XML 80 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS - Schedule of Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
2 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jan. 01, 2023
Aug. 01, 2022
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2024
Jan. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Liabilities and equity:                    
Goodwill $ 272,520         $ 272,520 $ 272,520   $ 180,254 $ 156,663
Heritage Southeast Bank                    
Identifiable assets:                    
Consideration paid 221,538   $ 221,538              
Cash and due from banks 106,793   106,973     106,793        
Investments 172,775   172,775     172,775        
Loans 1,155,712   1,155,712     1,155,712   $ 1,159,000    
Core deposit intangible 43,739   43,739     43,739        
Personal and real property 35,963   35,963     35,963        
Other real estate owned 1,189   857     1,189        
Bank owned life insurance 35,579   35,579     35,579        
Deferred taxes 6,129   6,761     6,129        
Interest receivable 4,349   4,349     4,349        
Other assets 3,103   3,103     3,103        
Total assets 1,565,331   1,565,811     1,565,331        
Liabilities and equity:                    
Deposits 1,392,432   1,392,432     1,392,432        
Trust Preferred 9,015   9,015     9,015        
Other liabilities 34,271   34,271     34,271        
Total liabilities 1,435,718   1,435,718     1,435,718        
Net assets acquired 129,613   130,093     129,613        
Goodwill $ 91,925   $ 91,445     91,925        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]                    
Cash and due from banks           (180)        
Investments           0        
Loans           0        
Core deposit intangible           0        
Personal and real property           0        
Other real estate owned           332        
Bank owned life insurance           0        
Deferred taxes           (632)        
Interest receivable           0        
Other assets           0        
Total assets           (480)        
Deposits           0        
Trust Preferred           0        
Other liabilities           0        
Total liabilities           0        
Net assets acquired           (480)        
Consideration paid           0        
Goodwill           $ 480        
Beach Bancorp                    
Identifiable assets:                    
Consideration paid   $ 101,470   $ 101,470            
Cash and due from banks   23,939   23,939 $ 23,939          
Investments   22,643   22,907 22,643          
Loans   485,171   482,903 485,171          
Core deposit intangible   9,791   9,791 9,791          
Personal and real property   11,957   13,825 11,957          
Other real estate owned   8,217   8,797 8,217          
Bank owned life insurance   10,092   10,092 10,092          
Deferred taxes   27,135   28,105 27,135          
Other assets   9,235   9,649 9,235          
Total assets   608,180   610,008 608,180          
Liabilities and equity:                    
Deposits   490,591   490,588 490,591          
Trust Preferred   25,000   25,000 25,000          
Other liabilities   14,772   14,772 14,772          
Total liabilities   530,363   530,360 530,363          
Net assets acquired   77,817   79,648 77,817          
Goodwill   $ 23,653   $ 21,822 23,653          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]                    
Cash and due from banks         0          
Investments         (264)          
Loans         2,268          
Core deposit intangible         0          
Personal and real property         (1,868)          
Other real estate owned         (580)          
Bank owned life insurance         0          
Deferred taxes         (970)          
Other assets         (414)          
Total assets         (1,828)          
Deposits         3          
Trust Preferred         0          
Other liabilities         0          
Total liabilities         3          
Net assets acquired         (1,831)          
Consideration paid         0          
Goodwill         $ 1,831