XML 30 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable Interest Entities
6 Months Ended
Jun. 30, 2024
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]  
Variable Interest Entity Disclosure
Bellemeade Re
The Company has entered into aggregate excess of loss mortgage reinsurance agreements with various special purpose reinsurance companies domiciled in Bermuda (the “Bellemeade Agreements”). At the time the Bellemeade Agreements were entered into, the applicability of the accounting guidance that addresses VIEs was evaluated. As a result of the evaluation of the Bellemeade Agreements, the Company concluded that these entities are VIEs. However, given that the ceding insurers do not have the unilateral power to direct those activities that are significant to their economic performance, the Company does not consolidate such entities in its consolidated financial statements. The reinsurance premium paid in regard to the Bellemeade Agreements is calculated by multiplying the outstanding reinsurance coverage amount at the beginning of the period by the coupon rate, which is the SOFR plus a contractual risk margin, less the actual investment income collected during the preceding month on the assets included in the underlying reinsurance trusts. In the event the assets included in the underlying reinsurance trusts became severely impaired or worthless and the special purpose reinsurance companies were unable to meet their future obligations, the Company’s mortgage insurance subsidiaries would be liable to fulfill claim payments to policyholders. The Company’s maximum exposure to loss associated with these VIEs is determined as the amount of mortgage insurance claim payments on the insured policies, net of aggregate reinsurance payments previously received, up to the full aggregate excess of loss reinsurance coverage amounts.
The following table summarizes the total assets of the Bellemeade entities:
June 30,
2024
December 31, 2023
Bellemeade Entities
(Issue Date)
Total VIE AssetsCoverage Remaining from Reinsurers (1)Total VIE
Assets
2019-1 Ltd. (Mar-19)$— $— $71 
2019-3 Ltd. (Jul-19)— — 99 
2021-3 Ltd. (Sep-21)395 104 429 
2022-1 Ltd. (Jan-22)230 20 256 
2022-2 Ltd. (Sep-22)201 126 201 
2023-1 Ltd. (Oct-23)186 47 186 
Total $1,012 $297 $1,242 
(1)     Coverage from a separate panel of reinsurers remaining at June 30, 2024.