10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _______________

Commission File Number: 0-26850

Premier Financial Corp.

(Exact Name of Registrant as Specified in its Charter)

Ohio	34-1803915
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
601 Clinton Street Defiance, OH	43512
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (419) 782-5015

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, Par Value $0.01 Per Share	PFC	The NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ☐    No  ☒

As of April 30, 2021, the registrant had 37,303,971 shares of common stock, $.01 par value per share, outstanding.

PREMIER FINANCIAL CORP.

INDEX

		Page Number
PART I - FINANCIAL INFORMATION
Item 1.	Consolidated Condensed Financial Statements (Unaudited):	2
	Consolidated Condensed Statements of Financial Condition – March 31, 2021 and December 31, 2020	2
	Consolidated Condensed Statements of Income Three months ended March 31, 2021 and 2020	4
	Consolidated Condensed Statements of Comprehensive Income – Three months ended March 31, 2021 and 2020	5
	Consolidated Condensed Statements of Changes in Stockholders’ Equity – Three months ended March 31, 2021 and 2020	6
	Consolidated Condensed Statements of Cash Flows - Three months ended March 31, 2021 and 2020	7
	Notes to Consolidated Condensed Financial Statements	8
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	46
Item 3	Quantitative and Qualitative Disclosures about Market Risk	61
Item 4	Controls and Procedures	62
PART II - OTHER INFORMATION:
Item 1	Legal Proceedings	63
Item 1A.	Risk Factors	63
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	63
Item 3	Defaults upon Senior Securities	63
Item 4	Mine Safety Disclosures	63
Item 5	Other Information	64
Item 6	Exhibits	64
	Signatures	65

1

PART I-FINANCIAL INFORMATION

Item 1. Financial Statements

PREMIER FINANCIAL CORP.

Consolidated Condensed Statements of Financial Condition

(UNAUDITED)

(Amounts in Thousands, except share and per share data)

	March 31, 2021		December 31, 2020
Assets
Cash and cash equivalents:
Cash and amounts due from depository institutions	$	68,689	$	79,593
Interest-bearing deposits		235,058		79,673
		303,747		159,266
Securities available-for-sale, carried at fair value		918,590		736,654
Equity securities		13,753		1,090
Loans held for sale, carried at fair value		215,945		221,616
Loans receivable, net of allowance for credit losses of $74,754 at March 31, 2021 and $82,079 at December 31, 2020, respectively		5,384,929		5,409,161
Mortgage servicing rights		18,503		13,153
Accrued interest receivable		24,762		25,434
Federal Home Loan Bank stock		9,328		16,026
Bank owned life insurance		145,060		144,784
Premises and equipment		57,358		58,665
Real estate and other assets held for sale		54		343
Goodwill		317,948		317,948
Core deposit and other intangibles		28,714		30,337
Other assets		91,771		77,257
Total assets	$	7,530,462	$	7,211,734

(continued)

2

PREMIER FINANCIAL CORP.

Consolidated Condensed Statements of Financial Condition

(UNAUDITED)

(Amounts in Thousands, except share and per share data)

	March 31, 2021			December 31, 2020
Liabilities and stockholders’ equity
Liabilities:
Deposits	$	6,351,919		$	6,047,841
Advances from the Federal Home Loan Bank		—			—
Subordinated debentures		84,881			84,860
Advance payments by borrowers		20,773			21,748
Reserve for credit losses - unfunded commitments		5,901			5,350
Other liabilities		68,802			69,659
Total liabilities		6,532,276			6,229,458
Stockholders’ equity:
Preferred stock, $.01 par value per share: 37,000 shares authorized; no    shares issued		—		—
Preferred stock, $.01 par value per share: 4,963,000 shares authorized; no    shares issued	—			—
Common stock, $.01 par value per share: 50,000,000 shares authorized;    43,297,260 and 43,297,260  shares issued and 37,274,844 and 37,291,480    shares outstanding at March 31, 2021 and December 31, 2020, respectively		306			306
Additional paid-in capital		689,747			689,390
Accumulated other comprehensive (loss) income, net of tax of $133 and $3,988,    respectively		(502	)		15,004
Retained earnings		388,467			356,414
Treasury stock, at cost, 6,022,416 shares at March 31, 2021 and 6,005,780 shares    at December 31, 2020		(79,832	)		(78,838	)
Total stockholders’ equity		998,186			982,276
Total liabilities and stockholders’ equity	$	7,530,462		$	7,211,734

See accompanying notes.

3

PREMIER FINANCIAL CORP.

Consolidated Condensed Statements of Income

(UNAUDITED)

(Amounts in Thousands, except per share data)

	Three Months Ended March 31,
	2021			2020
Interest Income
Loans	$	57,565		$	51,460
Investment securities:
Taxable		2,782			1,834
Non-taxable		900			883
Interest-bearing deposits		66			230
FHLB stock dividends		59			115
Total interest income		61,372			54,522
Interest Expense
Deposits		4,164			7,771
FHLB advances and other		—			1,006
Subordinated debentures		695			273
Notes payable		—			9
Total interest expense		4,859			9,059
Net interest income		56,513			45,463
Credit (benefit) loss expense - loans and leases		(7,514	)		43,786
Credit loss expense - unfunded commitments		551			1,458
Net interest income after credit loss expense		63,476			219
Non-interest Income
Service fees and other charges		5,469			5,318
Insurance commissions		4,882			5,155
Mortgage banking income		10,533			848
Gain on sale of non-mortgage loans		—			234
Gain on sale of securities available for sale		516			—
Gain on equity securities		1,610			—
Wealth management income		1,757			1,091
Income from Bank Owned Life Insurance		1,168			781
Other non-interest income		340			572
Total non-interest income		26,275			13,999
Non-interest Expense
Compensation and benefits		21,997			17,585
Occupancy		4,112			3,731
FDIC insurance premium		898			492
Financial institutions tax		1,190			834
Data processing		3,382			3,040
Acquisition related charges		—			11,486
Amortization of intangibles		1,623			1,245
Other non-interest expense		5,601			3,897
Total non-interest expense		38,803			42,310
Income (loss) before income taxes		50,948			(28,092	)
Income tax expense (benefit)		9,952			(5,610	)
Net income (loss)	$	40,996		$	(22,482	)
Earnings (loss) per common share
Basic	$	1.10		$	(0.71	)
Diluted	$	1.10		$	(0.71	)

See accompanying notes.

4

PREMIER FINANCIAL CORP.

Consolidated Condensed Statements of Comprehensive Income (Loss)

(UNAUDITED)

(Amounts in Thousands)

	Three Months Ended March 31,
	2021			2020
Net income (loss)	$	40,996		$	(22,482	)
Other comprehensive (loss) income:
Unrealized (losses) gains on securities available for sale		(19,112	)		9,458
Reclassification adjustment for securities gains included in net income		(516	)		—
Income tax effect		4,122			(1,985	)
Net of tax amount		(15,506	)		7,473
Change in unrealized gain/(loss) on postretirement benefit:
Reclassification adjustment for deferred tax on defined    benefit postretirement medical plan		—			—
Net of tax amount		—			—
Total other comprehensive income (loss)		(15,506	)		7,473
Comprehensive income (loss)	$	25,490		$	(15,009	)

See accompanying notes.

5

PREMIER FINANCIAL CORP.

Consolidated Statement of Changes in Stockholders’ Equity

(UNAUDITED)

(Amounts in Thousands, except share and per share data)

	Preferred Stock		Common Stock Shares			Common Stock		Additional Paid-In Capital			Accumulated Other Comprehensive Income			Retained Earnings			Treasury Stock			Total Stockholders Equity
Balance at January 1, 2021	$	—		37,291,480		$	306	$	689,390		$	15,004		$	356,414		$	(78,838	)	$	982,276
Net income															40,996						40,996
Other comprehensive loss												(15,506	)								(15,506	)
Deferred compensation plan				7,911					51									(51	)		—
Stock based compensation expenses									551												551
Vesting of incentive plans				6,124					(82	)								82			—
Shares issued under stock option plan				600														8			8
Restricted share issuance				13,708					(183	)								183			—
Restricted share forfeitures				(5,779	)				20									(138	)		(118	)
Shares repurchased				(39,200	)													(1,078	)		(1,078	)
Common stock dividend payment ($0.24 per share)															(8,943	)					(8,943	)
Balance at March 31, 2021	$	—		37,274,844		$	306	$	689,747		$	(502	)	$	388,467		$	(79,832	)	$	998,186

	Preferred Stock		Common Stock Shares			Common Stock		Additional Paid-In Capital			Accumulated Other Comprehensive Income		Retained Earnings			Treasury Stock			Total Stockholders Equity
Balance at January 1, 2020	$	—		19,729,886		$	127	$	161,955		$	4,595	$	329,175		$	(69,685	)	$	426,167
Net income (loss)														(22,482	)					(22,482	)
Other comprehensive income												7,473								7,473
Adoption of ASC 326														(2,566	)					(2,566	)
Deferred compensation plan				7,524					(94	)							94			—
Stock based compensation expenses									1,230								6			1,236
Capital stock issuance related to acquisition				17,927,017			179		526,696											526,875
Vesting of incentive plans				39,548					(1,989	)							493			(1,496	)
Restricted share issuance				13,349					198					(374	)		176			—
Restricted share forfeitures				(750	)															—
Shares repurchased				(430,000	)												(10,078	)		(10,078	)
Common stock dividend payment ($0.22 per share)														(8,286	)					(8,286	)
Balance at March 31, 2020	$	—		37,286,574		$	306	$	687,996		$	12,068	$	295,467		$	(78,994	)	$	916,843

See accompanying notes.

