XML 15 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans Receivable And The Allowance For Loan Losses
3 Months Ended
Jun. 30, 2011
Loans Receivable And The Allowance For Loan Losses  
Loans Receivable And The Allowance For Loan Losses

Note 7:  LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

 

We originate residential mortgage loans for both portfolio investment and sale in the secondary market.  At the time of origination, mortgage loans are designated as held for sale or held for investment.  Loans held for sale are stated at the lower of cost or estimated market value determined on an aggregate basis.  Net unrealized losses on loans held for sale are recognized through a valuation allowance by charges to income.  The Banks also originate construction, land and land development, commercial and multifamily real estate, commercial business, agricultural and consumer loans for portfolio investment.  Loans receivable not designated as held for sale are recorded at the principal amount outstanding, net of allowance for loan losses, deferred fees, discounts and premiums.  Premiums, discounts and deferred loan fees are amortized to maturity using the level-yield methodology.

 

Interest is accrued as earned unless management doubts the collectability of the loan or the unpaid interest.  Interest accruals are generally discontinued when loans become 90 days past due for scheduled interest payments.  All previously accrued but uncollected interest is deducted from interest income upon transfer to nonaccrual status.  Future collection of interest is included in interest income based upon an assessment of the likelihood that the loans will be repaid or recovered.  A loan may be put on nonaccrual status sooner than this policy would dictate if, in management’s judgment, the loan may be uncollectable.  Such interest is then recognized as income only if it is ultimately collected.

 

Some of the Company’s loans are reported as troubled debt restructurings (TDRs).  Loans are reported as restructured when the Bank grants a concession(s) to a borrower experiencing financial difficulties that it would not otherwise consider.  Examples of such concessions include forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk.  As a result of these concessions, restructured loans are impaired as the Bank will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement.  Loans identified as TDRs are accounted for in accordance with the Banks’ impaired loan accounting policies.

 

Loans receivable, including loans held for sale, at June 30, 2011, December 31, 2010 and June 30, 2010 are summarized as follows (dollars in thousands):

 

 

June 30, 2011

 

December 31, 2010

 

June 30, 2010

 

 

 

Amount

 

Percent

of Total

 

 

Amount

 

Percent

of Total

 

 

Amount

 

Percent

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Owner-occupied

$

507,751

 

 

15.3

%

$

515,093

 

 

15.1

%

$

503,796

 

 

13.9

%

     Investment properties

 

582,569

 

 

17.6

 

 

550,610

 

 

16.2

 

 

553,689

 

 

15.3

 

     Multifamily real estate

 

147,951

 

 

4.5

 

 

134,634

 

 

4.0

 

 

149,980

 

 

4.1

 

     Commercial construction

 

35,790

 

 

1.1

 

 

62,707

 

 

1.8

 

 

84,379

 

 

2.3

 

     Multifamily construction

 

20,552

 

 

0.6

 

 

27,394

 

 

0.8

 

 

56,573

 

 

1.6

 

     One- to four-family construction

 

140,669

 

 

4.4

 

 

153,383

 

 

4.5

 

 

182,928

 

 

5.0

 

     Land and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Residential

 

128,920

 

 

3.9

 

 

167,764

 

 

4.9

 

 

228,156

 

 

6.3

 

     Commercial

 

29,347

 

 

0.9

 

 

32,386

 

 

1.0

 

 

29,410

 

 

0.8

 

     Commercial business

 

566,243

 

 

17.1

 

 

585,457

 

 

17.2

 

 

635,130

 

 

17.5

 

Agric     Agricultural business, including secured

         by farmland

 

208,485

 

 

6.3

 

 

204,968

 

 

6.0

 

 

208,815

 

 

5.8

 

     One- to four-family real estate

 

658,216

 

 

19.9

 

 

682,924

 

 

20.1

 

 

702,420

 

 

19.3

 

     Consumer

 

97,396

 

 

2.9

 

 

99,761

 

 

2.9

 

 

103,065

 

 

2.8

 

     Consumer secured by one- to four-family

 

182,778

 

 

5.5

 

 

186,036

 

 

5.5

 

 

193,163

 

 

5.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total loans outstanding

 

3,306,667

 

 

100.0

%

 

3,403,117

 

 

100.0

%

 

3,631,504

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

(92,000

)

 

 

 

 

(97,401

)

 

 

 

 

(95,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net loans

$

3,214,667

 

 

 

 

$

3,305,716

 

 

 

 

$

3,535,996

 

 

 

 

 

Loan amounts are net of unearned, unamortized loan fees (and costs) of approximately $10 million, $11 million and $12 million at June 30, 2011, December 31, 2010 and June 30, 2010, respectively.

