XML 80 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Insurance (Tables)
12 Months Ended
Oct. 31, 2025
Insurance [Abstract]  
Summary of Insurance Service Result
The following table shows components of the insurance
 
service result
included in the Consolidated Statement of
 
Income for the Bank which includes
 
the results of property and casualty insurance,
 
life and health insurance, as well as
reinsurance issued and held in Canada and
 
internationally.
Insurance Service Result
(millions of Canadian dollars)
For the year ended
October 31, 2025
October 31, 2024
Insurance revenue
$
7,737
$
6,952
Insurance service expenses
6,089
6,647
Insurance service result before reinsurance
 
contracts held
 
1,648
305
Net income (expense) from reinsurance
 
contracts held
(172)
524
Insurance service result
$
1,476
$
829
Summary of Movements in Property and Casualty Insurance Liabilities
The following table presents movements in
 
the property and casualty insurance liabilities.
Property and casualty insurance contract
 
liabilities by LRC and LIC
(millions of Canadian dollars)
For the year ended October 31, 2025
Liabilities for remaining coverage
Liabilities for incurred claims
Total
Excluding
Estimates of the
loss
Loss
present value of
Risk
component
component
future cash flows
adjustment
Insurance contract liabilities at beginning
 
of year
$
714
$
101
$
5,989
$
221
$
7,025
Insurance revenue
(6,230)
(6,230)
Insurance service expenses:
Incurred claims and other insurance service
 
expenses
(148)
4,420
70
4,342
Amortization of insurance acquisition cash
 
flows
864
864
Losses (reversal of losses) on onerous
 
contracts
163
163
Changes to liabilities for incurred claims
(34)
(116)
(150)
Insurance service result
(5,366)
15
4,386
(46)
(1,011)
Insurance finance expenses
2
332
11
345
Total changes in the Consolidated Statement of Income
(5,364)
15
4,718
(35)
(666)
Cash flows:
Premiums received
6,268
6,268
Claims and other insurance service expenses
 
paid
(4,576)
(4,576)
Acquisition cash flows paid
(912)
(912)
Total cash flows
5,356
(4,576)
780
Insurance contract liabilities at end of year
$
706
$
116
$
6,131
$
186
$
7,139
Property and casualty insurance contract
 
liabilities by LRC and LIC
(millions of Canadian dollars)
For the year ended October 31, 2024
Liabilities for remaining coverage
Liabilities for incurred claims
Total
Excluding
Estimates of the
loss
Loss
present value of
Risk
component
component
future cash flows
adjustment
Insurance contract liabilities at beginning
 
of year
$
630
$
129
$
4,740
$
220
$
5,719
Insurance revenue
(5,506)
(5,506)
Insurance service expenses:
Incurred claims and other insurance service
 
expenses
(145)
5,099
96
5,050
Amortization of insurance acquisition cash
 
flows
803
803
Losses (reversal of losses) on onerous
 
contracts
117
117
Changes to liabilities for incurred claims
(65)
(114)
(179)
Insurance service result
(4,703)
(28)
5,034
(18)
285
Insurance finance expenses
7
479
19
505
Total changes in the Consolidated Statement of Income
(4,696)
(28)
5,513
1
790
Cash flows:
Premiums received
5,576
5,576
Claims and other insurance service expenses
 
paid
(4,264)
(4,264)
Acquisition cash flows paid
(796)
(796)
Total cash flows
4,780
(4,264)
516
Insurance contract liabilities at end of year
$
714
$
101
$
5,989
$
221
$
7,025
Incurred Claims by Accident Year
The following table shows the estimates of
 
the insurance liabilities for incurred
 
claims net of reinsurance assets for incurred
 
claims (net LIC) with subsequent
developments during the periods and cumulative
 
payments to date. The original estimates
 
are evaluated monthly for redundancy or
 
deficiency. The evaluation is
based on actual payments in full or partial
 
settlement of claims and current estimates
 
of the net LIC related to claims still open
 
or claims still unreported.
Incurred Claims by Accident Year
(millions of Canadian dollars)
Accident Year
2016
 
and prior
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total
Net ultimate claims cost at
 
end of accident year
$
6,645
$
2,425
$
2,631
$
2,727
$
2,646
$
2,529
$
3,242
$
3,830
$
4,478
$
4,397
Revised estimates
One year later
6,327
2,307
2,615
2,684
2,499
2,367
3,182
4,039
4,515
Two years later
5,990
2,258
2,573
2,654
2,412
2,278
3,167
3,994
Three years later
5,647
2,201
2,522
2,575
2,278
2,225
3,165
Four years later
5,440
2,151
2,465
2,489
2,230
2,211
Five years later
5,377
2,108
2,408
2,474
2,224
Six years later
5,315
2,086
2,396
2,471
Seven years later
5,281
2,078
2,399
Eight years later
5,267
2,078
Nine years later
5,266
Current estimates of
 
cumulative net claims
5,266
2,078
2,399
2,471
2,224
2,211
3,165
3,994
4,515
4,397
Cumulative net claims paid to date
(5,115)
(2,033)
(2,309)
(2,335)
(2,059)
(1,961)
(2,662)
(3,057)
(3,010)
(2,178)
Net undiscounted provision
for unpaid claims
151
45
90
136
165
250
503
937
1,505
2,219
$
6,001
Effect of discounting
(517)
Effect of risk adjustment for
non-financial risk
167
Net liabilities for incurred claims
$
5,651
Insurance liabilities for incurred claims
6,317
Reinsurance assets for incurred claims
(666)
Summary of Sensitivity Analysis for Actuarial Assumptions
The following table outlines the sensitivity of
 
the Bank’s property and casualty LIC to reasonably
 
possible movements in the discount
 
rate, risk adjustment, and
the frequency and severity of claims, with
 
all other assumptions held constant.
 
Movements in the assumptions may be non-linear.
Sensitivity of Critical Assumptions – Property
 
and Casualty Insurance
(millions of Canadian dollars)
As at
October 31, 2025
October 31, 2024
Impact on net
 
Impact on net
 
income (loss)
 
income (loss)
 
before
Impact on
before
Impact on
income taxes
equity
income taxes
equity
Impact of a 1% change
Discount rate
Increase in assumption
$
135
$
100
$
121
$
90
Decrease in assumption
(143)
(107)
(129)
(95)
Impact of a 5% change
Frequency of claims
Increase in assumption
$
(202)
$
(150)
$
(182)
$
(135)
Decrease in assumption
202
150
182
135
Severity of claims
Increase in assumption
(289)
(215)
(288)
(213)
Decrease in assumption
289
215
288
213
Risk adjustment
Increase in assumption
 
(39)
 
(29)
 
(52)
 
(38)
Decrease in assumption
34
25
40
29