XML 70 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Condensed Balance Sheets
December 31,
($ in thousands)20242023
Assets:
Cash and cash equivalents$7,077 $13,485 
Investment in subsidiary bank1,116,307 1,056,369 
Investments in statutory trusts806 806 
Bank owned life insurance365 348 
Other6,514 3,275 
$1,131,069 $1,074,283 
Liabilities and Stockholders’ Equity:  
Subordinated debentures$123,731 $123,386 
Other1,907 1,863 
Stockholders’ equity1,005,431 949,034 
$1,131,069 $1,074,283 
Condensed Income Statement
Condensed Statements of Income
Years Ended December 31,
($ in thousands)202420232022
Income:
Interest and dividends$38 $36 $17 
Dividend income39,000 65,000 16,000 
Other16 6,983 2,667 
39,054 72,019 18,684 
Expenses:   
Interest on borrowed funds7,436 7,970 7,492 
Legal and professional868 1,136 593 
Other10,125 6,266 7,498 
18,429 15,372 15,583 
Income (loss) before income taxes and equity in undistributed income of subsidiary20,625 56,647 3,101 
Income tax benefit4,649 2,005 3,263 
Income (loss) before equity in undistributed income of subsidiary25,274 58,652 6,364 
Equity in undistributed income of subsidiary51,920 16,805 56,555 
Net income$77,194 $75,457 $62,919 
Condensed Cash Flow Statement
Condensed Statements of Cash Flows
Years Ended December 31,
($ in thousands)202420232022
Cash flows from operating activities:
Net income$77,194 $75,457 $62,919 
Adjustments to reconcile net income to net cash used in operating activities:
Equity in undistributed income of Subsidiary(51,920)(16,805)(56,555)
Restricted stock expense4,622 2,302 2,425 
Other, net(3,472)9,263 6,255 
Net cash provided by operating activities26,424 70,217 15,044 
Cash flows from investing activities:
Investment in bank— — (1,300)
Other, net— — 290 
Net cash (used in) investing activities— — (1,010)
Cash flows from financing activities:
Dividends paid on common stock(30,664)(27,550)(16,275)
Repurchase of restricted stock for payment of taxes(2,275)(361)(683)
Common stock repurchased— — (22,180)
Called/repayment of subordinated debt— (31,000)— 
Other, net107 (7,664)216 
Net cash (used in) financing activities(32,832)(66,575)(38,922)
Net increase (decrease) in cash and cash equivalents(6,408)3,642 (24,888)
Cash and cash equivalents at beginning of year13,485 9,843 34,731 
Cash and cash equivalents at end of year$7,077 $13,485 $9,843