 

 

The Company’s loans by geographic concentration at June 30, 2011 were as follows (dollars in thousands):

 

 

 

Washington

 

 

Oregon

 

 

Idaho

 

 

Other

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Owner-occupied

$

383,576

 

$

69,389

 

$

51,458

 

$

3,328

 

$

507,751

 

     Investment properties

 

436,279

 

 

99,304

 

 

41,016

 

 

5,970

 

 

582,569

 

     Multifamily real estate

 

120,552

 

 

17,187

 

 

9,749

 

 

463

 

 

147,951

 

     Commercial construction

 

23,267

 

 

822

 

 

11,701

 

 

--

 

 

35,790

 

     Multifamily construction

 

12,514

 

 

8,038

 

 

--

 

 

--

 

 

20,552

 

     One- to four-family construction

 

71,494

 

 

66,430

 

 

2,745

 

 

--

 

 

140,669

 

     Land and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Residential

 

67,575

 

 

50,719

 

 

10,626

 

 

--

 

 

128,920

 

     Commercial

 

25,286

 

 

949

 

 

3,112

 

 

--

 

 

29,347

 

     Commercial business

 

382,517

 

 

109,068

 

 

61,155

 

 

13,503

 

 

566,243

 

Agric     Agricultural business, including

       secured by farmland

 

110,836

 

 

40,842

 

 

56,784

 

 

23

 

 

208,485

 

     One- to four-family real estate

 

416,713

 

 

211,703

 

 

27,488

 

 

2,312

 

 

658,216

 

     Consumer

 

69,094

 

 

22,734

 

 

5,568

 

 

--

 

 

97,396

 

     Consumer secured by one- to four-

       family

 

125,771

 

 

44,070

 

 

12,439

 

 

498

 

 

182,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total loans

$

2,245,474

 

$

741,255

 

$

293,841

 

$

26,097

 

$

3,306,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Percent of total loans

 

67.9

%

 

22.4

%

 

8.9

%

 

0.8

%

 

100.0

%

 

The geographic concentrations of Banner’s land and land development loans by state at June 30, 2011 were as follows (dollars in thousands):

 

 

Washington

 

Oregon

 

Idaho

 

Total

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and development

$

32,439

 

$

28,568

 

$

3,823

 

$

64,830

 

Improved land and lots

 

22,026

 

 

16,592

 

 

923

 

 

39,541

 

Unimproved land

 

13,110

 

 

5,559

 

 

5,880

 

 

24,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total residential land and development

$

67,575

 

$

50,719

 

$

10,626

 

$

128,920

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and development

$

3,873

 

$

--

 

$

510

 

$

4,383

 

Improved land and lots

 

8,865

 

 

--

 

 

200

 

 

9,065

 

Unimproved land

 

12,548

 

 

949

 

 

2,402

 

 

15,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total commercial land development

$

25,286

 

$

949

 

$

3,112

 

$

29,347

 

 

The Company originates both adjustable- and fixed-rate loans.  The maturity and repricing composition of those loans, less undisbursed amounts and deferred fees, at June 30, 2011, December 31, 2010 and June 30, 2010 were as follows (in thousands):

 

 

June 30

2011

 

December 31

2010

 

June 30

2010

Fixed-rate (term to maturity):

 

 

 

 

 

 

 

 

Due in one year or less

$

191,252

 

$

214,625

 

$

187,864

Due after one year through three years

 

245,203

 

 

232,412

 

 

216,061

Due after three years through five years

 

189,938

 

 

173,533

 

 

214,659

Due after five years through ten years

 

143,647

 

 

119,108

 

 

124,755

Due after ten years

 

512,639

 

 

530,548

 

 

551,897

 

 

 

 

 

 

 

 

 

Total fixed-rate loans

 

1,282,679

 

 

1,270,226

 