6

PREMIER FINANCIAL CORP.

Consolidated Condensed Statements of Cash Flows

(UNAUDITED)

(Amounts in Thousands)

	Three Months Ended March 31,
	2021			2020
Operating Activities
Net income (loss)	$	40,996		$	(22,482	)
Items not requiring (providing) cash:
Provision (benefit) for credit losses		(6,963	)		43,786
Depreciation		1,647			1,631
Amortization of premium and discounts on loans, securities, deposits and debt obligations		143			(1,112	)
Amortization of mortgage servicing rights, net of impairment charges/recoveries		(2,976	)		5,648
Amortization of intangibles		1,623			1,245
Change in deferred taxes		—			77
Proceeds from the sale of loans held for sale		258,544			101,090
Originations of loans held for sale		(249,607	)		(110,026	)
Gain from sale of loans		(5,640	)		(5,136	)
Gain/loss on sale / write-down of real estate and other assets held for sale		6			10
Gain on sale of available for sale securities		(516	)		—
Unrealized gain on equity securities		(1,610	)		—
Stock option expense		551			1,236
Restricted stock forfeitures for taxes and option exercises		(110	)		(1,496	)
Income from bank owned life insurance		(1,168	)		(781	)
Changes in:
Accrued interest receivable and other assets		(9,833	)		(2,854	)
Other liabilities		(744	)		2,525
Net cash provided by operating activities		24,343			13,361
Investing Activities
Proceeds from maturities of held-to maturity securities		—			—
Proceeds from maturities, calls and pay-downs of available-for-sale securities		41,123			19,389
Proceeds from sale of available-for-sale securities		22,380			—
Proceeds from sale of premises and equipment, real estate and other assets held for sale		117			481
Proceeds from sale of non-mortgage loans		—			3,241
Purchases of available-for-sale securities		(267,079	)		—
Purchases of equity securities		(11,053	)		—
Net change in Federal Home Loan Bank stock		6,698			(64,584	)
Net cash received (paid) from acquisition (Reference Footnote 17 Business Combinations)		—			52,448
Purchases of premises and equipment, net		(120	)		(722	)
Proceeds from bank owned life insurance		892			—
Net increase in loans receivable		33,669			(44,623	)
Net cash used by  investing activities		(173,373	)		(34,370	)
Financing Activities
Net increase in deposits and advance payments by borrowers		303,532			34,437
Net change in Federal Home Loan Bank advances		—			19,937
Decrease in securities sold under repurchase agreements		—			(1,038	)
Net cash paid for repurchase of common stock		(1,078	)		(10,078	)
Cash dividends paid on common stock		(8,943	)		(8,286	)
Net cash provided by financing activities		293,511			34,972
Increase in cash and cash equivalents		144,481			13,963
Cash and cash equivalents at beginning of period		159,266			131,254
Cash and cash equivalents at end of period	$	303,747		$	145,217
Supplemental cash flow information:
Interest paid	$	5,425		$	9,028
Income taxes paid	$	—		$	—
Initial recognition of right-of-use asset	$	500		$	8,994
Initial recognition of lease liability	$	500		$	9,143
Initial recognition of ASC 326	$	—		$	2,566
Transfers from loans to real estate and other assets held for sale	$	54		$	37

See accompanying notes.

Refer to Note 17 – Business Combinations for non-cash activity.

7

PREMIER FINANCIAL CORP.

Notes to Consolidated Condensed Financial Statements (UNAUDITED)

March 31, 2021 and 2020

1. Basis of Presentation

On June 19, 2020, First Defiance Financial Corp. changed its name to Premier Financial Corp. (“Premier” or the “Company”).  In connection with the name change, Premier’s stock continued to be traded on the NASDAQ Global Select Market, but under the new ticker PFC.  On this same date, First Federal Bank of the Midwest, a wholly-owned subsidiary of the Company, changed its name to Premier Bank (the “Bank”).

Premier is a financial holding company that conducts business through its wholly-owned subsidiaries, the Bank, First Insurance Group of the Midwest, Inc. (“First Insurance”), First Defiance Risk Management Inc. (“First Defiance Risk Management”) and HSB Capital, LLC (“HSB Capital”). All significant intercompany transactions and balances are eliminated in consolidation.

On January 31, 2020, Premier completed its previously announced acquisition of United Community Financial Corp., an Ohio corporation (“UCFC”), pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated as of September 9, 2019, by and between Premier and UCFC. At the effective time of the merger (the “Merger”), UCFC merged with and into Premier, with Premier surviving the Merger.  Simultaneously with the completion of the Merger, Premier converted from a unitary thrift holding company to a bank holding company, making an election to be a financial holding company.

Immediately following the Merger, the Bank acquired UCFC’s wholly-owned bank subsidiary, Home Savings Bank (“Home Savings”).  Immediately prior to the merger of the banks, the Bank converted from a federal thrift into an Ohio state-chartered bank. In addition, immediately following the merger of the banks, UCFC’s wholly-owned insurance subsidiaries, HSB Insurance, LLC, and United American Financial Services, Inc., each merged into First Insurance, with First Insurance surviving the mergers. Premier acquired two additional subsidiaries in the Merger, HSB Capital and HSB Insurance, Inc.  HSB Insurance, Inc. was dissolved in September 2020.

The Bank is primarily engaged in community banking. It attracts deposits from the general public through its offices and website, and uses those and other available sources of funds to originate residential real estate loans, commercial real estate loans, commercial loans, home improvement and home equity loans and consumer loans. In addition, the Bank invests in U.S. Treasury and federal government agency obligations, obligations of states and political subdivisions, mortgage-backed securities that are issued by federal agencies, collateralized mortgage obligations (“CMOs”), and corporate bonds. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Bank is a member of the Federal Home Loan Bank (“FHLB”) System.

HSB Capital was formed as an Ohio limited liability company by UCFC in 2016 for the purpose of providing mezzanine funding for customers of Home Savings. Mezzanine loans are offered by HSB Capital to customers in the Company’s market area and are expected to be repaid from the cash flow from operations of the business.  

First Insurance is an insurance agency that conducts business throughout Premier’s markets. First Insurance offers property and casualty insurance, life insurance and group health insurance.

8

First Defiance Risk Management is a wholly-owned insurance company subsidiary of the Company that insures the Company and its subsidiaries against certain risks unique to the operations of the Company and for which insurance may not be currently available or economically feasible in today’s insurance marketplace.  First Defiance Risk Management pools resources with several other similar insurance company subsidiaries of financial institutions to help minimize the risk allocable to each participating insurer.

The COVID-19 pandemic has continued to create extensive disruptions to the global economy and to the lives of individuals throughout the world.  Business and consumer customers of the Bank are experiencing varying degrees of financial distress, which is expected to continue over the coming months and will likely adversely affect their ability to pay interest and principal on their loans.  Further, value of the collateral securing their obligations may decline.  These uncertainties may negatively impact the Statement of Financial Condition, the Statement of Income and the Statement of Cash Flows of the Company.

The consolidated condensed statement of financial condition at December 31, 2020, was derived from the audited financial statements at that date, which were included in Premier’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”).

The accompanying consolidated condensed financial statements as of March 31, 2021, and for the three months ended March 31, 2021 and 2020 have been prepared by the Company without audit and do not include information or footnotes necessary for the complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”). These consolidated condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the 2020 Form 10-K. However, in the opinion of management, all adjustments, consisting of only normal recurring items, necessary for the fair presentation of the financial statements have been made. The results for the three month period ended March 31, 2021, are not necessarily indicative of the results that may be expected for the entire year.

2. Significant Accounting Policies

Accounting Standards Update

ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments: Issued in June 2016, ASU 2016-13 will add FASB ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. The amendments of ASU 2016-13, and all subsequent ASUs issued by FASB to provide additional guidance and clarification related to this Topic, became effective for the Company on January 1, 2020.

