XML 28 R17.htm IDEA: XBRL DOCUMENT v3.23.2
SECURITIES
6 Months Ended
Jun. 30, 2023
SECURITIES  
SECURITIES SECURITIES
The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale (“AFS”) and securities held-to-maturity at June 30, 2023 and December 31, 2022.
($ in thousands)June 30, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Available-for-sale securities:
U.S. Treasury$135,683 $— $11,067 $124,616 
Obligations of U.S. government agencies and sponsored entities152,520 19,783 132,738 
Tax-exempt and taxable obligations of states and municipal subdivisions505,231 430 57,760 447,901 
Mortgage-backed securities - residential319,417 40,622 278,798 
Mortgage-backed securities - commercial201,601 51 24,471 177,181 
Corporate obligations42,244 — 4,375 37,869 
Total available-for-sale$1,356,696 $485 $158,078 $1,199,103 
Held-to-maturity:
U.S. Treasury$89,687 $— $4,648 $85,039 
Obligations of U.S. government agencies and sponsored entities33,681 — 2,383 31,298 
Tax-exempt and taxable obligations of states and municipal subdivisions247,126 6,330 15,968 237,488 
Mortgage-backed securities - residential148,859 — 16,902 131,957 
Mortgage-backed securities - commercial134,120 — 14,016 120,104 
Corporate obligations10,000 — 2,055 7,945 
Total held-to-maturity$663,473 $6,330 $55,972 $613,831 
($ in thousands)December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Available-for-sale securities:
U.S. Treasury$135,752 $— $11,898 $123,854 
Obligations of U.S. government agencies sponsored entities163,054 18,688 144,369 
Tax-exempt and taxable obligations of states and municipal subdivisions519,190 598 61,931 457,857 
Mortgage-backed securities - residential341,272 11 42,041 299,242 
Mortgage-backed securities - commercial215,200 60 24,363 190,897 
Corporate obligations43,869 — 2,987 40,882 
Total available-for-sale$1,418,337 $672 $161,908 $1,257,101 
Held-to-maturity:
U.S. Treasury$109,631 $— $5,175 $104,456 
Obligations of U.S. government agencies and sponsored entities33,789 — 2,153 31,636 
Tax-exempt and taxable obligations of states and municipal subdivisions247,467 4,525 13,699 238,293 
Mortgage-backed securities - residential156,119 — 17,479 138,640 
Mortgage-backed securities - commercial134,478 13,798 120,687 
Corporate obligations10,000 — 1,615 8,385 
Total held-to-maturity$691,484 $4,532 $53,919 $642,097 
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
The Company reassessed classification of certain investments and effective October 2022, the Company transferred $863 thousand of obligations of U.S. government agencies and sponsored entities, $1.2 million of mortgage-backed securities - commercial, and $137.5 million of tax-exempt and taxable obligations of state and municipal subdivisions from AFS to HTM securities. The securities were transferred at their amortized cost basis, net of any remaining unrealized gain or loss reported in accumulated other comprehensive income. The related unrealized loss of $36.8 million included in other comprehensive income remained in other comprehensive income, to be amortized out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining term of the securities. There was no allowance for credit loss associated with the AFS securities that were transferred to HTM.
ACL on Securities
Securities Available for Sale
Quarterly, the Company evaluates if a security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:
Review the extent to which the fair value is less than the amortized cost and determine if the decline is indicative of credit loss or other factors.
The securities that violate the credit loss trigger above would be subjected to additional analysis.
If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using the discounted cash flow (“DCF”) analysis using the effective interest rate. The amount of credit loss the Company
records will be limited to the amount by which the amortized cost exceeds the fair value. The allowance for the calculated credit loss will be monitored going forward for further credit deterioration or improvement.
At both June 30, 2023 and December 31, 2022, the results of the analysis did not identify any securities where the decline was indicative of credit loss factors; therefore, no credit loss was recognized on any of the securities AFS.
Accrued interest receivable is excluded from the estimate of credit losses for securities AFS. Accrued interest receivable totaled $5.7 million and $6.2 million at June 30, 2023 and December 31, 2022, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
All AFS securities were current with no securities past due or on nonaccrual as of June 30, 2023 and December 31, 2022.
Securities Held to Maturity
At June 30, 2023 and December 31, 2022, the potential credit loss exposure was $201 thousand and $242 thousand, respectively and consisted of tax-exempt and taxable obligations of states and municipal subdivisions and corporate obligations securities. After applying appropriate probability of default (“PD”) and loss given default (“LGD”) assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded at June 30, 2023.
Accrued interest receivable is excluded from the estimate of credit losses for securities held-to-maturity. Accrued interest receivable totaled $3.4 million and $3.6 million at June 30, 2023 and December 31, 2022, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
At both June 30, 2023 and December 31, 2022, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as nonaccrual at both June 30, 2023 and December 31, 2022.