 

1,295,236

 

 

 

 

 

 

 

 

 

Adjustable-rate (term to rate adjustment):

 

 

 

 

 

 

 

 

Due in one year or less

 

1,221,511

 

 

1,311,679

 

 

1,452,687

Due after one year through three years

 

435,987

 

 

428,910

 

 

457,819

Due after three years through five years

 

331,136

 

 

356,241

 

 

382,801

Due after five years through ten years

 

35,354

 

 

36,061

 

 

41,760

Due after ten years

 

--

 

 

--

 

 

1,201

 

 

 

 

 

 

 

 

 

Total adjustable-rate loans

 

2,023,988

 

 

2,132,891

 

 

2,336,268

 

 

 

 

 

 

 

 

 

                  Total loans

$

3,306,667

 

$

3,403,117

 

$

3,631,504

 

The adjustable-rate loans have interest rate adjustment limitations and are generally indexed to various prime (The Wall Street Journal) or LIBOR rates, One to Five Year Constant Maturity Treasury Indices or FHLB borrowing rates.  Future market factors may affect the correlation of the interest rate adjustment with the rates the Banks pay on the short-term deposits that primarily have been utilized to fund these loans.

 

 

Impaired Loans and the Allowance for Loan Losses.  A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Impaired loans are comprised of loans on nonaccrual, TDRs and loans that are 90 days or more past due, but are still on accrual.

 

The amount of impaired loans and the related allocated reserve for loan losses as of June 30, 2011 and December 31, 2010 were as follows (in thousands):

 

 

June 30, 2011

 

December 31, 2010

 

Loan Amount

 

Allocated Reserves

 

Loan Amount

 

Allocated Reserves

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

        Commercial real estate

$

22,421

 

$

1,393

 

$

24,727

 

$

2,151

        Multifamily

 

1,559

 

 

332

 

 

1,889

 

 

139

        Construction and land

 

53,529

 

 

6,657

 

 

75,734

 

 

6,541

        Commercial business

 

15,264

 

 

2,011

 

 

21,100

 

 

5,332

             Agricultural business, including

                   secured by farmland

 

 

1,343

 

 

 

35

 

 

 

5,853

 

 

 

56

         One- to four-family residential

 

15,435

 

 

319

 

 

16,869

 

 

23

         Consumer

 

4,400

 

 

1,800

 

 

2,332

 

 

84

 

 

 

 

 

 

 

 

 

 

 

 

To               Total nonaccrual loans

 

113,951

 

 

12,547

 

 

148,504

 

 

14,326

 

 

 

 

 

 

 

 

 

 

 

 

                   Past due and still accruing

 

1,294

 

 

40

 

 

2,985

 

 

7

                   TDRs

 

55,652

 

 

2,470

 

 

60,115

 

 

4,054

 

 

 

 

 

 

 

 

 

 

 

 

              Total impaired loans

$

170,897

 

$

15,057

 

$

211,604

 

$

18,387

 

As of June 30, 2011, the Company had additional commitments to advance funds up to an amount of $568,000 related to impaired loans.

 

The following tables provide additional information on impaired loans, with and without specific allowance reserves, at their recorded investment amount as of June 30, 2011 and December 31, 2010. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands):

 

June 30, 2011

 

 

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

 

 

 

 

 

 

 

 

 

 

Without a specific allowance reserve (1)

 

 

 

 

 

 

 

 

 

Commercial real estate

$

3,905

 

$

3,905

 

$

409

 

Multifamily real estate

 

2,829

 

 

2,829

 

 

986

 

Construction and land

 

9,878

 

 

10,464

 

 

1,944

 

Commercial business

 

4,912

 

 

5,112

 

 

1,079

 

         Agricultural business, including secured

             by farmland

 

 

1,055

 

 

 

1,480

 

 

 

72

 

One- to four-family residential

 

28,790

 

 

28,932

 

 

142

 

Consumer

 

2,262

 

 

 2,470

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

53,631

 

 

55,192

 

 

4,725

 

 

 

 

 

 

 

 

 

 

 

With a specific allowance reserve (2)

 

 

 

 

 

 

 

 

 

Commercial real estate

 

24,061

 

 

27,064

 

 

1,350

 

Multifamily real estate

 