9

As a result of adopting the amendments of ASU 2016-13, the Company recorded an increase to its allowance for credit losses of $2.4 million and an increase to its allowance for credit losses on off-balance sheet credit exposures of $0.9 million resulting in a one-time cumulative effect adjustment through retained earnings of $2.6 million net of $0.7 million tax at the date of adoption. This adjustment included a qualitative adjustment to the allowance for credit losses related to loans and an allowance on off-balance sheet credit exposures. The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.

Accounting Standards not yet adopted:

ASU No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848): This guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2021, through December 31, 2022. The Company anticipates being fully prepared to implement a replacement for the reference rate and has determined that any change will not have a material impact to the consolidated financial statements.

3. Fair Value

FASB ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

FASB ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on the best information available. In that regard, FASB ASC Topic 820 established a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

• Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

• Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets

10

that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by a correlation or other means.

• Level 3: Unobservable inputs for determining fair value of assets and liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.  

Available-for-sale securities - Securities classified as available for sale are generally reported at fair value utilizing Level 2 inputs where the Company obtains fair value measurements from an independent pricing service that uses matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows and the bonds’ terms and conditions, among other things. Securities in Level 2 include U.S. federal government agencies, mortgage-backed securities, asset-backed securities, corporate bonds and municipal securities.

Equity securities – These securities are reported at fair value utilizing Level 1 inputs where the Company obtains fair value measurements from a broker.

Loans held for sale, carried at fair value – The Company elected the fair value option for all conventional residential one-to four-family loans held for sale and all permanent construction loans held for sale that were acquired from UCFC in the Merger.  In addition, the Company has elected the fair value option for all loans held for sale originated after January 31, 2020.

The fair value of conventional loans held for sale is determined using the current 15 day forward contract price for either 15 or 30 year conventional mortgages (Level 2). The fair value of permanent construction loans held for sale is determined using the current 60 day forward contract price for 15 or 30 years conventional mortgages which is then adjusted for unobservable market data such as estimated fall out rates and estimated time from origination to completion of construction (Level 3).

Collateral dependent loans - Fair values for individually analyzed collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances consideration of offers obtained to purchase properties prior to foreclosure.  Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach.  The cost method bases value on the cost to replace the current property.  Value of market comparison approach evaluates the sales price of similar properties in the same market area.  The income approach considers net operating income generated by the property and an investor’s required return.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell.  Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.

11

Real estate held for sale - Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are then reviewed monthly by members of the asset review committee for valuation changes and are accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals which may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both individually analyzed collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, a member of the Company’s asset quality or collections department reviews the assumptions and approaches utilized in the appraisal.  Appraisal values are discounted from 0% to 30% to account for other factors that may impact the value of collateral. In determining the value of individually analyzed collateral dependent loans and other real estate owned, significant unobservable inputs may be used, which include but are not limited to:  physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.

Mortgage servicing rights - On a quarterly basis, mortgage servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount.  If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value.  Fair value is determined at a tranche level based on a model that calculates the present value of estimated future net servicing income.  The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and are validated against available market data (Level 2).

Mortgage banking derivative - The fair value of mortgage banking derivatives are evaluated monthly based on derivative valuation models using quoted prices for similar assets adjusted for specific attributes of the commitments and other observable market data at the valuation date (Level 2).    

Purchased and written certificate of deposit option – The Company acquired purchased and written certificate of deposit options in its Merger with UCFC.  These written and purchased options are mirror derivative instruments that are carried at fair value on the statement of financial condition.  The Company uses an independent third party to perform a market valuation analysis for purchased and written certificate of deposit options  (Level 2).

Interest rate swaps – The Company periodically enters into interest rate swap agreements with its commercial customers who desire a fixed rate loan term that is longer than the Company is willing to extend.  The Company then enters into a reciprocal swap agreement with a third party that offsets the interest rate risk from the interest rate swap extended to the customer.  The interest rate swaps are derivative instruments which are carried at fair value on the statement of financial condition.  The Company uses an independent third party to perform a market valuation analysis for both swap positions (Level 2).

The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

12

Assets and Liabilities Measured on a Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and         agencies	$	—	$	38,793	$	—	$	38,793
Mortgage-backed securities		—		243,022		—		243,022
Collateralized mortgage obligations		—		110,227		—		110,227
Asset-backed securities		—		191,913		—		191,913
Corporate bonds		—		55,258		—		55,258
Obligations of state and political subdivisions		—		279,377		—		279,377
Equity securities		13,753		—		—		13,753
Loans held for sale, at fair value		—		81,307		134,638		215,945
Purchased certificate of deposit option		—		59		—		59
Interest rate swaps		—		406		—		406
Mortgage banking derivative		—		7,957		—		7,957
Liabilities:
Written certificate of deposit option		—		59		—		59
Interest rate swaps		—		375		—		375

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and   agencies	$	—	$	40,940	$	—	$	40,940
Mortgage-backed securities		—		277,182		—		277,182
Collateralized mortgage obligations		—		106,299		—		106,299
Asset-backed securities		—		30,546		—		30,546
Corporate bonds		—		44,169		—		44,169
Obligations of state and political subdivisions		—		237,518		—		237,518
Equity securities		1,090		—		—		1,090
Loans held for sale, at fair value		—		98,587		123,029		221,616
Purchased certificate of deposit option		—		56		—		56
Interest rate swaps		—		1,870		—		1,870
Mortgage banking derivative - asset		—		3,833		—		3,833
Liabilities:
Written certificate of deposit option		—		56		—		56
Interest rate swaps		—		2,036		—		2,036

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended March 31, 2021 and 2020.

13

	Construction loans held for sale
	Three Months Ended March 31,
	2021			2020
Balance of recurring Level 3 assets at beginning of period	$	123,029		$	—
Total gains (losses) for the period
Included in change in fair value of loans held for sale		(5,568	)		4,962
Originations		34,003			9,581
Acquired in acquisition		—			37,711
Sales		(16,826	)		(7,834	)
Balance of recurring Level 3 assets at end of period	$	134,638		$	44,420

	Securities available-for-sale
	Three Months Ended March 31,
	2021		2020
Balance of recurring Level 3 assets at beginning of period	$	—	$	3,411
Balance of assets classified as Level 3 assets during the period		—		2,419
Balance of recurring Level 3 assets at end of period	$	—	$	5,830

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2021	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	134,638	Comparable sales	Time discount using the 60 day forward contract	0.00% - 2.18%

December 31, 2020	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	123,029	Comparable sales	Time discount using the 60 day forward contract	0.00% - 0.24%

The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Non-Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	-	$	-	$	7,617	$	7,617
Commercial		—		—		4,781		4,781
Total individually analyzed loans		—		—		12,398		12,398
Mortgage servicing rights		—		13,868		—		13,868

14

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	—	$	—	$	4,601	$	4,601
Commercial		—		—		7,151		7,151
Total individually analyzed loans		—		—		11,752		11,752
Mortgage servicing rights		—		13,153		—		13,153

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	12,398	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	10-35%		16.23	%

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	11,752	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	5-37%		24.17	%

The Company has elected the fair value option for new applications accepted after January 31, 2020, and subsequently originated for residential mortgage and permanent construction loans held for sale.  These loans are intended for sale and the Company believes that fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policies.  

The aggregate fair value of the residential mortgage loans held for sale at March 31, 2021 and December 31, 2020 was $81.3 million and $98.6 million, respectively, and they had a contractual balance of $80.2 million and $93.2 million, respectively, for these same periods.  The difference between the fair value and the contractual balance is recorded in gains and losses on the sale of loans held for sale.  For the three months ended March 31, 2021 and 2020, ($4.3) million and $31,000, respectively, was recorded in gains on the sale of loans held for sale for the change in fair value.

The aggregate fair value of the permanent construction loans held for sale at March 31, 2021 and December 31, 2020, was $134.6 million and $123.0 million, respectively, and they had a contractual balance of $126.7 million and $109.5 million, respectively, for these same periods.  The difference between the fair value and the contractual balance is recorded in gains and losses on the sale of loans held for sale.  For the three

15

months ended March 31, 2021 and 2020, ($5.6) million and $5.0 million, respectively, were recorded in gains on the sale of loans held for sale for the change in fair value.

In accordance with FASB ASC Topic 825, the Fair Value Measurements tables are a comparative condensed consolidated statement of financial condition based on carrying amount and estimated fair values of financial instruments as of March 31, 2021, and December 31, 2020. Accordingly, the aggregate fair value amounts presented do not represent the underlying value to Premier.

