EX-12 2 a2014ex12-earningstofixedc.htm EXHIBIT 12 2014 EX 12 - Earnings to Fixed Charges


Exhibit 12

Arch Capital Group Ltd. and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges and Preference Dividends
(in thousands, except ratios)
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
 
 
 
Income before income taxes
$
844,247

 
$
742,505

 
$
589,387

 
$
426,370

 
$
850,401

 
 
 
 
 
 
 
 
 
 
   Equity in net income or loss of investees
(947
)
 
52,238

 
(43,632
)
 
71,100

 
(56,035
)
   Fixed charges
53,319

 
33,304

 
34,223

 
37,166

 
35,018

 
 
 
 
 
 
 
 
 
 
Income available for fixed charges
$
896,619

 
$
828,047

 
$
579,978

 
$
534,636

 
$
829,384

 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
   Interest and amortization on indebtedness
45,634

 
27,060

 
28,525

 
31,691

 
30,007

Estimate of interest component within rental expense, net of sublease income (1)
7,685

 
6,244

 
5,698

 
5,475

 
5,011

Total fixed charges
53,319

 
33,304

 
34,223

 
37,166

 
35,018

 
 
 
 
 
 
 
 
 
 
Preference dividends (2)
36,675

 
21,938

 
25,079

 
25,844

 
25,844

 
 
 
 
 
 
 
 
 
 
Total fixed charges and preference dividends
$
89,994

 
$
55,242

 
$
59,302

 
$
63,010

 
$
60,862

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
16.8

 
24.9

 
16.9

 
14.4

 
23.7

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges and preference dividends
10.0

 
15.0

 
9.8

 
8.5

 
13.6


(1)
Represents a reasonable approximation of the interest cost component of rental expense, net of sublease income, incurred by the Company.
(2)
Includes dividends attributable to redeemable noncontrolling interests.