XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the provisional fair values of the assets acquired and liabilities assumed and the goodwill generated from the transaction ($ in thousands):
Purchase price:
Cash and stock$101,470 
Total purchase price101,470 
Identifiable assets:
Cash$23,939 
Investments22,643 
Loans485,171 
Other real estate8,676 
Bank owned life insurance10,092 
Core deposit intangible9,791 
Personal and real property11,895 
Deferred tax asset27,075 
Other assets9,235 
Total assets608,517 
Liabilities and equity:
Deposits490,591 
Borrowings25,000 
Other liabilities14,772 
Total liabilities530,363 
Net assets acquired78,154 
Goodwill$23,316 
The following table summarizes the provisional fair values of the assets acquired and liabilities assumed and the goodwill (bargain purchase gain) generated from the transaction ($ in thousands):
As Initially
Reported
Measurement
Period
Adjustments
As Adjusted
Identifiable assets:
Cash and due from banks$359,916 $— $359,916 
Loans40,262 — 40,262 
Core deposit intangible2,890 — 2,890 
Personal and real property9,675 — 9,675 
Other assets135 — 135 
Total assets412,878 — 412,878 
Liabilities and equity:
Deposits410,171 — 410,171 
Other liabilities407 (281)126 
Total liabilities410,578 (281)410,297 
Net assets acquired2,300 281 2,581 
Consideration paid1,000 — 1,000 
Bargain purchase gain$(1,300)$(281)$(1,581)
Business Acquisition, Pro Forma Information
The following table presents certain supplemental pro forma information, for illustrative purposes only, for the years December 31, 2022 and 2021 as if the Cadence Branches and BBI acquisitions had occurred on January 1, 2021. The pro forma financial information is not necessarily indicative of the results of operations had the acquisitions been effective as of this date.
($ in thousands)
Pro Forma for the Year Ended
December 31,
20222021
(unaudited)(unaudited)
Net interest income$188,480 $173,630 
Non-interest income41,828 43,902 
Total revenue230,308 217,532 
Income before income taxes90,619 85,609