Much of the information used to arrive at “fair value” is highly subjective and judgmental in nature and therefore the results may not be precise. Subjective factors include, among other things, estimated cash flows, risk characteristics and interest rates, all of which are subject to change. With the exception of investment securities, the Company’s financial instruments are not readily marketable and market prices do not exist. Since negotiated prices for the instruments, which are not readily marketable, depend greatly on the motivation of the buyer and seller, the amounts that will actually be realized or paid per settlement or maturity of these instruments could be significantly different.

The carrying amount of cash and cash equivalents and notes payable, as a result of their short-term nature, is considered to be equal to fair value and are classified as Level 1.

It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

The Company’s loans were valued on an individual basis, with consideration given to the loans’ underlying characteristics, including account types, remaining terms (in months), annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loss exposures, and remaining balances. The model utilizes a discounted cash flow (“DCF”) approach to estimate the fair value of the loans using assumptions for the coupon rates, remaining maturities, prepayment speeds, projected default probabilities, losses given defaults, and estimates of prevailing discount rates. The DCF approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications. The estimated fair value of individually analyzed loans is based on the fair value of the collateral, less estimated cost to sell, or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate). All individually analyzed loans are classified as Level 3 within the valuation hierarchy.  

The fair value of non-interest bearing deposits are considered equal to the amount payable on demand at the reporting date (i.e. carrying value) and are classified as Level 1.  The fair value of savings, checking and certain money market accounts are equal to their carrying amounts and are a Level 1 classification.  Fair values of fixed rate certificates of deposit are estimated using a DCF calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.  

The fair values of securities sold under repurchase agreements are equal to their carrying amounts resulting in a Level 1 classification. The carrying value of floating rate subordinated debentures was considered to be the carrying value as the debt is floating rate and can be prepaid at any time without penalty.  The carrying value of fixed rate subordinated debt is estimated using a DCF calculation that applies interest rates currently being offered in the market to the expected maturity of the debt.

16

FHLB advances with maturities greater than 90 days are valued based on a DCF analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at March 31, 2021.

			Fair Value Measurements at March 31, 2021
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	303,747	$	303,747	$	303,747	$	—	$	—
Securities available for sale		918,590		918,590		—		918,590		—
Equity securities		13,753		13,753		13,753		—		—
Federal Home Loan Bank Stock		9,328	N/A		N/A		N/A		N/A
Loans receivable, net		5,384,929		5,428,651		—		—		5,428,651
Loans held for sale, carried at fair value		215,945		215,945		—		81,307		134,638
Financial Liabilities:
Deposits	$	6,351,919	$	6,358,858	$	5,297,065	$	1,061,793	$	—
Subordinated debentures		84,881		83,707		—		83,707		—

			Fair Value Measurements at December 31, 2020
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	159,266	$	159,266	$	159,266	$	—	$	—
Securities available for sale		736,654		736,654		—		736,654		—
Equity securities		1,090		1,090		1,090		—		—
Federal Home Loan Bank Stock		16,026	N/A		N/A		N/A		N/A
Loans receivable, net		5,409,161		5,412,814		—		—		5,412,814
Loans held for sale, carried at fair value		221,616		221,616		—		98,587		123,029
Financial Liabilities:
Deposits	$	6,047,841	$	6,056,426	$	4,925,411	$	1,131,015	$	—
Subordinated debentures		84,860		83,237		—		—		83,237

17

4. Stock Compensation Plans

Premier has established equity based compensation plans for its directors and employees.  On February 27, 2018, the Board adopted, and the shareholders approved at the 2018 Annual Shareholders Meeting, the Premier Financial Corp. 2018 Equity Incentive Plan (the “2018 Equity Plan”). The 2018 Equity Plan replaced all existing plans, although the Company’s former equity plans remain in existence to the extent there were outstanding grants thereunder at the time the 2018 Equity Plan was approved. In addition, as a result of the Merger, Premier assumed certain outstanding stock options granted under UCFC’s Amended and Restated 2007 Long-Term Incentive Plan and UCFC’s 2015 Long Term Incentive Plan (the “UCFC 2015 Plan”).  Premier also assumed the UCFC 2015 Plan with respect to the available shares under the UCFC 2015 Plan as of the effective date of the Merger, with appropriate adjustments to the number of shares available to reflect the Merger. The stock options assumed from UCFC in the Merger will become exercisable solely to purchase shares of Premier, with appropriate adjustments to the number of shares subject to the assumed stock options and the exercise price of such stock options. All awards currently outstanding under prior plans will remain in effect in accordance with their respective terms. Any new awards will be made under the 2018 Equity Plan or the UCFC 2015 Plan.  The 2018 Equity Plan allows for issuance of up to 900,000 common shares through the award of options, stock grants, restricted stock units (“RSU”), stock appreciation rights or other stock-based awards.  The UCFC 2015 Plan had 126,758 Premier common shares available for issuance immediately after the effective time of the Merger.    

As of March 31, 2021, 35,661 options to acquire Premier shares were outstanding at option prices based on the market value of the underlying shares on the date the options were granted. On the date of the Merger, 39,983 Premier options were exchanged for all of the outstanding stock options on the books of UCFC at the same conversion price and ratio applied to UCFC common shares at January 31, 2020.  All of these options were fully vested at the time of acquisition. All options expire ten years from the date of grant. Vested options of retirees expire on the earlier of the scheduled expiration date or three months after the retirement date.

The Company has approved a Short-Term Incentive Plan (“STIP”) and a Long-Term Equity Incentive Plan (“LTIP”) for selected members of management.  There are two types of LTIP awards: an Executive LTIP and a Key LTIP.

Under the STIPs, the participants can earn a cash payout.  The final amount of benefits under the STIPs is determined as of December 31 of the same year and paid out in cash in the first quarter of the following year.

Under each Executive LTIP, the participants may earn between 20% to 50% of their salary for potential payout in the form of equity awards based on the achievement of certain corporate performance targets over a three-year period.  The Company granted 86,058 performance stock units to the participants for the 2021 Executive LTIP during the first quarter of 2021.   The amount of benefit under the 2020 and 2021 Executive LTIPs will be determined individually at the end of the 36 month performance period ending December 31. The benefits earned under these LTIPs will be paid out in equity in the first quarter following the end of the performance period. The participants are required to be employed on the day of payout in order to receive the payment.  

Under each Key LTIP, the participants are granted shares based upon the achievement of certain targets in the prior year.  The participants can earn from 5% to 10% of their salary in restricted stock units that vest three years from the date of grant.  The Company granted 17,542 RSU’s in the first quarter of 2021 under the 2021 Key LTIP.

In the three months ending March 31, 2021, the Company also granted 3,122 discretionary RSUs that vest three years from the date of grant and 13,708 restricted stock grants.  Of the 13,708 restricted stock grants, all were issued to directors and have a one-year vesting period.  The fair value of all granted restricted shares was determined by the stock price at the date of the grant.

18

Following is stock option activity under the plans during the three months ended March 31, 2021:

	Options Outstanding			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value (in 000’s)
Options outstanding, January 1, 2021		36,261		$	21.59
Forfeited or cancelled
Exercised		(600	)		13.80
Granted		—			—
Options outstanding, March 31, 2021		35,661		$	21.72		5.57	$	411
Exercisable at March 31, 2021		35,661		$	21.72		5.57	$	411

Proceeds, related tax benefits realized from options exercised and intrinsic value of options exercised were as follows (in thousands):

	Three Months Ended March 31,
	2021		2020
Proceeds of options exercised	$	8	$	—
Related tax benefit recognized		—		—
Intrinsic value of options exercised		11		—

At March 31, 2021, 176,949 PSUs, 46,324 RSUs and 34,416 restricted stock grants were unvested. Compensation expense related to PSUs, RSUs, restricted stock grants and the STIP is recognized over the performance period based on the achievements of targets as established under the plan documents or according to a vesting schedule. Total expense of $1.0 million was recorded during each of the three months ended March 31, 2021 and 2020.  There was approximately $2.3 million and $3.2 million included within other liabilities at March 31, 2021, and December 31, 2020, respectively, related to the STIP.

	Performance Stock Units				Restricted Stock Units					Restricted Stock Grants
Unvested Shares	Shares		Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value
Unvested at January 1, 2021		90,891	$	26.48		55,759		$	25.18		41,057		$	26.93
Granted		86,058		30.32		20,664			29.11		13,708			29.37
Vested		—		—		(30,099	)		26.15		(20,349	)		26.75
Forfeited		—		—		—			—		—			—
Unvested at March 31, 2021		176,949	$	28.35		46,324		$	26.29		34,416		$	28.01

The maximum amount of compensation expense that may be earned for the PSUs at March 31, 2021, is approximately $4.9 million in the aggregate.  However, the estimated expense that is expected to be earned as

19

of March 31, 2021, is $3.3 million of which $2.4 million is unrecognized at March 31, 2021, and will be recognized over the remaining performance periods.