The Company monitors the credit quality of the debt securities held-to-maturity through the use of credit ratings. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at June 30, 2023 and December 31, 2022, aggregated by credit quality indicators.
($ in thousands)June 30, 2023December 31, 2022
Aaa$440,152 $467,736 
Aa1/Aa2/Aa3137,533 110,854 
A1/A233,349 13,757 
BBB10,000 10,000 
Not rated42,439 89,137 
Total$663,473 $691,484 
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
($ in thousands)June 30, 2023
Amortized
Cost
Fair
Value
Available-for-sale:
Due less than one year$62,185 $61,053 
Due after one year through five years265,117 246,185 
Due after five years through ten years334,035 289,647 
Due greater than ten years174,341 146,239 
Mortgage-backed securities - residential319,417 278,798 
Mortgage-backed securities - commercial201,601 177,181 
Total$1,356,696 $1,199,103 
Held-to-maturity:
Due less than one year$38,491 $37,396 
Due after one year through five years72,423 68,056 
Due after five years through ten years52,315 47,359 
Due greater than ten years217,265 208,959 
Mortgage-backed securities - residential148,859 131,957 
Mortgage-backed securities - commercial134,120 120,104 
Total$663,473 $613,831 
The amortized costs of securities pledged as collateral, to secure public deposits and for other purposes, was $1.186 billion at June 30, 2023 and $1.031 billion at December 31, 2022, respectively.
The following table summarizes securities in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2023 and December 31, 2022. The securities are aggregated by major security type and length of time in a continuous unrealized loss position:
($ in thousands)June 30, 2023
Losses < 12 MonthsLosses 12 Months or >Total
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Available-for-sale:
U.S. Treasury$— $— $124,616 $11,067 $124,616 $11,067 
Obligations of U.S. government agencies and sponsored entities1,031 38 131,338 19,745 132,369 19,783 
Tax-exempt and taxable obligations of state and municipal subdivisions47,332 2,055 378,121 55,705 425,453 57,760 
Mortgage-backed securities - residential9,805 423 268,497 40,199 278,302 40,622 
Mortgage-backed securities - commercial5,067 333 167,716 24,138 172,783 24,471 
Corporate obligations8,323 1,177 29,547 3,198 37,870 4,375 
Total$71,558 $4,026 $1,099,835 $154,052 $1,171,393 $158,078 
Held-to-maturity:
U.S. Treasury$— $— $85,039 $4,648 $85,039 $4,648 
Obligations of U.S. government agencies and sponsored entities736 — 30,561 2,383 31,297 2,383 
Tax-exempt and taxable obligations of state and municipal subdivisions 44,551 4,276 67,739 11,692 112,290 15,968 
Mortgage-backed securities - residential— — 131,957 16,902 131,957 16,902 
Mortgage-backed securities - commercial25,217 1,829 94,887 12,187 120,104 14,016 
Corporate obligations— — 7,945 2,055 7,945 2,055 
Total$70,504 $6,105 $418,128 $49,867 $488,632 $55,972 
($ in thousands)December 31, 2022
Losses < 12 MonthsLosses 12 Months or >Total
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Available-for-sale:
U.S. Treasury$4,563 $419 $119,292 $11,479 $123,855 $11,898 
Obligations of U.S. government agencies and sponsored entities34,254 2,293 109,431 16,395 143,685 18,688 
Tax-exempt and taxable obligations of state and municipal subdivisions275,202 31,152 159,508 30,779 434,710 61,931 
Mortgage-backed securities - residential76,125 4,970 222,274 37,071 298,399 42,041 
Mortgage-backed securities - commercial50,193 3,025 136,062 21,338 186,255 24,363 
Corporate obligations35,142 1,995 5,739 992 40,881 2,987 
Total$475,479 $43,854 $752,306 $118,054 $1,227,785 $161,908 
Held-to-maturity:
U.S. Treasury$104,457 $5,175 $— $— $104,457 $5,175 
Obligations of U.S. government agencies and sponsored entities31,636 2,153 — — 31,636 2,153 
Tax-exempt and taxable obligations of state and municipal subdivisions127,628 13,583 15,303 116 142,931 13,699 
Mortgage-backed securities - residential138,639 17,479 — — 138,639 17,479 
Mortgage-backed securities - commercial119,758 13,798 — — 119,758 13,798 
Corporate obligations8,385 1,615 — — 8,385 1,615 
Total$530,503 $53,803 $15,303 $116 $545,806 $53,919 
At June 30, 2023 and December 31, 2022, the Company’s securities portfolio consisted of 1,208 and 1,265 securities, respectively, which were in an unrealized loss position. Securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost basis. No allowance for credit losses was needed at June 30, 2023 and December 31, 2022.