

 

0

$

 

10

$

458

 

2

$

663

Commercial real estate

 

4

 

1,121

 

4

 

15,423

 

2

 

3,419

Total

 

4

$

1,121

 

14

$

15,881

 

4

$

4,082

The modifications described above included one of the following or a combination of the following:  maturity date extensions, interest only payments, amortizations were extended beyond what would be available on similar type loans, and payment waiver.  No interest rate concessions were given on these loans nor were any of these loans written down.  The TDRs presented above increased the allowance for loan losses $81 thousand, $1.3 million, $99 thousand and resulted in no charge-offs as of December 31, 2020, 2019 and 2018, respectively.

The following tables summarize by class our loans (excluding mortgage loans held for sale) classified as past due in excess of 30 days or more in addition to those loans classified as nonaccrual including PCI loans:

December 31,2020

    

    

Past Due 90

    

    

    

Total

    

 

Past Due

 

Days or

 

Past Due,

 

 

30 to 89

 

More and Still

 

Non accrual

Total

($ in thousands)

Days

Accruing

Non accrual

PCI

 

and PCI

Loans

Commercial, financial and agriculture (1)

$

1,007

$

244

$

2,197

$

221

$

3,669

$

561,341

Commercial real estate

2,116

1,553

19,499

3,388

26,556

1,652,993

Consumer real estate

5,389

895

2,480

5,954

14,718

850,206

Consumer installment

419

32

3

454

41,036

Lease financing receivable

 

 

 

 

 

2,733

Obligations of states and subdivisions

 

 

 

 

 

15,369

Total

$

8,931

$

2,692

$

24,208

$

9,566

$

45,397

$

3,123,678

(1)

Total loan amount as of December 31, 2020 includes $239.7 million in PPP loans.

December 31, 2019

    

    

Past Due 90

    

    

    

Total

    

 

Past Due

 

Days or More

 

Past Due,

 

 

30 to 89

 

and  

 

Non accrual

Total

($ in thousands)

Days

 

Still Accruing

Non accrual

PCI

 

and PCI

Loans

Commercial, financial and agriculture

$

515

$

61

$

2,137

$

97

$

2,810

$

332,600

Commercial real estate

2,447

1,046

22,441

3,844

29,778

1,387,207

Consumer real estate

4,569

1,608

1,902

8,148

16,227

814,282

Consumer installment

226

260

6

492

42,458

Lease financing receivable

 

 

 

 

 

3,095

Obligations of states and subdivisions

 

 

 

 

 

20,716

Total

$

7,757

$

2,715

$

26,740

$

12,095

$

49,307

$

2,600,358

Additionally, the Company is working with borrowers impacted by COVID-19 and providing short-term (180 days or less) modifications in the form of interest only modifications or principal and interest deferrals.  For the year ended December 31, 2020, we have modified approximately 1,627 loans for $672.3 million, of which 1,390 loans for $512.6 million were modified to defer monthly principal and interest payments and 237 loans for $159.7 million were modified from monthly principal and interest payments to interest only.  As of December 31, 2020, the Bank had 70 deferred loans totaling approximately $82.0 million, of which 42 loans for $33.1 million were principal and payment deferrals and 28 loans for $48.9 million were interest only modifications.

The following table summarizes by class the deferred loans as of December 31, 2020 ($ in thousands):

Unpaid

Number

Principal

    

of Loans

    

Balance

Commercial, financial and agriculture

 

16

$

7,701

Commercial real estate

 

44

 

69,718

Consumer real estate

 

10

 

4,589

Total

 

70

$

82,008

As of December 31, 2020, there were 33 loans for $37.3 million downgraded to special mention and 13 loans for $8.3 million downgraded to substandard.  As of December 31, 2020, accrued interest receivable related to the short-term modifications totaled $9.2 million.

For the year ended December 31, 2020, we have approximately 2,961 PPP loans approved through the SBA for $239.7 million.  These modifications are excluded from troubled debt restructuring classification under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators.   PPP loans were excluded from the allowance for loan losses.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed under the Company’s internal underwriting policy.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance:

Pass:    Loans classified as pass are deemed to possess average to superior credit quality, requiring no more than normal attention.

Special Mention:    Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard:    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful:    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

As of December 31, 2020 and 2019, and based on the most recent analysis performed, the risk category of loans by class of loans (excluding mortgage loans held for sale) was as follows:

Commercial,

December 31, 2020

Financial and

Commercial

Consumer

Consumer

($ in thousands)

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Total

Pass

$

560,966

$

1,841,110

$

526,448

$

41,418

$

2,969,942

Special Mention

 

2,143

 

64,012

 

1,889

 

20

 

68,064

Substandard

 

11,875

 

66,535

 

13,397

 

132

 

91,939

Doubtful

 

1,653

 

23

 

 

 

1,676

Subtotal

$

576,637

$

1,971,680

$

541,734

$

41,570

$

3,131,621

Less:

 

 

 

 

 

Unearned Discount

 

 

7,943

 

 

 

7,943

Loans, net of unearned discount

$

576,637

$

1,963,737

$

541,734

$

41,570

$

3,123,678

Commercial,

December 31, 2019

Financial and

Commercial

Consumer

Consumer

($ in thousands)

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Total

Pass

$

327,205

$

1,645,496

$

499,426

$

41,008

$

2,513,135

Special Mention

 

3,493

 

8,876

 

1,194

 

21

 

13,584

Substandard

 

10,972

 

50,554

 

13,244

 

397

 

75,167

Doubtful

 

16

 

77

 

 

 

93

Subtotal

$

341,686

$

1,705,003

$

513,864

$

41,426

$

2,601,979

Less:

 

 

 

 

 

Unearned Discount

 

 

1,621

 

 

 

1,621

Loans, net of unearned discount

$

341,686

$

1,703,382

$

513,864

$

41,426

$

2,600,358