5. Dividends on Common Stock

Premier declared and paid a $0.24 per common stock dividend in the first quarter of 2021 and declared and paid a $0.22 per common stock dividend in the first quarter of 2020.  

6. Earnings (Loss) Per Common Share

Basic earnings (loss) per share are calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings (loss) per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (losses) distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e., unvested restricted stock), not subject to performance based measures.

The following table sets forth the computation of basic and diluted earnings (loss) per common share:

	Three Months Ended March 31,
	2021		2020
	(In Thousands, except per share data)
Basic Earnings (Loss) Per Share:
Net income (loss) available to common shareholders	$	40,996	$	(22,482	)
Less: income (loss) allocated to participating securities		43		(39	)
Net income (loss) allocated to common shareholders		40,953		(22,443	)
Weighted average common shares outstanding including    participating securities		37,332		31,721
Less: Participating securities		39		55
Average common shares		37,293		31,666
Basic earnings (loss) per common share	$	1.10	$	(0.71	)
Diluted Earnings (Loss) Per Share:
Net income (loss) allocated to common shareholders	$	40,953	$	(22,443	)
Weighted average common shares outstanding for basic earnings (loss)    per common share		37,293		31,666
Add: Dilutive effects of stock options and restricted stock units		64		—
Average shares and dilutive potential common shares		37,357		31,666
Diluted earnings (loss) per common share	$	1.10	$	(0.71	)

There were no shares for the three month period ending March 31, 2021 that were excluded from the diluted earnings per common share calculation as no shares were anti-dilutive during this period.  Since net income allocated to common shareholders was negative for the quarter ended March 31, 2020, there was no dilutive effect from stock options or restricted stock units included in the diluted (loss) per common share calculation.      

20

7. Investment Securities

The following is a summary of available-for-sale securities:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At March 31, 2021
Available-for-Sale Securities:
Obligations of U.S. government corporations and agencies	$	38,868	$	771	$	(846	)	$	38,793
Mortgage-backed securities		243,126		3,284		(3,388	)		243,022
Collateralized mortgage obligations		109,552		1,225		(550	)		110,227
Asset-backed securities		191,788		484		(359	)		191,913
Corporate bonds		55,049		524		(315	)		55,258
Obligations of state and political subdivisions		280,743		6,051		(7,417	)		279,377
Total Available-for-Sale	$	919,126	$	12,339	$	(12,875	)	$	918,590

As a result of the Merger, securities with a fair value of $262.8 million were acquired on January 31, 2020.

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At December 31, 2020
Available-for-sale
Obligations of U.S. government corporations and agencies	$	39,233	$	1,707	$	—		$	40,940
Mortgage-backed securities		270,683		6,746		(247	)		277,182
Collateralized mortgage obligations		103,532		2,927		(160	)		106,299
Asset-backed securities		30,643		1		(98	)		30,546
Corporate bonds		43,826		489		(146	)		44,169
Obligations of state and political subdivisions		229,645		8,069		(196	)		237,518
Total Available-for-Sale	$	717,562	$	19,939	$	(847	)	$	736,654

The amortized cost and fair value of the investment securities portfolio at March 31, 2021, are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities (“MBS”), CMOs and asset-backed securities (“ABS”), which are not due at a single maturity date, have not been allocated over the maturity groupings. These securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.

21

	Available-for-Sale
	Amortized Cost		Fair Value
	(In Thousands)
Due in one year or less	$	5,853	$	5,869
Due after one year through five years		29,787		30,284
Due after five years through ten years		93,585		95,386
Due after ten years		245,435		241,889
MBS/CMO/ABS		544,466		545,162
	$	919,126	$	918,590

Investment securities with a carrying amount of $388.9 million at March 31, 2021, were pledged as collateral on public deposits.

The following tables summarize Premier’s securities that were in an unrealized loss position at March 31, 2021, and December 31, 2020:

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Unrealized Losses
	(In Thousands)
At March 31, 2021
Available-for-sale securities:
Obligations of U.S. government corporations and agencies	$	9,520	$	(846	)	$	-	$	-		$	9,520	$	(846	)
Mortgage-backed securities		152,648		(3,388	)		—		—			152,648		(3,388	)
Collateralized mortgage obligations		26,477		(550	)		—		—			26,477		(550	)
Asset-backed securities		76,023		(359	)		—		—			76,023		(359	)
Corporate bonds		24,995		(256	)		2,528		(59	)		27,523		(315	)
Obligations of state and political subdivisions		132,120		(7,417	)		—		—			132,120		(7,417	)
Total available-for-sale	$	421,783	$	(12,816	)	$	2,528	$	(59	)	$	424,311	$	(12,875	)

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer				Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss		Fair Value		Unrealized Losses
	(In Thousands)
At December 31, 2020
Available-for-sale securities:
Mortgage-backed securities-residential	$	26,361	$	(247	)	$	—	$	—	$	26,361	$	(247	)
Collateralized mortgage obligations		5,161		(160	)		—		—		5,161		(160	)
Asset-backed securities		18,439		(98	)		—		—		18,439		(98	)
Corporate bonds		12,177		(146	)		—		—		12,177		(146	)
Obligations of state and political subdivisions		41,088		(196	)		—		—		41,088		(196	)
Total available-for-sale	$	103,226	$	(847	)	$	—	$	—	$	103,226	$	(847	)

The Company realized gains from the sale of available-for-sale securities totaling $516,000 in the three month period ending March 31, 2021.  For the three months ended March 31, 2020, the Company had no gains or losses from the sale of available-for-sale securities.   

22

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available- for-sale. The concept of other than-temporarily impaired has been replaced with the allowance for credit losses. Unlike securities held to maturity, securities available-for-sale are evaluated on an individual level and pooling of securities is not allowed.

Quarterly, the Company evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:

• Review the extent to which the fair value is less than the amortized cost and observe the security’s lowest credit rating as reported by third-party credit ratings companies.

• Any securities that are downgraded by a third party ratings company above would be subjected to additional analysis that may include, but is not limited to: changes in market interest rates, changes in securities credit ratings, security type, service area economic factors, financial performance of the issuer/or obligor of the underlying issue and third-party guarantee.

• If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using a DCF analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value.  As of March 31, 2021, management had determined that no credit loss exists.  

At March 31, 2021 and December 31, 2020, the Company held preferred and common stock of various bank holding companies totaling $13.8 million and $1.1 million, respectively.  During the three months ended March 31, 2021, $1.6 million of unrealized gains were recorded within Gain on equity securities on the Consolidated Condensed Statements of Income. During the three months ended March 31, 2020, there were no unrealized gains or losses recognized.  

23

8. Loans

Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.  Loans receivable consist of the following:

	March 31, 2021			December 31, 2020
	(In Thousands)
Real Estate:
Residential	$	1,168,559		$	1,201,051
Commercial		2,402,067			2,383,001
Construction		749,190			667,649
		4,319,816			4,251,701
Other Loans:
Commercial		1,172,910			1,202,353
Home equity and improvement		257,764			272,701
Consumer finance		117,539			120,729
		1,548,213			1,595,783
Loans before deferred loan origination fees and costs		5,868,029			5,847,484
Deduct:
Undisbursed construction loan funds		(405,983	)		(355,065	)
Net deferred loan origination fees and costs		(2,363	)		(1,179	)
Allowance for credit losses		(74,754	)		(82,079	)
Total loans	$	5,384,929		$	5,409,161

The Company has responded to the pandemic in numerous ways, including by actively participating in the Paycheck Protection Program (“PPP”) and distributing over $600 million to small businesses in our markets.  As of March 31, 2021, the company had $443.8 million in PPP loans, which remained unpaid and were included in other commercial loans in the above loan table. 

