XML 48 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
OPERATING SEGMENTS OPERATING SEGMENTS
The Company’s reportable segments are determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily distinguished between banking and mortgage banking operations. A third operating segment, Holding Company, is for the most part the parent holding company, as well as certain other insignificant non-bank subsidiaries of the parent that, for the most part have little activity. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker evaluates the financial performance of the Company’s business components such as evaluating revenue streams, significant expenses and budget to actual results, in assessing the performance of the Company’s reportable segments and in the determination of allocating resources. Segment pretax profit or loss is used to assess the performance of the banking segment by monitoring the margin between interest revenue and interest expense. Segment pretax profit or loss is used to assess the performance of the mortgage banking segment by monitoring the premium received on loan sales. Loans, investments, and deposits provide the revenues in the banking operation. Loans, and deposits provide the revenues in mortgage banking, and loan sales provide the revenues in mortgage banking. Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operation, payroll expenses provide the significant expense in mortgage banking, and interest expense, employee benefits, and acquisition expenses provide the significant expenses for the holding company operations. All operations are domestic. Accounting policies for segments are the same as those described in Note 1. Segment performance is evaluated using income before income taxes. Indirect expenses are allocated
on revenue. Transactions among segments are made at fair value. Information reported internally for performance assessment by the chief operating decision maker follows, inclusive of reconciliations of significant segment totals to the financial statements.
The Company is considered to have three principal business segments in 2024, 2023, and 2022, the Commercial/Retail Bank, the Mortgage Banking Division, and the Holding Company.
($ in thousands)Year Ended December 31, 2024
Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total Segments
Interest income$369,455 $342 $38 $369,835 
Interest expense127,976 154 7,436 135,566 
Net interest income (loss)241,479 188 (7,398)234,269 
Provision (credit) for credit losses3,790 — — 3,790 
Net interest income (loss) after provision for credit losses237,689 188 (7,398)230,479 
Non-interest income:
Service charges on deposit accounts13,899 — 13,905 
Other service charges and fees2,713 — — 2,713 
Interchange fees17,914 — — 17,914 
Bank owned life insurance3,804 — 16 3,820 
Securities (loss) gain(31)— — (31)
Other8,093 3,348 — 11,441 
Total non-interest income46,392 3,354 16 49,762 
Non-interest expense:
Salaries77,473 2,948 — 80,421 
Employee benefits14,598 1,533 5,601 21,732 
Occupancy18,468 62 — 18,530 
Furniture and equipment4,325 — — 4,325 
Professional and consulting fees5,296 44 868 6,208 
FDIC and OCC assessments4,015 — — 4,015 
ATM expense7,226 — — 7,226 
Bank communications and data processing4,030 98 4,136 
Acquisition expense/charter conversion109 — 3,631 3,740 
Amortization of core deposit intangible9,533 — — 9,533 
Other21,084 441 885 22,410 
Total non-interest expense166,157 5,126 10,993 182,276 
Income (loss) before income taxes117,924 (1,584)(18,375)97,965 
Income tax (benefit) expense25,821 (401)(4,649)20,771 
Net income (loss)$92,103 $(1,183)$(13,726)$77,194 
Total Assets$7,979,880 $10,136 $14,762 $8,004,778 
Net Loans5,350,874 3,839 — 5,354,713 
($ in thousands)Year Ended December 31, 2023
Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total Segments
Interest income$340,566 $331 $36 $340,933 
Interest expense83,497 141 7,970 91,608 
Net interest income (loss)257,069 190 (7,934)249,325 
Provision (credit) for loan losses14,500 — — 14,500 
Net interest income (loss) after provision for credit losses242,569 190 (7,934)234,825 
Non-interest income:
Service charges on deposit accounts14,175 — — 14,175 
Other service charges and fees3,177 — — 3,177 
Interchange fees18,914 — — 18,914 
Bank owned life insurance3,303 — 16 3,319 
Securities (loss) gain(9,716)— — (9,716)
Other7,003 2,866 6,967 16,836 
Total non-interest income36,856 2,866 6,983 46,705 
Non-interest expense:
Salaries73,563 3,046 — 76,609 
Employee benefits12,252 1,416 3,135 16,803 
Occupancy17,304 77 — 17,381 
Furniture and equipment3,987 — — 3,987 
Professional and consulting fees5,279 31 1,136 6,446 
FDIC and OCC assessments3,849 — — 3,849 
ATM expense5,821 — — 5,821 
Bank communications and data processing6,252 88 10 6,350 
Acquisition expense/charter conversion6,501 — 2,574 9,075 
Amortization of core deposit intangible9,563 — — 9,563 
Other27,762 533 547 28,842 
Total non-interest expense172,133 5,191 7,402 184,726 
Income (loss) before income taxes107,292 (2,135)(8,353)96,804 
Income tax (benefit) expense23,892 (540)(2,005)21,347 
Net income (loss)$83,400 $(1,595)$(6,348)$75,457 
Total Assets$7,971,373 $10,058 $17,914 $7,999,345 
Net Loans5,114,434 4,490 — 5,118,924 
($ in thousands)Year Ended December 31, 2022
Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total Segments
Interest income$199,937 $439 $17 $200,393 
Interest expense14,979 106 7,492 22,577 
Net interest income (loss)184,958 333 (7,475)177,816 
Provision (credit) for loan losses5,605 — — 5,605 
Net interest income (loss) after provision for credit losses179,353 333 (7,475)172,211 
Non-interest income:
Service charges on deposit accounts8,575 93 — 8,668 
Other service charges and fees1,833 — — 1,833 
Interchange fees12,702 — — 12,702 
Bank owned life insurance1,998 — 103 2,101 
Securities (loss) gain(82)— — (82)
Other4,965 4,210 2,564 11,739 
Total non-interest income29,991 4,303 2,667 36,961 
Non-interest expense:
Salaries54,947 2,956 — 57,903 
Employee benefits10,135 1,925 3,114 15,174 
Occupancy12,752 102 — 12,854 
Furniture and equipment2,981 — — 2,981 
Professional and consulting fees2,914 51 593 3,558 
FDIC and OCC assessments2,122 — — 2,122 
ATM expense3,873 — — 3,873 
Bank communications and data processing4,006 105 4,115 
Acquisition expense/charter conversion2,514 — 3,896 6,410 
Amortization of core deposit intangible4,664 — — 4,664 
Other15,991 354 484 16,829 
Total non-interest expense116,899 5,493 8,091 130,483 
Income (loss) before income taxes92,445 (857)(12,899)78,689 
Income tax (benefit) expense19,250 (217)(3,263)15,770 
Net income (loss)$73,195 $(640)$(9,636)$62,919 
Total Assets$6,428,889 $18,194 $14,634 $6,461,717 
Net Loans3,734,659 5,024 — 3,739,683