XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
SECURITIES
6 Months Ended
Jun. 30, 2022
SECURITIES  
SECURITIES SECURITIES
The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale (“AFS”) and securities held-to-maturity at June 30, 2022 and December 31, 2021.
($ in thousands)June 30, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Available-for-sale securities:
U.S. Treasury$135,820 $— $8,979 $126,841 
Obligations of U.S. government agencies and sponsored entities172,020 16 13,375 158,660 
Tax-exempt and taxable obligations of states and municipal subdivisions671,353 1,126 80,661 591,818 
Mortgage-backed securities - residential368,957 71 29,201 339,827 
Mortgage-backed securities - commercial251,865 118 17,176 234,807 
Corporate obligations38,326 83 1,115 37,294 
Total available-for-sale$1,638,341 $1,413 $150,507 $1,489,247 
Held-to-maturity:
U.S. Treasury$109,527 $— $3,403 $106,124 
Obligations of U.S. government agencies and sponsored entities33,127 — 489 32,638 
Tax-exempt and taxable obligations of states and municipal subdivisions146,958 162 11,576 135,544 
Mortgage-backed securities - residential163,453 — 10,139 153,314 
Mortgage-backed securities - commercial130,089 66 5,793 124,362 
Corporate obligations10,000 — 649 9,351 
Total held-to-maturity$593,154 $228 $32,049 $561,333 
($ in thousands)December 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Available-for-sale securities:
U.S. Treasury$135,889 $83 $814 $135,158 
Obligations of U.S. government agencies sponsored entities182,877 1,238 1,094 183,021 
Tax-exempt and taxable obligations of states and municipal subdivisions698,861 12,452 2,811 708,502 
Mortgage-backed securities - residential410,269 4,123 3,425 410,967 
Mortgage-backed securities - commercial277,353 2,917 2,939 277,331 
Corporate obligations35,904 962 13 36,853 
Total available-for-sale$1,741,153 $21,775 $11,096 $1,751,832 
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
ACL on Securities
Securities Available for Sale
Quarterly, the Company evaluates if a security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:
Review the extent to which the fair value is less than the amortized cost and determine if the decline is indicative of credit loss or other factors.
The securities that violate the credit loss trigger above would be subjected to additional analysis.
If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using the discounted cash flow (“DCF”) analysis using the effective interest rate. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value. The allowance for the calculated credit loss will be monitored going forward for further credit deterioration or improvement.
At both June 30, 2022 and December 31, 2021, the results of the analysis did not identify any securities where the decline was indicative of credit loss factors; therefore, no credit loss was recognized on any of the securities AFS.
Accrued interest receivable is excluded from the estimate of credit losses for securities AFS. Accrued interest receivable totaled $7.2 million and $6.8 million at June 30, 2022 and December 31, 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
All AFS securities were current with no securities past due or on nonaccrual as of June 30, 2022 and December 31, 2021.
Securities Held to Maturity
At June 30, 2022, the potential credit loss exposure was $391 thousand and consisted of tax-exempt and taxable obligations of states and municipal subdivisions and corporate obligations securities. After applying appropriate probability of default (“PD”) and loss given default (“LGD”) assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded at June 30, 2022.
Accrued interest receivable is excluded from the estimate of credit losses for securities held-to-maturity. Accrued interest receivable totaled $2.0 million and $0 at June 30, 2022 and December 31, 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
At June 30, 2022, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as nonaccrual at June 30, 2022.
The Company monitors the credit quality of the debt securities held-to-maturity through the use of credit ratings. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at June 30, 2022, aggregated by credit quality indicators.
($ in thousands)June 30, 2022
A2$1,419 
Aa1/Aa2/Aa319,711 
Aaa446,055 
Not rated125,969 
Total$593,154 
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
($ in thousands)June 30, 2022
Amortized
Cost
Fair
Value
Available-for-sale:
Due less than one year$27,963 $27,852 
Due after one year through five years269,064 257,549 
Due after five years through ten years387,471 350,647 
Due greater than ten years333,021 278,565 
Mortgage-backed securities - residential368,957 339,827 
Mortgage-backed securities - commercial251,865 234,807 
Total$1,638,341 $1,489,247 
Held-to-maturity:
Due less than one year$20,798 $20,545 
Due after one year through five years109,904 106,351 
Due after five years through ten years35,543 33,601 
Due greater than ten years133,367 123,160 
Mortgage-backed securities - residential163,453 153,314 
Mortgage-backed securities - commercial130,089 124,362 
Total$593,154 $561,333 
The amortized costs of securities pledged as collateral, to secure public deposits and for other purposes, was $1.075 billion and $889.5 million at June 30, 2022 and December 31, 2021, respectively.
The following table summarizes securities in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2022 and December 31, 2021. There were no held-to-maturity securities at December 31, 2021. The securities are aggregated by major security type and length of time in a continuous unrealized loss position:
($ in thousands)June 30, 2022
Losses < 12 MonthsLosses 12 Months or >Total
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Available-for-sale:
U.S. Treasury$124,260 $8,794 $2,582 $185 $126,842 $8,979 
Obligations of U.S. government agencies and sponsored entities152,689 12,837 4,503 538 157,192 13,375 
Tax-exempt and taxable obligations of state and municipal subdivisions477,118 70,673 58,393 9,988 535,511 80,661 
Mortgage-backed securities - residential299,279 24,606 31,500 4,595 330,779 29,201 
Mortgage-backed securities - commercial182,312 13,954 30,647 3,222 212,959 17,176 
Corporate obligations27,684 1,111 27 27,711 1,115 
Total$1,263,342 $131,975 $127,652 $18,532 $1,390,994 $150,507 
Held-to-maturity:
U.S. Treasury$106,124 $3,403 $— $— $106,124 $3,403 
Obligations of U.S. government agencies and sponsored entities32,638 489 — — 32,638 489 
Tax-exempt and taxable obligations of state and municipal subdivisions 86,881 11,576 — — 86,881 11,576 
Mortgage-backed securities - residential153,314 10,139 — — 153,314 10,139 
Mortgage-backed securities - commercial119,649 5,793 — — 119,649 5,793 
Corporate obligations9,351 649 — — 9,351 649 
Total$507,957 $32,049 $— $— $507,957 $32,049 
($ in thousands)December 31, 2021
Losses < 12 MonthsLosses 12 Months or >Total
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
U.S. Treasury$130,098 $814 $— $— $130,098 $814 
Obligations of U.S. government agencies and sponsored entities121,402 933 5,254 161 126,656 1,094 
Tax-exempt and taxable obligations of state and municipal subdivisions249,430 2,692 3,692 119 253,122 2,811 
Mortgage-backed securities - residential284,183 3,228 8,912 197 293,095 3,425 
Mortgage-backed securities - commercial174,697 2,836 3,038 103 177,735 2,939 
Corporate obligations6,692 42 6,734 13 
Total$966,502 $10,511 $20,938 $585 $987,440 $11,096 
At June 30, 2022 and December 31, 2021, the Company’s securities portfolio consisted of 1,237 and 304 securities, respectively, which were in an unrealized loss position. Securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost basis. No allowance for credit losses was needed at June 30, 2022 and December 31, 2021.