The following table discloses allowance for credit loss (“ACL”) activity for the three months ended March 31, 2021 and 2020 by portfolio segment (in thousands):  

Three Months Ended March 31, 2021	1-4 Family Residential Real Estate			Commercial Real Estate			Construction		Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	17,534		$	43,417		$	2,741	$	11,665		$	4,739		$	1,983		$	82,079
Charge-Offs		—			—			—		(70	)		(3	)		(36	)		(109	)
Recoveries		8			36			—		198			29			27			298
Provisions		(34	)		(8,181	)		35		398			416			(148	)		(7,514	)
Ending Allowance	$	17,508		$	35,272		$	2,776	$	12,191		$	5,181		$	1,826		$	74,754

24

Three Months Ended March 31, 2020	1-4 Family Residential Real Estate			Commercial Real Estate			Construction			Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	2,867		$	16,302		$	996		$	9,003		$	1,700		$	375		$	31,243
Impact of ASC 326 Adoption		1,765			3,682			(223	)		(2,263	)		(521	)		(86	)		2,354
Acquisition related allowance for credit loss (PCD)		1,077			4,053			—			2,272			248			48			7,698
Charge-Offs		(184	)		(16	)		—			(96	)		(30	)		(108	)		(434	)
Recoveries		101			340			—			669			42			60			1,212
Provisions(1)		17,698			18,154			111			2,316			2,515			2,992			43,786
Ending Allowance	$	23,324		$	42,515		$	884		$	11,901		$	3,954		$	3,281		$	85,859
(1)   Provision for the three months ended March 31, 2020, includes $25.9 million as a result of the Merger with UCFC.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of March 31, 2021 and December 31, 2020 (in thousands):

	March 31, 2021
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,008	$	—	$	—	$	—	$	1,008
Commercial		30,419		—		—		—		30,419
Construction		—		—		—		—		—
Other Loans:
Commercial		2,530		672		6,613		33		9,848
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	33,957	$	672	$	6,613	$	33	$	41,275

	December 31, 2020
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,024	$	—	$	—	$	—	$	1,024
Commercial		33,999		—		—		—		33,999
Construction		—		—		—		—		—
Other Loans:
Commercial		1,426		5,317		4,943		125		11,811
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	36,449	$	5,317	$	4,943	$	125	$	46,834

25

Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually analyzed loans.  All loans greater than 90 days past due are placed on non-accrual status.  The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned as of the dates indicated:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-accrual loans with reserve	$	35,835	$	35,234
Non-accrual loans without reserve	$	13,463	$	16,448
Loans over 90 days past due and still accruing		—		—
Total non-performing loans		49,298		51,682
Real estate and other assets held for sale		54		343
Total non-performing assets	$	49,352	$	52,025
Troubled debt restructuring, still accruing	$	6,068	$	7,173

The following table presents the aging of the amortized cost in past due and non-accrual loans as of March 31, 2021, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non- Accrual
Real Estate:
Residential		1,145,380		757		4,624		8,182		13,563		9,197
Commercial		2,381,959		216		574		957		1,747		11,799
Construction		342,379		21		564		243		828		243
Other Loans:
Commercial		1,145,483		235		63		389		687		1,686
Home equity and improvement		250,442		727		233		1,647		2,607		2,173
Consumer finance		114,402		878		461		1,577		2,916		1,676
PCD		41,778		728		344		14,440		15,512		22,524
Total Loans	$	5,421,823	$	3,562	$	6,863	$	27,435	$	37,860	$	49,298

26

The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2020, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non Accrual
Real Estate:
Residential	$	1,173,979	$	433	$	7,669	$	9,000	$	17,102	$	10,178
Commercial		2,357,909		1,033		369		844		2,246		11,980
Construction		310,152		—		1,626		806		2,432		806
Other Loans:
Commercial		1,172,636		9		4		394		407		1,365
Home equity and improvement		262,373		3,440		839		1,137		5,416		1,537
Consumer finance		117,088		1,687		491		1,521		3,699		1,624
PCD		50,218		402		1,882		13,299		15,583		24,192
Total Loans	$	5,444,355	$	7,004	$	12,880	$	27,001	$	46,885	$	51,682

Troubled Debt Restructurings

As of March 31, 2021, and December 31, 2020, the Company had a recorded investment in troubled debt restructurings (“TDRs”) of $12.5 million and $16.6 million, respectively.  The Company allocated $697,000 and $883,000 of specific reserves to those loans at March 31, 2021, and December 31, 2020, respectively, and had committed to lend additional amounts totaling up to $277,000 and $303,000 at March 31, 2021, and December 31, 2020, respectively.

The Company is working with borrowers impacted by the COVID-19 pandemic by providing modifications to include either interest only deferral or principal and interest deferral.  These modifications range from one to nine months.  As of March 31, 2021, the Company had approximately $35.8 million in active deferrals compared to December 31, 2020 at $53.4 million.  A majority of these modifications are excluded from TDR classification under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators. A modified loan will be considered current and will continue to accrue interest during the deferral period unless repayment of the loan under contractual terms is not expected and thereby loans will be placed in non-accrual.  

A breakout of deferrals by loan category is as follows (in thousands):

	March 31, 2021 Balance deferred		December 31, 2020 Balance deferred
Residential real estate	$	3,399	$	7,016
Commercial real estate		31,232		34,831
Construction		13		9,579
Commercial		1,125		1,628
Home equity and improvement		-		114
Consumer finance		15		282
Total	$	35,784	$	53,450

The following table is a breakout of commercial deferrals by expiration (in thousands):  

27

Commercial deferral expirations	Balance
April	$	25,320
May		7,050
June		-
July		-
August		-
September		-
Total	$	32,370

The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted.  Each TDR is uniquely designed to meet the specific needs of the borrower.  Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions and converting revolving credit lines to term loans.  Additional collateral or an additional guarantor is often requested when granting a concession.  Commercial mortgage loans modified in a TDR often involve temporary interest-only payments, re-amortization of remaining debt in order to lower payments and sometimes reducing the interest rate lower than the current market rate.  Residential mortgage loans modified in a TDR are comprised of loans where monthly payments are lowered, either through interest rate reductions or principal only payments for a period of time, to accommodate the borrowers’ financial needs, interest is capitalized into principal, or the term and amortization are extended.  Home equity modifications are made infrequently and usually involve providing an interest rate that is lower than the borrower would be able to obtain due to credit issues.  All retail loans where the borrower is in bankruptcy are classified as TDRs regardless of whether or not a concession is made.

Of the loans modified in a TDR as of March 31, 2021, $6.5 million were on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance.  Loans modified as a TDR may have the financial effect of increasing the allowance associated with the loan.  If the loan is determined to be collateral dependent, the estimated fair value of the collateral, less any selling costs is used to determine if there is a need for a specific allowance or charge-off.  If the loan is determined to be cash flow dependent, the allowance is measured based on the present value of expected future cash flows discounted at the loan’s pre-modification effective interest rate.

The following tables present loans by class modified as TDRs that occurred during the three months ended March 31, 2021, and March 31, 2020:

	Loans Modified as a TDR for the Three Months Ended March 31, 2021 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	150
Commercial
Construction		—		—
Other Loans:
Commercial		3		709
Home equity and improvement
Consumer finance		—		—
Total		5	$	859

28

The loans described above increased the ACL by $6,000 in the three months ended March 31, 2021.      

	Loans Modified as a TDR for the Three Months Ended March 31, 2020 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	378
Commercial		1		93
Construction		—		—
Other Loans:
Commercial		5		156
Home equity and improvement		1		26
Consumer finance		—		—
Total		9	$	653

The loans described above increased the ACL by $29,000 in the three months ended March 31, 2020.     

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

There were no TDRs that subsequently defaulted as of March 31, 2021.  The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the three months ended March 31, 2020:

	Three Months Ended March 31, 2020
	($ in thousands)
Troubled Debt Restructurings That Subsequently Defaulted	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		3	$	268
Commercial		1		172
Construction		—		—
Other Loans:
Commercial		1		132
Home equity and improvement		1		146
Consumer finance		—		—
Total		6	$	718

The TDRs that subsequently defaulted described above increased the ACL by $15,000 for the three months ended March 31, 2020.

29

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

Credit Quality Indicators

Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  Loans are analyzed individually by classifying the loans by credit risk.  This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogenous mortgage, home equity and consumer loans. This analysis is performed on a quarterly basis.  Premier uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  As of March 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,150,158		1,173		7,612		—		7,612		1,158,943
Commercial		2,219,717		115,758		48,231		—		48,231		2,383,706
Construction		321,838		21,126		243		—		243		343,207
Other Loans:
Commercial		1,097,603		25,400		23,167		—		23,167		1,146,170
Home equity and improvement		250,944		—		2,105		—		2,105		253,049
Consumer finance		115,639		—		1,679		—		1,679		117,318
PCD		23,956		1,748		31,586		—		31,586		57,290
Total Loans	$	5,179,855	$	165,205	$	114,623	$	—	$	114,623	$	5,459,683

30

As of December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,187,923		795		2,363		—		2,363		1,191,081
Commercial		2,203,652		111,039		45,464		—		45,464		2,360,155
Construction		299,866		12,718		—		—		—		312,584
Other Loans:
Commercial		1,142,289		23,907		6,847		—		6,847		1,173,043
Home equity and improvement		267,350		—		439		—		439		267,789
Consumer finance		120,682		—		105		—		105		120,787
PCD		26,829		3,813		35,159		—		35,159		65,801
Total Loans	$	5,248,591	$	152,272	$	90,377	$	—	$	90,377	$	5,491,240

