XML 52 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of December 31, 2014 and 2013 (in thousands):
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
29,770

 
$

 
$
29,770

Municipal bonds

 
50,028

 

 
50,028

Corporate bonds

 
5,018

 

 
5,018

Mortgage-backed securities

 
300,810

 

 
300,810

Asset-backed securities

 
25,395

 

 
25,395

 

 
411,021

 

 
411,021

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,505

 

 
1,505

Municipal bonds

 
1,440

 

 
1,440

TPS and TRUP CDOs

 

 
19,118

 
19,118

Mortgage-backed securities

 
18,136

 

 
18,136

Equity securities and other

 
59

 

 
59

 

 
21,140

 
19,118

 
40,258

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 

 
317

 
317

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
438,451

 
$
19,435

 
$
457,886

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
32,250

 
$

 
$
32,250

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
78,001

 
78,001

Derivatives
 

 
 

 
 

 
 

Interest rate forward sales commitments

 
198

 

 
198

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
38,738

 
$
78,001

 
$
116,739



 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
58,660

 
$

 
$
58,660

Municipal bonds

 
52,855

 

 
52,855

Corporate bonds

 
6,964

 

 
6,964

Mortgage-backed securities

 
326,610

 

 
326,610

Asset-backed securities

 
25,191

 

 
25,191

 

 
470,280

 

 
470,280

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,481

 

 
1,481

Municipal bonds

 
5,023

 

 
5,023

TPS and TRUP CDOs

 

 
35,140

 
35,140

Mortgage-backed securities

 
20,760

 

 
20,760

Equity securities and other

 
68

 

 
68

 

 
27,332

 
35,140

 
62,472

Derivatives
 

 
 

 
 

 
 

Interest rate lock commitments

 

 
130

 
130

Interest rate swaps

 
4,946

 

 
4,946

 
$

 
$
502,558

 
$
35,270

 
$
537,828

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
27,250

 
$

 
$
27,250

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
73,928

 
73,928

Derivatives
 

 
 

 
 

 
 

Interest rate forward sales commitments

 
43

 

 
43

Interest rate swaps

 
4,946

 

 
4,946

 
$

 
$
32,239

 
$
73,928

 
$
106,167

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the year ended December 31, 2014 and 2013 (in thousands):
 
Year Ended December 31, 2014
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2013
$
35,140

 
$
73,928

Total gains or losses recognized
 
 
 
Assets gains (losses)
5,481

 

Liabilities (gains) losses

 
4,073

Purchases, issuances and settlements

 

Paydowns and maturities
(21,502
)
 

Transfers in and/or out of Level 3

 

Ending balance at December 31, 2014
$
19,119

 
$
78,001

 
 
 
 
 
Year Ended December 31, 2013
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2012
$
35,741

 
$
73,063

Total gains or losses recognized
 
 
 
Assets gains (losses)
(181
)
 

Liabilities (gains) losses

 
865

Purchases, issuances and settlements

 

Paydowns and maturities
(420
)
 

Transfers in and/or out of Level 3

 

Ending balance at December 31, 2013
$
35,140

 
$
73,928

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy at December 31, 2014 and 2013 (in thousands):
 
At or For the Year Ended December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Losses Recognized During the Period
Impaired loans
$

 
$

 
$
4,725

 
$
4,725

 
$
(512
)
REO

 

 
3,352

 
3,352

 
(453
)
 
At or For the Year Ended December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Losses Recognized During the Period
Impaired loans
$

 
$

 
$
10,627

 
$
10,627

 
$
(4,890
)
REO

 

 
4,044

 
4,044

 
(853
)
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at December 31, 2014 and 2013:
 
 
 
 
 
 
December 31
 
 
 
 
 
 
2014
 
2013
Financial Instruments
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average Rate
 
Weighted Average Rate
TPS securities
 
Discounted cash flows
 
Discount rate
 
5.26
%
 
5.50
%
TRUP CDOs
 
Discounted cash flows
 
Discount rate
 
3.96

 
3.85

Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.26

 
5.50

Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various

 
Various

 
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2014 and 2013, whether or not recognized or recorded in the consolidated Statements of Financial Condition.  The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies.  However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.  The carrying value and estimated fair value of financial instruments at December 31, 2014 and 2013 are as follows (in thousands):
 
December 31, 2014
 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
Cash and due from banks
$
126,072

 
$
126,072

 
$
137,349

 
$
137,349

Securities—trading
40,258

 
40,258

 
62,472

 
62,472

Securities—available-for-sale
411,021

 
411,021

 
470,280

 
470,280

Securities—held-to-maturity
131,258

 
137,608

 
102,513

 
103,610

Loans receivable held for sale
2,786

 
2,807

 
2,734

 
2,751

Loans receivable
3,831,034

 
3,722,179

 
3,415,711

 
3,297,936

FHLB stock
27,036

 
27,036

 
35,390

 
35,390

BOLI
63,759

 
63,759

 
61,945

 
61,945

Mortgage servicing rights
9,030

 
12,987

 
8,086

 
11,529

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps
6,290

 
6,290

 
4,946

 
4,946

Interest rate lock commitments
317

 
317

 
130

 
130

Liabilities:
 
 
 
 
 
 
 
Demand, interest-bearing checking and money market
2,227,292

 
1,998,649

 
1,946,467

 
1,697,095

Regular savings
901,142

 
784,006

 
798,764

 
695,863

Certificates of deposit
770,516

 
764,549

 
872,695

 
867,904

Advances from FHLB at fair value
32,250

 
32,250

 
27,250

 
27,250

Junior subordinated debentures at fair value
78,001

 
78,001

 
73,928

 
73,928

Other borrowings
77,185

 
77,185

 
83,056

 
83,056

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps
6,290

 
6,290

 
4,946

 
4,946

Interest rate forward sales commitments
198

 
198

 
43

 
43