XML 29 R12.htm IDEA: XBRL DOCUMENT v3.22.4
SECURITIES
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
SECURITIES SECURITIES
The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities and securities HTM at December 31, 2022 and 2021:
($ in thousands)December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale:
U.S Treasury$135,752 $— $11,898 $123,854 
Obligations of U.S. government agencies and sponsored entities163,054 18,688 144,369 
Tax-exempt and taxable obligations of states and municipal subdivisions519,190 598 61,931 457,857 
Mortgage-backed securities - residential341,272 11 42,041 299,242 
Mortgage-backed securities - commercial215,200 60 24,363 190,897 
Corporate obligations43,869 — 2,987 40,882 
Total available-for-sale$1,418,337 $672 $161,908 $1,257,101 
Held-to-maturity:
U.S. Treasury$109,631 $— $5,175 $104,456 
Obligations of U.S. government agencies and sponsored entities33,789 — 2,153 31,636 
Tax-exempt and taxable obligations of states and municipal subdivisions247,467 4,525 13,699 238,293 
Mortgage-backed securities - residential156,119 — 17,479 138,640 
Mortgage-backed securities - commercial134,478 13,798 120,687 
Corporate obligations10,000 — 1,615 8,385 
Total held-to-maturity$691,484 $4,532 $53,919 $642,097 
($ in thousands)December 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale:
U.S Treasury$135,889 $83 $814 $135,158 
Obligations of U.S. government agencies and sponsored entities182,877 1,238 1,094 183,021 
Tax-exempt and taxable obligations of states and municipal subdivisions698,861 12,452 2,811 708,502 
Mortgage-backed securities - residential410,269 4,123 3,425 410,967 
Mortgage-backed securities - commercial277,353 2,917 2,939 277,331 
Corporate obligations35,904 962 13 36,853 
Total available-for-sale$1,741,153 $21,775 $11,096 $1,751,832 
The Company reassessed classification of certain investments and effective October 2022, the Company transferred $863 thousand of obligations of U.S. government agencies and sponsored entities, $1.2 million of mortgage -backed securities - commercial, and $137.5 million of tax-exempt and taxable obligations of states and municipal subdivisions from AFS to HTM securities. The securities were transferred at their amortized costs basis, net of any remaining unrealized gain or loss reported in accumulated other comprehensive income. The related unrealized loss of $36.8 million included in other comprehensive income remained in other comprehensive income, to be amortized out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining term of the securities. There was no allowance for credit loss associated with the AFS securities that were transferred to HTM.
ACL on Securities
Securities Available-for-Sale
Quarterly, the Company evaluates if a security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:
Review the extent to which the fair value is less than the amortized cost and determine if the decline is indicative of credit loss or other factors.
The securities that violate the credit loss trigger above would be subjected to additional analysis.
If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using the DCF analysis using the effective interest rate. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value. The allowance for the calculated credit loss will be monitored going forward for further credit deterioration or improvement.
At December 31, 2022 and 2021, the results of the analysis did not identify any securities where the decline was indicative of credit loss factors; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities AFS.
Accrued interest receivable is excluded from the estimate of credit losses for securities AFS. Accrued interest receivable totaled $6.2 million and $6.8 million at December 31, 2022 and 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
All AFS securities were current with no securities past due or on nonaccrual as of December 31, 2022.
Securities Held to Maturity
At December 31, 2022, the potential credit loss exposure was $242 thousand and consisted of tax-exempt and taxable obligations of states and municipal subdivisions and corporate obligations securities. After applying appropriate probability of default (“PD”) and loss given default (“LGD”) assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded for the years ended December 31, 2022 and 2021.
Accrued interest receivable is excluded from the estimate of credit losses for securities held-to-maturity. Accrued interest receivable totaled $3.6 million and $0 at December 31, 2022 and 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
At December 31, 2022, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as nonaccrual for the years ended December 31, 2022 and 2021.
The Company monitors the credit quality of the debt securities held-to-maturity through the use of credit ratings. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at December 31, 2022, aggregated by credit quality indicators.