The tables below presents the amortized cost basis of loans by credit quality indicator and class of loans as of March 31, 2021 and December 31, 2020 (in thousands):

31

	Term of loans by origination
	2021		2020		2019		2018		2017		Prior		Revolving Loans		Total
As of March 31, 2021
Real Estate
Residential:
Risk Rating
Pass	$	24,792	$	315,724	$	163,589	$	114,232	$	110,887	$	419,110	$	1,824	$	1,150,158
Special Mention		—		197		—		—		61		222		693		1,173
Substandard		—		—		812		957		816		5,027		—		7,612
Doubtful		—		—		—		—		—		—		—		—
Total	$	24,792	$	315,921	$	164,401	$	115,189	$	111,764	$	424,359	$	2,517	$	1,158,943
Commercial:
Risk Rating
Pass	$	94,527	$	524,710	$	451,219	$	284,383	$	279,152	$	570,348	$	15,378	$	2,219,717
Special Mention		—		5,992		6,768		13,063		59,870		29,170		895		115,758
Substandard		—		439		6,967		16,886		1,106		20,703		2,130		48,231
Doubtful		—		—		—		—		—		—		—		—
Total	$	94,527	$	531,141	$	464,954	$	314,332	$	340,128	$	620,221	$	18,403	$	2,383,706
Construction:
Risk Rating
Pass	$	25,201	$	121,539	$	89,755	$	71,267	$	10,548	$	3,528	$	-	$	321,838
Special Mention		—		6,767		—		13,302		1,057		—		—		21,126
Substandard		—		—		243		—		—		—		—		243
Doubtful		—		—		—		—		—		—		—		—
Total	$	25,201	$	128,306	$	89,998	$	84,569	$	11,605	$	3,528	$	-	$	343,207
Other Loans
Commercial:
Risk Rating
Pass	$	191,460	$	431,081	$	118,396	$	73,640	$	35,277	$	34,149	$	213,600	$	1,097,603
Special Mention		—		999		5,546		2,363		1,849		5,095		9,548		25,400
Substandard		100		16,676		1,290		429		812		467		3,393		23,167
Doubtful		—		—		—		—		—		—		—		—
Total	$	191,560	$	448,756	$	125,232	$	76,432	$	37,938	$	39,711	$	226,541	$	1,146,170
Home equity and Improvement:
Risk Rating
Pass	$	4,768	$	8,419	$	6,740	$	4,014	$	7,113	$	35,013	$	184,877	$	250,944
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		28		52		19		552		1,454		2,105
Doubtful		—		—		—		—		—		—		—		—
Total	$	4,768	$	8,419	$	6,768	$	4,066	$	7,132	$	35,565	$	186,331	$	253,049
Consumer Finance:
Risk Rating
Pass	$	8,784	$	33,962	$	33,007	$	16,542	$	8,571	$	5,926	$	8,847	$	115,639
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		639		696		111		42		164		27		1,679
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,784	$	34,601	$	33,703	$	16,653	$	8,613	$	6,090	$	8,874	$	117,318
PCD:
Risk Rating
Pass	$	-	$	-	$	219	$	2,236	$	1,907	$	16,895	$	2,699	$	23,956
Special Mention		—		—		—		—		—		1,748		—		1,748
Substandard		—		—		35		90		14,766		10,551		6,144		31,586
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	-	$	254	$	2,326	$	16,673	$	29,194	$	8,843	$	57,290

32

	Term of loans by origination
	2020		2019		2018		2017		2016		Prior		Revolving Loans		Total
As of December 31, 2020
Real Estate
Residential:
Risk Rating
Pass	$	250,979	$	196,158	$	136,247	$	130,759	$	137,581	$	333,572	$	2,627	$	1,187,923
Special Mention		199		—		—		62		116		211		207		795
Substandard		—		74		289		252		136		1,612				2,363
Doubtful		—		—		—		—		—		—		—		—
Total	$	251,178	$	196,232	$	136,536	$	131,073	$	137,833	$	335,395	$	2,834	$	1,191,081
Commercial:
Risk Rating
Pass	$	517,691	$	457,905	$	299,072	$	300,573	$	198,247	$	414,082	$	16,082	$	2,203,652
Special Mention		6,014		7,239		10,452		60,712		7,977		17,723		922		111,039
Substandard		—		279		18,851		1,937		3,143		19,107		2,147		45,464
Doubtful		—		—		—		—		—		—		—		—
Total	$	523,705	$	465,423	$	328,375	$	363,222	$	209,367	$	450,912	$	19,151	$	2,360,155
Construction:
Risk Rating
Pass	$	101,616	$	100,553	$	82,972	$	11,666	$	2,911	$	148	$	-	$	299,866
Special Mention		5,587		—		7,131		—		—		—		—		12,718
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total	$	107,203	$	100,553	$	90,103	$	11,666	$	2,911	$	148	$	-	$	312,584
Other Loans
Commercial:
Risk Rating
Pass	$	568,678	$	144,977	$	82,492	$	42,421	$	21,262	$	21,969	$	260,490	$	1,142,289
Special Mention		1,180		2,026		2,514		2,109		37		5,121		10,920		23,907
Substandard		148		201		497		543		257		269		4,932		6,847
Doubtful		—		—		—		—		—		—		—		—
Total	$	570,006	$	147,204	$	85,503	$	45,073	$	21,556	$	27,359	$	276,342	$	1,173,043
Home equity and Improvement:
Risk Rating
Pass	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,382	$	199,530	$	267,350
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		86		353		439
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,468	$	199,883	$	267,789
Consumer Finance:
Risk Rating
Pass	$	38,665	$	37,601	$	19,401	$	10,607	$	4,393	$	3,272	$	6,743	$	120,682
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		98		3		—		4		—		—		105
Doubtful		—		—		—		—		—		—		—		—
Total	$	38,665	$	37,699	$	19,404	$	10,607	$	4,397	$	3,272	$	6,743	$	120,787
PCD:
Risk Rating
Pass	$	-	$	45	$	2,378	$	2,547	$	1,524	$	18,998	$	1,337	$	26,829
Special Mention		—		—		—		1,160		509		1,758		386		3,813
Substandard		—		—		—		14,371		2,502		7,207		11,079		35,159
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	45	$	2,378	$	18,078	$	4,535	$	27,963	$	12,802	$	65,801

33

Allowance for Credit Losses (“ACL”)

The Company has adopted ASU 2016-13 (Topic 326 – Credit Losses) to calculate the ACL, which requires a projection of credit loss over the contract lifetime of the credit adjusted for prepayment tendencies. This valuation account is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loan.  The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.  

The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s portfolio segments.  These segments are further disaggregated into the loan pools for monitoring.  When computing allowance levels, a model of risk characteristics, such as loss history and delinquency status, along with current conditions and a supportable forecast is used to determine credit loss assumptions.  

The Company is generally utilizing two methodologies to analyze loan pools, DCF and probability of default/loss given default (“PD/LGD”).  

A default can be triggered by one of several different asset quality factors including past due status, non-accrual status, TDR status or if the loan has had a charge-off.  The PD/LGD utilizes charge off data from the Federal Financial Institutions Examination Council to construct a default rate.  This default rate is further segmented based on the risk of the credit assigning a higher default rate to riskier credits.  

The DCF methodology was selected as the most appropriate for loan segments with longer average lives and regular payment structures.  The DCF model has two key components, the loss driver analysis combined with a cash flow analysis.  The contractual cash flow is adjusted for PD/LGD and prepayment speed to establish a reserve level.  The prepayment studies are updated quarterly by a third-party for each applicable pool.  The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.

The remaining life method was selected for the consumer loan segment since the pool contains loans with many different structures and payment streams and collateral.  The weighted average remaining life uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.  

34

Portfolio Segments	Loan Pool	Methodology	Loss Drivers
Residential real estate	1-4 Family nonowner occupied	DCF	National unemployment
	1-4 Family owner occupied	DCF	National unemployment
Commercial real estate	Commercial real estate nonowner occupied	DCF	National unemployment
	Commercial real estate owner occupied	DCF	National unemployment
	Multi Family	DCF	National unemployment
	Agriculture Land	DCF	National unemployment
	Other commercial real estate	DCF	National unemployment
Construction secured by real estate	Construction	PD/LGD	Call report loss history
Commercial	Commercial working capital	PD/LGD	Call report loss history
	Agriculture production	PD/LGD	Call report loss history
	Other commercial	PD/LGD	Call report loss history
Home equity and improvement	Home equity and improvement	PD/LGD	Call report loss history
Consumer finance	Consumer finance	Remaining life	Call report loss history

According to the accounting standard an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner.  The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables for all loan segments.  Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows less than 1.2 times discounted collateral coverage based on a current assessment of the value of the collateral.