728

 

 

948

 

 

--

 

Construction and land

 

61,315

 

 

88,655

 

 

5,769

 

Commercial business

 

10,954

 

 

15,854

 

 

1,016

 

          Agricultural business, including secured

             by farmland

 

 

832

 

 

 

1,052

 

 

 

--

 

One- to four-family residential

 

16,126

 

 

16,852

 

 

413

 

Consumer

 

3,250

 

 

3,250

 

 

1,784

 

 

 

 

 

 

 

 

 

 

 

 

 

117,266

 

 

153,675

 

 

10,332

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

27,966

 

$

30,969

 

$

1,759

 

Multifamily real estate

 

3,557

 

 

3,777

 

 

986

 

Construction and land

 

71,193

 

 

99,119

 

 

7,713

 

Commercial business

 

15,866

 

 

20,966

 

 

2,095

 

          Agricultural business, including secured

             by farmland

 

 

1,887

 

 

 

2,532

 

 

 

72

 

One- to four-family residential

 

44,916

 

 

45,784

 

 

555

 

Consumer

 

5,512

 

 

5,720

 

 

1,877

 

 

 

 

 

 

 

 

 

 

 

Total

$

170,897

 

$

208,867

 

$

15,057

 

 

 

 

December 31, 2010

 

 

Recorded

Investment

 

Unpaid

Principal

Balance

 

Related

Allowance

 

 

 

 

 

 

 

 

 

 

 

Without a specific allowance reserve (1)

 

 

 

 

 

 

 

 

 

Commercial real estate

$

4,870

 

$

5,295

 

$

594

 

Multifamily real estate

 

339

 

 

339

 

 

68

 

Construction and land

 

9,758

 

 

10,237

 

 

1,955

 

Commercial business

 

7,558

 

 

7,576

 

 

1,044

 

          Agricultural business, including secured

             by farmland

 

 

475

 

 

 

900

 

 

 

19

 

One- to four-family residential

 

31,094

 

 

31,121

 

 

122

 

Consumer

 

252

 

 

252

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

54,346

 

 

55,720

 

 

3,806

 

 

 

 

 

 

 

 

 

 

 

With a specific allowance reserve (2)

 

 

 

 

 

 

 

 

 

Commercial real estate

 

26,384

 

 

28,048

 

 

2,320

 

Multifamily real estate

 

1,471

 

 

1,471

 

 

55

 

Construction and land

 

88,065

 

 

117,152

 

 

7,275

 

Commercial business

 

14,134

 

 

19,224

 

 

4,358

 

          Agricultural business, including secured

             by farmland

 

 

5,457

 

 

 

8,934

 

 

 

37

 

One- to four-family residential

 

20,736

 

 

21,791

 

 

536

 

Consumer

 

1,011

 

 

1,011

 

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

157,258

 

 

197,631

 

 

14,581

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

31,254

 

$

33,343

 

$

2,914

 

Multifamily real estate

 

1,810

 

 

1,810

 

 

123

 

Construction and land

 

97,823

 

 

127,389

 

 

9,230

 

Commercial business

 

21,692

 

 

26,800

 

 

5,402

 

          Agricultural business, including secured

             by farmland

 

 

5,932

 

 

 

9,834

 

 

 

56

 

One- to four-family residential

 

51,830

 

 

52,912

 

 

658

 

Consumer

 

1,263

 

 

1,263

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Total

$

211,604

 

$

253,351

 

$

18,387

 

 

(1)  

Loans without a specific allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves.

 

(2)  

Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals to establish realizable value.  These analyses may identify a specific impairment amount needed or may conclude that no reserve is needed.  Any specific impairment that is identified is included in the category’s Related Allowance column.

