XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
The following table shows an analysis of goodwill and intangible assets:
GoodwillIntangible assets (indefinite life)Intangible assets (finite life)Total
Net balance at Dec. 31, 2019$326,551 $85,911 $325,621 $738,083 
Acquisitions— — 39,178 39,178 
Amortization— — (69,031)(69,031)
Foreign currency movements and other adjustments(11,922)(6,692)3,247 (15,367)
Net balance at Dec. 31, 2020314,629 79,219 299,015 692,863 
Acquisitions (1)31,677 — 318,459 350,136 
Amortization— — (82,955)(82,955)
Impact of deconsolidation of Somers (2)— (7,650)— (7,650)
Foreign currency movements and other adjustments(1,441)(212)(5,758)(7,411)
Net balance at Dec. 31, 2021$344,865 $71,357 $528,761 $944,983 
Gross balance at Dec. 31, 2021$342,842 $70,246 $1,102,298 $1,515,386 
Accumulated amortization— — (571,839)(571,839)
Foreign currency movements and other adjustments2,023 1,111 (1,698)1,436 
Net balance at Dec. 31, 2021$344,865 $71,357 $528,761 $944,983 
(1)    Certain amounts for the Company’s 2021 acquisitions are considered provisional.
(2)    See note 12.
The following table presents the components of goodwill and intangible assets:
Gross BalanceAccumulated
Amortization
Foreign Currency Translation Adjustment and OtherNet
Balance
Dec. 31, 2021
Acquired insurance contracts$451,505 $(409,592)$339 $42,252 
Operating platform52,674 (48,838)56 3,892 
Distribution relationships602,518 (120,302)(2,207)480,009 
Goodwill342,842 — 2,023 344,865 
Insurance licenses48,331 — — 48,331 
Syndicate capacity21,915 — 1,111 23,026 
Unfavorable service contract(9,533)9,435 — (98)
Other5,134 (2,542)114 2,706 
Total$1,515,386 $(571,839)$1,436 $944,983 
Dec. 31, 2020
Acquired insurance contracts$451,505 $(381,349)$284 $70,440 
Operating platform52,674 (44,347)60 8,387 
Distribution relationships285,141 (71,383)3,450 217,208 
Goodwill318,043 — (3,414)314,629 
Insurance licenses55,981 — — 55,981 
Syndicate capacity21,915 — 1,324 23,239 
Unfavorable service contract(9,533)9,147 — (386)
Other5,134 (1,896)127 3,365 
Total$1,180,860 $(489,828)$1,831 $692,863 
The estimated remaining amortization expense for the Company’s intangible assets with finite lives is as follows:
2022$109,144 
202399,620 
202479,410 
202544,523 
202635,252 
2027 and thereafter160,812 
Total$528,761 
The estimated remaining useful lives of these assets range from one to fifteen years at December 31, 2021.