XML 22 R37.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Costs
Lease Position as of March 31, 2020 and December 31, 2019

The table below presents the lease right-of-use assets and lease liabilities recorded on the balance sheet at March 31, 2020 and December 31, 2019 (dollars in thousands):

 
 
Classification on the Balance Sheet
 
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
 
 
Operating right-of-use lease assets
 
Other assets
 
$
59,620

 
$
61,766

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Operating lease liabilities
 
Accrued expenses and other liabilities
 
$
63,757

 
$
65,818



Weighted-average remaining lease term
 
 
 
 
Operating leases
 
6.0 years

 
6.2 years

 
 
 
 
 
Weighted-average discount rate
 
 
 
 
Operating leases
 
3.6
%
 
3.7
%

Lease Costs

The table below presents certain information related to the lease costs for operating leases for the three months ended March 31, 2020 and 2019 (in thousands):
 
 
Three Months Ended
March 31,
 
 
2020
 
2019
Operating lease cost (1)
 
$
4,164

 
$
3,975

Short-term lease cost (1)
 
21

 
121

Variable lease cost (1)
 
811

 
561

Less sublease income (1)
 
(254
)
 
(237
)
Total lease cost
 
$
4,742

 
$
4,420

(1) Lease expenses and sublease income are classified within occupancy and equipment expense on the Consolidated Statements of Operations.

Lessee, Operating Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the next five years beginning with 2020 and the total of the remaining years to the operating lease liabilities recorded on the Consolidated Statements of Financial Position (in thousands):

 
 
Operating Leases
Remainder of 2020
 
$
12,180

2021
 
15,370

2022
 
11,764

2023
 
8,675

2024
 
6,756

Thereafter
 
16,489

Total minimum lease payments
 
71,234

Less: amount of lease payments representing interest
 
(7,477
)
Lease obligations
 
$
63,757