XML 69 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Analysis of goodwill and intangible assets
The following table shows an analysis of goodwill and intangible assets:
GoodwillIntangible assets (indefinite life)Intangible assets (finite life)Total
Net balance at Dec. 31, 2020$314,629 $79,219 $299,015 $692,863 
Acquisitions (1)31,677 — 318,459 350,136 
Amortization— — (82,955)(82,955)
Impact of deconsolidation of Somers (2)— (7,650)— (7,650)
Foreign currency movements and other adjustments(1,441)(212)(5,758)(7,411)
Net balance at Dec. 31, 2021344,865 71,357 528,761 944,983 
Acquisitions (1)8,389 — — 8,389 
Amortization— — (106,200)(106,200)
Foreign currency movements and other adjustments(11,181)(2,576)(29,126)(42,883)
Net balance at Dec. 31, 2022$342,073 $68,781 $393,435 $804,289 
Gross balance at Dec. 31, 2022$351,231 $70,246 $1,102,298 $1,523,775 
Accumulated amortization— — (678,020)(678,020)
Foreign currency movements and other adjustments(9,158)(1,465)(30,843)(41,466)
Net balance at Dec. 31, 2022$342,073 $68,781 $393,435 $804,289 
Summary of components of intangible assets
The following table presents the components of goodwill and intangible assets:
Gross BalanceAccumulated
Amortization
Foreign Currency Translation Adjustment and OtherNet
Balance
Dec. 31, 2022
Acquired insurance contracts$451,505 $(426,202)$339 $25,642 
Operating platform52,674 (50,302)2,374 
Distribution relationships602,518 (207,908)(31,110)363,500 
Goodwill351,231 — (9,158)342,073 
Insurance licenses48,331 — — 48,331 
Syndicate capacity21,915 — (1,465)20,450 
Unfavorable service contract(9,533)9,533 — — 
Other5,134 (3,141)(74)1,919 
Total$1,523,775 $(678,020)$(41,466)$804,289 
Dec. 31, 2021
Acquired insurance contracts$451,505 $(409,592)$339 $42,252 
Operating platform52,674 (48,838)56 3,892 
Distribution relationships602,518 (120,302)(2,207)480,009 
Goodwill342,842 — 2,023 344,865 
Insurance licenses48,331 — — 48,331 
Syndicate capacity21,915 — 1,111 23,026 
Unfavorable service contract(9,533)9,435 — (98)
Other5,134 (2,542)114 2,706 
Total$1,515,386 $(571,839)$1,436 $944,983 
Estimated future amortization expense
The estimated remaining amortization expense for the Company’s intangible assets with finite lives is as follows:
2023$91,605 
202473,366 
202541,060 
202632,091 
202729,268 
2028 and thereafter126,045 
Total$393,435