 

The following table provides additional information on the average recorded investment and interest income recognized on impaired loans with and without specific allowance reserves for the three and six-month periods ended June 30, 2011 and 2010 (in thousands):

 

 

Three Months Ended

June 30

 

Three Months Ended

June 30

 

Six Months Ended

June 30

 

Six Months Ended

June 30

 

 

 

2011

 

2010 

 

2011 

 

2010

 

 

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded Investment

 

Interest

Income

Recognized

 

 

Without a specific allowance reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              Commercial real estate

$

4,022

 

$

49

 

$

5,629

 

$

56

 

$

4,070

 

$

102

 

$

5,646

 

$

138

 

 

Multifamily

 

2,833

 

 

38

 

 

366

 

 

10

 

 

2,838

 

 

78

 

 

371

 

 

20

 

 

Construction and land

 

9,912

 

 

117

 

 

20,531

 

 

244

 

 

10,178

 

 

231

 

 

20,777

 

 

497

 

 

Commercial and

    industrial

 

5,008

 

 

53

 

 

9,334

 

 

68

 

 

5,212

 

 

121

 

 

9,757

 

 

141

 

 

              Agricultural business,

                including  secured by

                farmland

 

 

1,059

 

 

 

14

 

 

 

468

 

 

 

--

 

 

 

1,177

 

 

 

20

 

 

 

493

 

 

 

--

 

 

One- to four-family

   residential

 

28,858

 

 

306

 

 

31,071

 

 

368

 

 

28,938

 

 

643

 

 

31,129

 

 

744

 

 

Consumer

 

2,410

 

 

22

 

 

2,747

 

 

13

 

 

2,449

 

 

43

 

 

2,766

 

 

30

 

 

 

 

54,102

 

 

599

 

 

70,146

 

 

759

 

 

54,862

 

 

1,238

 

 

70,939

 

 

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a specific allowance reserve:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             Commercial real estate

 

25,220

 

 

108

 

 

5,776

 

 

43

 

 

25,634

 

 

257

 

 

5,812

 

 

114

 

 

Multifamily

 

875

 

 

5

 

 

--

 

 

--

 

 

915

 

 

10

 

 

--

 

 

--

 

 

Construction and land

 

76,648

 

 

243

 

 

136,207

 

 

262

 

 

82,251

 

 

555

 

 

139,931

 

 

577

 

 

Commercial and

   industrial

 

11,650

 

 

3

 

 

17,098

 

 

77

 

 

12,283

 

 

64

 

 

18,080

 

 

149

 

 

              Agricultural business,

                including secured by

                farmland

 

 

832

 

 

 

--

 

 

 

7,782

 

 

 

75

 

 

 

832

 

 

 

--

 

 

 

8,139

 

 

 

154

 

 

One- to four-family

   residential

 

16,243

 

 

146

 

 

16,440

 

 

51

 

 

16,335

 

 

296

 

 

16,453

 

 

112

 

 

Consumer

 

3,242

 

 

27

 

 

720

 

 

2

 

 

3,247

 

 

47

 

 

720

 

 

4

 

 

 

 

134,710

 

 

532

 

 

184,023

 

 

510

 

 

141,497

 

 

1,229

 

 

189,135

 

 

1,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              Commercial real estate

$

29,242

 

$

157

 

$

11,405

 

$

99

 

$

29,704

 

$

359

 

$

11,458

 

$

252

 

 

Multifamily

 

3,708

 

 

43

 

 

366

 

 

10

 

 

3,753

 

 

88

 

 

371

 

 

20

 

 

Construction and land

 

86,560

 

 

360

 

 

156,738

 

 

506

 

 

92,429

 

 

786

 

 

160,708

 

 

1,074

 

 

Commercial and

   industrial

 

16,658

 

 

56

 

 

26,432

 

 

145

 

 

17,495

 

 

185

 

 

27,837

 

 

290

 

 

              Agricultural business,

                including secured by

                farmland

 

 

1,891

 

 

 

14

 

 

 

8,250

 

 

 

75

 

 

 

2,009

 

 

 

20

 

 

 

8,632

 

 

 

154

 

 

One- to four-family

   residential

 

45,101

 

 

452

 

 

47,511

 

 

419

 

 

45,273

 

 

939

 

 

47,582

 

 

856

 

 

Consumer

 

5,652

 

 

49

 

 

3,467

 

 

15

 

 

5,696

 

 

90

 

 

3,486

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

188,812

 

$

1,131

 

$

254,169

 

$

1,269

 

$

196,359

 

$

2,467

 

$

260,074

 

$

2,680

 

 

 

 

Credit Quality Indicators:  To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans.  The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company.  Generally, loans and leases are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings.  There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship.  Loans are graded on a scale of 1 to 9.  For a description of the general characteristics of these categories, please refer to Note 6 of the Notes to the Consolidated Financial Statements in our 2010 Form 10-K.

