EX-12 2 a2013ex12-earningstofixedc.htm EXHIBIT 12 2013 EX 12 - Earnings to Fixed Charges


Exhibit 12

Arch Capital Group Ltd. and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges and Preference Dividends
(in thousands, except ratios)
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
2010
 
2009
 
 
 
 
 
 
 
 
 
 
Income before income taxes
$
742,505

 
$
589,387

 
$
426,370

 
$
850,401

 
$
890,802

 
 
 
 
 
 
 
 
 
 
   Equity in net income or loss of investees
52,238

 
(43,632
)
 
71,100

 
(56,035
)
 
(183,038
)
   Fixed charges
33,304

 
34,223

 
37,166

 
35,018

 
30,074

 
 
 
 
 
 
 
 
 
 
Income available for fixed charges
$
828,047

 
579,978

 
534,636

 
829,384

 
737,838

 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
   Interest and amortization on indebtedness
27,060

 
28,525

 
31,691

 
30,007

 
24,440

Estimate of interest component within rental expense, net of sublease income (1)
6,244

 
5,698

 
5,475

 
5,011

 
5,634

Total fixed charges
33,304

 
34,223

 
37,166

 
35,018

 
30,074

 
 
 
 
 
 
 
 
 
 
Preference dividends
21,938

 
25,079

 
25,844

 
25,844

 
25,844

 
 
 
 
 
 
 
 
 
 
Total fixed charges and preference dividends
$
55,242

 
59,302

 
63,010

 
60,862

 
55,918

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
24.9

 
16.9

 
14.4

 
23.7

 
24.5

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges and preference dividends
15.0

 
9.8

 
8.5

 
13.6

 
13.2


(1)
Represents a reasonable approximation of the interest cost component of rental expense, net of sublease income, incurred by the Company.