XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common shares (Tables)
12 Months Ended
Dec. 31, 2013
Equity [Abstract]  
Summary of Fair Value Option Pricing Model

The fair value of each option granted was estimated on the date of grant using the Black-Scholes-Merton fair value option pricing model with the following assumptions:

 

     2013      2012      2011  

Risk-free interest rate

     1.54%         1.52% – 1.74%         1.67% – 2.91%   

Volatility factor of the future expected market price of the Company’s common shares

     61.32%         56.40% – 57.20%         49.18% – 56.29%   

Expected life of the options

     6 years         6 years         6 years   
Summary of Stock Options

Details of stock options are as follows:

 

     2013      2012  
     Number     Weighted
average
exercise
price
     Number     Weighted
average
exercise
price
 

Outstanding, beginning of year

     742,800      $ 11.80         841,900      $ 11.70   

Granted

     41,100        6.51         67,000        6.52   

Forfeited

     (160,150 )      12.67         (98,100 )      14.01   

Exercised

     (66,000 )      5.25         (68,000 )      2.20   
  

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding, end of year

     557,750      $ 11.93         742,800      $ 11.80   
  

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable, end of year

     419,080      $ 13.70         468,960      $ 14.44   
  

 

 

   

 

 

    

 

 

   

 

 

 
Summary of Range of Exercise Prices, Weighted Average Exercise Price and Weighted Average Remaining Contractual Life

At December 31, 2013, the range of exercise prices, the weighted average exercise price and the weighted average remaining contractual life are as follows:

 

     Options outstanding      Options exercisable  

Range of exercise prices

   Number
outstanding
     Weighted
average
remaining
contractual
life (years)
     Weighted
average
exercise
price
     Number
exercisable
     Weighted
average
remaining
contractual
life (years)
     Weighted
average
exercise
price
 
$5.25 - $8.45      168,650         8.12       $ 5.87         47,840         7.98       $ 5.61   
$9.80 - $18.99      389,100         2.90       $ 14.56         371,240         2.73       $ 14.75   

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$5.25 - $18.99      557,750         4.48       $ 11.93         419,080         3.32       $ 13.70