XML 56 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the finalized fair values of the assets acquired and liabilities assumed including the goodwill generated from the transaction on January 1, 2023, along with valuation adjustments that have been made since initially reported.
($ in thousands)As Initially
Reported
Measurement
Period
Adjustments
As Adjusted
Identifiable assets:
Cash and due from banks$106,973 $(180)$106,793 
Investments172,775 — 172,775 
Loans1,155,712 — 1,155,712 
Core deposit intangible43,739 — 43,739 
Personal and real property35,963 — 35,963 
Other real estate owned857 332 1,189 
Bank owned life insurance35,579 — 35,579 
Deferred taxes6,761 (632)6,129 
Interest receivable4,349 — 4,349 
Other assets3,103 — 3,103 
Total assets1,565,811 (480)1,565,331 
Liabilities and equity:
Deposits1,392,432 — 1,392,432 
Trust Preferred9,015 — 9,015 
Other liabilities34,271 — 34,271 
Total liabilities1,435,718 — 1,435,718 
Net assets acquired130,093 (480)129,613 
Consideration paid221,538 — 221,538 
Goodwill$91,445 $480 $91,925 
The following table summarizes the finalized fair values of the assets acquired and liabilities assumed including the goodwill generated from the transaction on August 1, 2022, along with valuation adjustments that have been made since initially reported.
($ in thousands)As Initially ReportedMeasurement Period AdjustmentsAs Adjusted
Purchase price:
Cash and stock$101,470 $— $101,470 
Total purchase price101,470 — 101,470 
Identifiable assets:
Cash$23,939 $— $23,939 
Investments22,907 (264)22,643 
Loans482,903 2,268 485,171 
Other real estate8,797 (580)8,217 
Bank owned life insurance10,092 — 10,092 
Core deposit intangible9,791 — 9,791 
Personal and real property13,825 (1,868)11,957 
Deferred tax asset28,105 (970)27,135 
Other assets9,649 (414)9,235 
Total assets610,008 (1,828)608,180 
Liabilities and equity:
Deposits490,588 490,591 
Borrowings25,000 — 25,000 
Other liabilities14,772 — 14,772 
Total liabilities530,360 530,363 
Net assets acquired79,648 (1,831)77,817 
Goodwill$21,822 $1,831 $23,653