($ in thousands)December 31, 2022
Aaa$467,736 
Aa1/Aa2/Aa3110,854 
A1/A213,757 
BBB10,000 
Not rated89,137 
Total$691,484 
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
($ in thousands)December 31, 2022
Available-for-SaleAmortized
Cost
Fair
Value
Within one year$48,959 $47,812 
One to five years264,768 246,806 
Five to ten years358,442 314,217 
Beyond ten years189,695 158,126 
Mortgage-backed securities: residential341,273 299,242 
Mortgage-backed securities: commercial215,200 190,898 
Total$1,418,337 $1,257,101 
Held-to-maturity
Within one year$20,262 $20,096 
One to five years109,905 104,124 
Five to ten years47,855 43,459 
Beyond ten years222,865 215,091 
Mortgage-backed securities: residential156,119 138,640 
Mortgage-backed securities: commercial134,478 120,687 
Total$691,484 $642,097 
The proceeds from sales and calls of securities and the associated gains and losses are listed below:
($ in thousands)202220212020
Gross gains$82 $202 $289 
Gross losses164 59 
Realized net (loss) gain$(82)$143 $281 
The amortized costs of securities pledged as collateral, to secure public deposits and for other purposes, was $1.031 billion and $889.5 million at December 31, 2022 and 2021, respectively.
The following table summarizes securities in an unrealized losses position for which an allowance for credit losses has not been recorded at December 31, 2022 and 2021. There were no held-to-maturity securities at December 31, 2021. The securities are aggregated by major security type and length of time in a continuous unrealized loss position:
2022
($ in thousands)Less than 12 Months12 Months or LongerTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available-for-sale:
U.S. Treasury$4,563 $419 $119,292 $11,479 $123,855 $11,898 
Obligations of U.S. government agencies and sponsored entities34,254 2,293 109,431 16,395 143,685 18,688 
Tax-exempt and taxable obligations of states and municipal subdivisions275,202 31,152 159,508 30,779 434,710 61,931 
Mortgage-backed securities - residential76,125 4,970 222,274 37,071 298,399 42,041 
Mortgage-backed securities - commercial50,193 3,025 136,062 21,338 186,255 24,363 
Corporate obligations35,142 1,995 5,739 992 40,881 2,987 
 Total available-for-sale$475,479 $43,854 $752,306 $118,054 $1,227,785 $161,908 
Held-to-maturity:
U.S. Treasury$104,457 $5,175 $— $— $104,457 $5,175 
Obligations of U.S. government agencies and sponsored entities31,636 2,153 — — 31,636 2,153 
Tax-exempt and taxable obligations of states and municipal subdivisions127,628 13,583 15,303 116 142,931 13,699 
Mortgage-backed securities - residential138,639 17,479 — — 138,639 17,479 
Mortgage-backed securities - commercial119,758 13,798 — — 119,758 13,798 
Corporate obligations8,385 1,615 — — 8,385 1,615 
Total held-to-maturity$530,503 $53,803 $15,303 $116 $545,806 $53,919 
2021
Less than 12 Months12 Months or LongerTotal
($ in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. Treasury$130,098 $814 $— $— $130,098 $814 
Obligations of U.S. government agencies and sponsored entities121,402 933 5,254 161 126,656 1,094 
Tax-exempt and taxable obligations of states and municipal subdivisions249,430 2,692 3,692 119 253,122 2,811 
Mortgage-backed securities: residential284,183 3,228 8,912 197 293,095 3,425 
Mortgage-backed securities: commercial174,697 2,836 3,038 103 177,735 2,939 
Corporate obligations6,692 42 6,734 13 
Total available-for-sale$966,502 $10,511 $20,938 $585 $987,440 $11,096 
At December 31, 2022 and December 31, 2021, the Company’s securities portfolio consisted of 1,265 and 304 securities, respectively, which were in an unrealized loss position. AFS securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost basis. No allowance for credit losses was needed at December 31, 2022. The Company did not consider these investments to be other-than-temporarily impaired at December 31, 2021.