XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.4
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Condensed Balance Sheets
December 31,
($ in thousands)20222021
Assets:
Cash and cash equivalents$9,843 $34,731 
Investment in subsidiary bank778,885 776,215 
Investments in statutory trusts496 496 
Bank owned life insurance333 3,818 
Other3,962 6,187 
$793,519 $821,447 
Liabilities and Stockholders’ Equity:  
Subordinated debentures$145,027 $144,726 
Borrowed funds— — 
Other1,830 549 
Stockholders’ equity646,663 676,172 
$793,519 $821,447 
Condensed Income Statement
Condensed Statements of Income
Years Ended December 31,
($ in thousands)202220212020
Income:
Interest and dividends$17 $10 $20 
Dividend income16,000 — 18,526 
Other2,667 111 892 
18,684 121 19,438 
Expenses:   
Interest on borrowed funds7,492 7,375 5,593 
Legal and professional593 941 1,014 
Other7,498 4,828 4,361 
15,583 13,144 10,968 
Income (loss) before income taxes and equity in undistributed income of subsidiary3,101 (13,023)8,470 
Income tax benefit3,263 3,295 2,545 
Income (loss) before equity in undistributed income of subsidiary6,364 (9,728)11,015 
Equity in undistributed income of subsidiary56,555 73,895 41,490 
Net income$62,919 $64,167 $52,505 
Condensed Cash Flow Statement
Condensed Statements of Cash Flows
Years Ended December 31,
($ in thousands)202220212020
Cash flows from operating activities:
Net income$62,919 $64,167 $52,505 
Adjustments to reconcile net income to net cash used in operating activities:
Equity in undistributed income of Subsidiary(56,555)(73,895)(41,490)
Restricted stock expense2,425 3,100 2,352 
Other, net6,255 (3,343)329 
Net cash (used in) provided by operating activities15,044 (9,970)13,696 
Cash flows from investing activities:
Investment in bank(1,300)— — 
Other, net290 — 1,726 
Net cash (used in) provided by investing activities(1,010)— 1,726 
Cash flows from financing activities:
Dividends paid on common stock(16,275)(11,991)(8,589)
Repurchase of restricted stock for payment of taxes(683)(721)(494)
Common stock repurchased(22,180)(5,171)(8,067)
Repayment of borrowed funds— (4,647)(707)
Issuance of subordinated debt— — 63,725 
Other, net216 — — 
Net cash (used in) provided by financing activities(38,922)(22,530)45,868 
Net (decrease) increase in cash and cash equivalents(24,888)(32,500)61,290 
Cash and cash equivalents at beginning of year34,731 67,231 5,941 
Cash and cash equivalents at end of year$9,843 $34,731 $67,231