 

The following table shows Banner’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of June 30, 2011 and December 31, 2010 (in thousands):

 

 

June 30, 2011

 

Commercial Real Estate

 

Multifamily

 

Construction and

Land

 

Commercial Business

 

 

Agricultural Business

 

One- to Four-

Family Residential

 

Consumer

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-rated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Risk Ratings 1-5) (1)

$

980,495

 $

129,611

 

$

249,561

 

$

486,679

 

$

201,518

 

$

619,158

 

$

272,289

 

$

2,939,311

Special mention

 

28,263

 

15,301

 

 

1,725

 

 

33,704

 

 

2,152

 

 

1,287

 

 

395

 

 

82,827

Substandard

 

81,562

 

3,039

 

 

103,992

 

 

45,296

 

 

4,815

 

 

37,771

 

 

7,490

 

 

283,965

Doubtful

 

--

 

--

 

 

--

 

 

564

 

 

--

 

 

--

 

 

--

 

 

564

Loss

 

--

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,090,320

$

147,951

 

$

355,278

 

$

566,243

 

$

208,485

 

$

658,216

 

$

280,174

 

$

3,306,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing loans

$

1,067,899

$

146,391

 

$

301,749

 

$

550,978

 

$

206,598

 

$

642,159

 

$

275,648

 

$

3,191,422

Non-performing loans

 

22,421

 

1,560

 

 

53,529

 

 

15,265

 

 

1,887

 

 

16,057

 

 

4,526

 

 

115,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,090,320

$

147,951

 

$

355,278

 

$

566,243

 

$

208,485

 

$

658,216

 

$

280,174

 

$

3,306,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

Commercial Real Estate

 

Multifamily

 

Construction and

Land

 

Commercial Business

 

 

Agricultural Business

 

One- to Four-

Family Residential

 

Consumer

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-rated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Risk Ratings 1-5) (1)

$

950,889

$

116,078

 

$

281,871

 

$

514,204

 

$

195,123

 

$

645,452

 

$

280,511

 

$

2,984,128

Special mention

 

31,799

 

16,302

 

 

16,168

 

 

17,674

 

 

1,327

 

 

1,154

 

 

248

 

 

84,672

Substandard

 

83,015

 

2,254

 

 

145,595

 

 

52,713

 

 

8,352

 

 

36,318

 

 

5,038

 

 

333,285

Doubtful

 

--

 

--

 

 

--

 

 

866

 

 

166

 

 

--

 

 

--

 

 

1,032

Loss

 

--

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,065,703

$

134,634

 

$

443,634

 

$

585,457

 

$

204,968

 

$

682,924

 

$

285,797

 

$

3,403,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing loans

$

1,040,976

$

132,745

 

$

367,900

 

$

564,357

 

$

199,115

 

$

663,100

 

$

283,435

 

$

3,251,628

Non-performing loans

 

24,727

 

1,889

 

 

75,734

 

 

21,100

 

 

5,853

 

 

19,824

 

 

2,362

 

 

151,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,065,703

$

134,634

 

$

443,634

 

$

585,457

 

$

204,968

 

$

682,924

 

$

285,797

 

$

3,403,117

 

(1)  

The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated.  This includes all consumer loans, all one- to four-family residential loans and, in the commercial business category, and $38 million of scored business loans.  As loans in these pools become non-performing, they are individually risk-rated.

 

 

 

The following table provides additional detail on delinquency aging of Banner’s loans, including delinquent loans on accrual and on non-accrual status as of June 30, 2011 and December 31, 2010 (in thousands):

 

 

June 30, 2011

 

30-59 Days

Past Due

 

60-89 Days

Past Due

 

Greater Than

90 Days Past

Due

 

Total Past

Due

 

Current

 

Total Loans

 

Loans 90 Days

or More Past

Due and

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

3,912

 

$

1,905

 

$

18,216

 

$

24,033

 

$

1,066,287

 

$

1,090,320

 

$

--

Multifamily real estate

 

253

 

 

--

 

 

1,244

 

 

1,497

 

 

146,454

 

 

147,951

 

 

--

Construction and land

 

