XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATIONS - Schedule of Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended 14 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jan. 01, 2023
Aug. 01, 2022
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2024
Jan. 31, 2023
Liabilities and equity:                
Goodwill $ 272,520       $ 272,520   $ 272,520  
Heritage Southeast Bank                
Identifiable assets:                
Consideration paid 221,538   $ 221,538          
Cash 106,793   106,973   106,793      
Investments 172,775   172,775   172,775      
Loans 1,155,712   1,155,712   1,155,712     $ 1,159,000
Other real estate 1,189   857   1,189      
Bank owned life insurance 35,579   35,579   35,579      
Core deposit intangible 43,739   43,739   43,739      
Personal and real property 35,963   35,963   35,963      
Deferred tax asset 6,129   6,761   6,129      
Other assets 3,103   3,103   3,103      
Interest receivable 4,349   4,349   4,349      
Total assets 1,565,331   1,565,811   1,565,331      
Liabilities and equity:                
Deposits 1,392,432   1,392,432   1,392,432      
Borrowings 9,015   9,015   9,015      
Other liabilities 34,271   34,271   34,271      
Total liabilities 1,435,718   1,435,718   1,435,718      
Net assets acquired 129,613   130,093   129,613      
Goodwill $ 91,925   $ 91,445   91,925      
Measurement Period Adjustments                
Consideration paid         0      
Cash         (180)      
Investments         0      
Loans         0      
Other real estate         332      
Bank owned life insurance         0      
Core deposit intangible         0      
Personal and real property         0      
Deferred tax asset         (632)      
Interest receivable         0      
Other assets         0      
Total assets         (480)      
Deposits         0      
Borrowings         0      
Other liabilities         0      
Total liabilities         0      
Net assets acquired         (480)      
Goodwill         $ 480      
Beach Bancorp                
Identifiable assets:                
Consideration paid   $ 101,470   $ 101,470        
Cash   23,939   23,939   $ 23,939    
Investments   22,643   22,907   22,643    
Loans   485,171   482,903   485,171    
Other real estate   8,217   8,797   8,217    
Bank owned life insurance   10,092   10,092   10,092    
Core deposit intangible   9,791   9,791   9,791    
Personal and real property   11,957   13,825   11,957    
Deferred tax asset   27,135   28,105   27,135    
Other assets   9,235   9,649   9,235    
Total assets   608,180   610,008   608,180    
Liabilities and equity:                
Deposits   490,591   490,588   490,591    
Borrowings   25,000   25,000   25,000    
Other liabilities   14,772   14,772   14,772    
Total liabilities   530,363   530,360   530,363    
Net assets acquired   77,817   79,648   77,817    
Goodwill   $ 23,653   $ 21,822   23,653    
Measurement Period Adjustments                
Consideration paid           0    
Cash           0    
Investments           (264)    
Loans           2,268    
Other real estate           (580)    
Bank owned life insurance           0    
Core deposit intangible           0    
Personal and real property           (1,868)    
Deferred tax asset           (970)    
Other assets           (414)    
Total assets           (1,828)    
Deposits           3    
Borrowings           0    
Other liabilities           0    
Total liabilities           3    
Net assets acquired           (1,831)    
Goodwill           $ 1,831