317

 

 

2,588

 

 

47,787

 

 

50,692

 

 

304,586

 

 

355,278

 

 

--

Commercial business

 

1,510

 

 

617

 

 

10,019

 

 

12,146

 

 

554,097

 

 

566,243

 

 

1

     Agricultural business, including

       secured by farmland

--

 

 

--

 

 

1,742

 

 

1,742

 

 

206,743

 

 

208,485

 

 

545

One-to four-family residential

 

522

 

 

3,354

 

 

11,763

 

 

15,639

 

 

642,577

 

 

658,216

 

 

622

Consumer

 

1,191

 

 

153

 

 

1,770

 

 

3,114

 

 

277,060

 

 

280,174

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

7,705

 

$

8,617

 

$

92,541

 

$

108,863

 

$

3,197,804

 

$

3,306,667

 

$

1,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

30-59 Days

Past Due

 

60-89 Days

Past Due

 

Greater Than

90 Days Past

Due

 

Total Past

Due

 

Current

 

Total Loans

 

Loans 90 Days

or More Past

Due and

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

7,847

 

$

8,753

 

$

20,584

 

$

37,184

 

$

1,028,519

 

$

1,065,703

 

$

--

Multifamily real estate

 

--

 

 

--

 

 

1,329

 

 

1,329

 

 

133,305

 

 

134,634

 

 

--

Construction and land

 

6,148

 

 

1,846

 

 

54,460

 

 

62,454

 

 

381,180

 

 

443,634

 

 

--

Commercial business

 

3,939

 

 

824

 

 

14,159

 

 

18,922

 

 

566,535

 

 

585,457

 

 

--

    Agricultural business, including

      Secured by farmland

514

 

 

3,684

 

 

3,499

 

 

7,697

 

 

197,271

 

 

204,968

 

 

--

One-to four-family residential

 

951

 

 

6,119

 

 

17,106

 

 

24,176

 

 

658,748

 

 

682,924

 

 

2,955

Consumer

 

1,535

 

 

1,006

 

 

1,554

 

 

4,095

 

 

281,702

 

 

285,797

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

20,934

 

$

22,232

 

$

112,691

 

$

155,857

 

$

3,247,260

 

$

3,403,117

 

$

2,985

 

 

The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and six months ended June 30, 2011 and 2010 (in thousands):

 

 

For the Three Months Ended June 30, 2011

 

 

Commercial

Real Estate and Multifamily

 

Construction

and Land

 

Commercial / Agricultural

Business

 

One- to Four-

Family

Residential

 

Consumer

 

Commitments

and

Unallocated(1)

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

17,926

 

$

30,346

 

$

23,495

 

$

8,149

 

$

1,452

 

$

16,264

 

$

97,632

 

Provision for loan losses

 

2,665

 

 

991

 

 

1,904

 

 

1,970

 

 

221

 

 

249

 

 

8,000

 

Recoveries

 

15

 

 

716

 

 

81

 

 

29

 

 

84

 

 

--

 

 

925

 

Charge-offs

 

(2,115

)

 

(6,077

)

 

(4,159

)

 

(1,894

)

 

(312

)

 

--

 

 

(14,557

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

18,491

 

$

25,976

 

$

21,321

 

$

8,254

 

$

1,445

 

$

16,513

 

$

92,000

 

 

 

For the Six Months Ended June 30, 2011

 

 

Commercial

Real Estate and Multifamily

 

Construction

and Land

 

Commercial / Agricultural Business

 

One- to Four-

Family

Residential

 

Consumer

 

Commitments

and

Unallocated(1)

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

15,742

 

$

33,121

 

$

26,391

 

$

5,829

 

$

1,794

 

$

14,524

 

$

97,401

 

Provision for loan losses

 

6,265

 

 

8,718

 

 

1,418

 

 

6,447

 

 

163

 

 

1,989

 

 

25,000

 

Recoveries

 

15

 

 

751

 

 

162

 

 

81

 

 

162

 

 

--

 

 

1,171

 

Charge-offs

 

(3,531

)

 

(16,614

)

 

(6,650

)

 

(4,103

)

 

(674

)

 

--

 

 

(31,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

18,491

 

$

25,976

 

$

21,321

 

$

8,254

 

$

1,445

 

$

16,513

 

$

92,000

 

 

 

At June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance individually evaluated for impairment

$

1,350

 

$

5,769

 

$

1,016

 

$

413

 

$

1,784

 

$

--

 

$

10,332

 

Allowance collectively evaluated for impairment

 

17,141

 

 

20,207

 

 

20,305

 

 

7,841

 

 

(339

)

 

16,513

 

 

81,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

18,491

 

$

25,976

 

$

21,321

 

$

8,254

 

$

1,445

 

$

16,513

 

$

92,000

 

 

(1)The portion of the allowance allocated to commitments was $1.0 million and the portion that is unallocated was $15.5 million.

 

 

 

At June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

24,789

 

$

61,315

 

$

11,786

 

$

16,126

 

$

3,250

 

 

n/a

 

$

117,266

 

 

Loans collectively evaluated for impairment

 

1,213,482

 

 

293,963

 

 

762,942

 

 

642,090

 

 

276,924

 

 

n/a

 

 

3,189,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,238,271

 

$

355,278

 

$

774,728

 

$

658,216

 

$

280,174

 

 

n/a

 

$

3,306,667

 

 

 

 

 

For the Three Months Ended June 30, 2010

 

 

Commercial

Real Estate and Multifamily

 

Construction

and Land

 

Commercial / Agricultural Business

 

One- to Four-

Family

Residential

 

Consumer

 

Commitments

and

Unallocated(1)

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

10,351

 

$

44,078

 

$

25,479

 

$

3,093

 

$

1,898

 

$

10,834

 

$

95,733

 

Provision for loan losses

 

(945

)

 

13,543

 

 

943

 

 

2,494

 

 

302

 

 

(337

)

 

16,000

 

Recoveries

 

--

 

 

235

 

 

595

 

 

71

 

 

69

 

 

--

 

 

970

 

Charge-offs

 

--

 

 

(12,255

)

 

(2,433

)

 

(2,128

)

 

(379

)

 

--

 

 

(17,195

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

9,406

 

$

45,601

 

$

24,584

 

$

3,530

 

$

1,890

 

$

10,497

 

$

95,508

 

 

 

For the Six Months Ended June 30, 2010

 

 

Commercial

Real Estate and Multifamily

 

Construction

and Land

 

Commercial / Agricultural Business

 

One- to Four-

Family

Residential

 

Consumer

 

Commitments

and

Unallocated(1)

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

8,368

 

$

45,209

 

$

22,973

 

$

2,912

 

$

1,809

 

$

13,998

 

$

95,269

 

Provision for loan losses

 

1,130

 

 

19,749

 

 

6,945

 

 

4,790

 

 

887

 

 

(3,501

)

 

30,000

 

Recoveries

 

--

 

 

622

 

 

1,885

 

 

71

 

 

128

 

 

--

 

 

2,706

 

Charge-offs

 

(92

)

 

(19,979

)

 

(7,219

)

 

(4,243

)

 

(934

)

 

--

 

 

(32,467

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

9,406

 

$

45,601

 

$

24,584

 

$

3,530

 

$

1,890

 

$

10,497

 

$

95,508

 

 

 

At June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance individually evaluated for impairment

$

156

 

$

11,533

 

$

4,018

 

$

890

 

$

219

 

$

--

 

  $

16,816

 

Allowance collectively evaluated for impairment

 

9,250

 

 

34,068

 

 

20,566

 

 

2,640

 

 

1,671

 

 

10,497

 

 

78,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

$

9,406

 

$

45,601

 

$

24,584

 

$

3,530

 

$

1,890

 

$

10,497

 

$

95,508

 

 

(1)The portion of the allowance allocated to commitments was $900,000 and the portion that is unallocated was $9.6 million.

 

 

 

At June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

$

5,750

 

$

108,520

 

$

21,676

 

$

15,140

 

$

1,991

 

 

n/a

 

$

153,077

 

Loans collectively evaluated for impairment

 

1,201,715

 

 

472,926

 

 

822,269

 

 

687,280

 

 

294,237

 

 

n/a

 

 

3,478,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

$

1,207,465

 

$

581,446

 

$

843,945

 

$

702,420

 

$

296,228

 

 

n/a

 

$

3,631,504