In addition to the ASC Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the company must first establishes a loss expectation for extended (funded) commitments.  This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable, and considered by the company’s management as likely to fund over the life of the instrument.  At March 31, 2021, the Company had $1.4 billion in unfunded commitments and set aside $6.0 million in anticipated credit losses.  This reserve is recorded in other liabilities as opposed to the ACL.  

The determination of ACL is complex and the Company makes decisions on the effects of matters that are inherently uncertain.  Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgements as to the facts and circumstances related to particular situations or credits.  There may be significant changes in the ACL in future periods determined by prevailing factors at that point in time along with future forecasts.  

Purchased Loans

35

As a result of the Merger, the Company acquired $2.2 billion in loans.  Par value of purchased loans follows (in thousands):

	2020
Par value of acquired loans at acquisition	$	2,247,317
Credit discount		(34,610	)
Non-credit (discount)/premium at acquisition		8,497
Purchase price of loans at acquisition	$	2,221,204

Under ASU Topic 326, when loans are purchased with evidence of more than insignificant deterioration of credit, they are accounted for as PCD. PCD loans acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. These loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. On January 31, 2020, the Company acquired PCD loans with a fair value of $79.1 million, credit discount $7.7 million and a noncredit discount of $4.1 million. The outstanding balance and related allowance on these loans as of March 31, 2021 and December 31, 2020 is as follows (in thousands):

	As of March 31, 2021				As of December 31, 2020
	Loan Balance		ACL Balance		Loan Balance		ACL Balance
	(In Thousands)				(In Thousands)
Real Estate:
Residential	$	14,418	$	278	$	14,895	$	201
Commercial		21,380		2,098		24,334		2,286
Construction		—		—		—		—
		35,798		2,376		39,229		2,487
Other Loans:
Commercial		15,962		2,149		20,990		1,896
Home equity and improvement		4,715		235		4,912		214
Consumer finance		815		15		670		20
		21,492		2,399		26,572		2,130
Total	$	57,290	$	4,775	$	65,801	$	4,617

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $835,000 as of March 31, 2021, and $784,000 as of December 31, 2020.  

36

9. Mortgage Banking

Net revenues from the sales and servicing of mortgage loans consisted of the following:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Gain from sale of mortgage loans	$	5,640		$	4,902
Mortgage loans servicing revenue (expense):
Mortgage loans servicing revenue		1,917			1,594
Amortization of mortgage servicing rights		(2,344	)		(1,163	)
Mortgage servicing rights valuation adjustments		5,320			(4,485	)
		4,893			(4,054	)
Net revenue from sale and servicing of mortgage loans	$	10,533		$	848

The unpaid principal balance of residential mortgage loans serviced for third parties was $2.9 billion at March 31, 2021, and $3.0 billion at December 31, 2020.

Activity for capitalized mortgage servicing rights and the related valuation allowance follows for the three months ended March 31, 2021 and 2020:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Mortgage servicing assets:
Balance at beginning of period	$	21,666		$	10,801
Loans sold, servicing retained		2,374			1,376
Mortgage servicing rights acquired		—			9,747
Amortization		(2,344	)		(1,163	)
Carrying value before valuation allowance at end of period		21,696			20,761
Valuation allowance:
Balance at beginning of period		(8,513	)		(534	)
Impairment recovery (charges)		5,320			(4,485	)
Balance at end of period		(3,193	)		(5,019	)
Net carrying value of MSRs at end of period	$	18,503		$	15,742
Fair value of MSRs at end of period	$	18,695		$	16,105

Amortization of mortgage servicing rights is computed based on payments and payoffs of the related mortgage loans serviced. Estimates of future amortization expense are not easily estimable.

The Company has no accrual for secondary market buy-back activity at March 31, 2021 based on management’s estimate of potential losses from this activity.  A liability of $43,000 was accrued at December 31, 2020.  The Company recognized a credit of $43,000 related to the reduction of the accrual in the three months ended March 31, 2021.  There was no expense or credit recognized in the three months ended March 31, 2020.  

37

10. Leases

The Company’s lease agreements have maturity dates ranging from April 2021 to September 2044, some of which include options for multiple five and ten year extensions.  The weighted average remaining life of the lease term for these leases was 14.84 years as of March 31, 2021 and 15.09 years as of December 31, 2020.  The weighted average discount rate for leases was 2.59% as of March 31, 2021 and 2.61% as of December 31, 2020.

The total operating lease costs were $664,000 for the three months ended March 31, 2021, and $517,000 for the three months ended March 31, 2020. The right-of-use asset, included in other assets, was $16.9 million and $16.9 million at March 31, 2021 and December 31, 2020, respectively.  The lease liabilities, included in other liabilities, were $17.7 million and $17.8 million as of March 31, 2021 and December 31, 2020, respectively.

Undiscounted cash flows included in lease liabilities have expected contractual payments as follows:

(in thousands)	March 31, 2021
2021	$	1,764
2022		2,020
2023		1,638
2024		1,412
2025		1,259
Thereafter		13,761
Total undiscounted minimum lease payments	$	21,854
Present value adjustment		(4,132	)
Total lease liabilities	$	17,722

11. Deposits

A summary of deposit balances is as follows:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-interest-bearing checking accounts	$	1,728,895	$	1,597,262
Interest-bearing checking and money market accounts		2,806,271		2,627,669
Savings deposits		761,899		700,480
Retail certificates of deposit less than $250,000		842,624		912,006
Retail certificates of deposit greater than $250,000		212,230		210,424
	$	6,351,919	$	6,047,841

38

12. Borrowings

Premier had no FHLB advances outstanding at either March 31, 2021 or December 31, 2020.  Premier’s junior subordinated debentures owed to unconsolidated subsidiary trusts and subordinated debentures are comprised of the following:

	March 31, 2021		December 31, 2020
	(In Thousands)
Junior subordinated debentures owed to unconsolidated subsidiary trusts	$	36,083	$	36,083
Subordinated debentures		48,798		48,777

In September 2020, the Company completed the issuance of $50.0 million aggregate principal amount, fixed-to-floating rate subordinated notes due September 30, 2030 in a private offering exempt from the registration requirements under the Securities Act of 1933, as amended.  The notes carry a fixed rate of 4.0% for five years at which time they will convert to a floating rate based on the secured overnight borrowing rate, plus a spread of 388.5 basis points.  The Company may, at its option, beginning September 30, 2025, redeem the notes, in whole or in part, from time to time, subject to certain conditions.  The net proceeds from the sale were approximately $48.7 million, after deducting the estimated offering expenses.  The Company intends to use the net proceeds for general corporate purposes, which may include, without limitation, providing capital to support its growth organically or through strategic acquisitions, repaying indebtedness, in financing investments, capital expenditures, repurchasing its common shares and for investments in the Bank as regulatory capital.  The subordinated debentures are included in Total Capital under current regulatory guidelines and interpretations.

In March 2007, the Company sponsored an affiliated trust, First Defiance Statutory Trust II (“Trust Affiliate II”) that issued $15.0 million of Guaranteed Capital Trust Securities (“Trust Preferred Securities”). In connection with this transaction, the Company issued $15.5 million of Junior Subordinated Deferrable Interest Debentures (Subordinated Debentures) to Trust Affiliate II. The Company formed Trust Affiliate II for the purpose of issuing Trust Preferred Securities to third-party investors and investing the proceeds from the sale of these capital securities solely in Subordinated Debentures of the Company. The Subordinated Debentures held by Trust Affiliate II are the sole assets of that trust. The Company is not considered the primary beneficiary of Trust Affiliate II (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.  Distributions on the Trust Preferred Securities issued by Trust Affiliate II are payable quarterly at a variable rate equal to the three-month LIBOR rate plus 1.5%. The coupon rate payable on the Trust Preferred Securities issued by Trust Affiliate II was 1.68% as of March 31, 2021, and 1.72% as of December 31, 2020.

The Trust Preferred Securities issued by Trust Affiliate II are subject to mandatory redemption, in whole or part, upon repayment of the Subordinated Debentures. The Company has entered into an agreement that fully and unconditionally guarantees the Trust Preferred Securities subject to the terms of the guarantee.

39

The Trust Preferred Securities and Subordinated Debentures mature on September 15, 2037, but can be redeemed at the Company’s option at any time now.

The Company also sponsored an affiliated trust, First Defiance Statutory Trust I (“Trust Affiliate I”) that issued $20.0 million of Trust Preferred Securities in 2005. In connection with this transaction, the Company issued $20.6 million of Subordinated Debentures to Trust Affiliate I. Trust Affiliate I was formed for the purpose of issuing Trust Preferred Securities to third-party investors and investing the proceeds from the sale of these capital securities solely in Subordinated Debentures of the Company. The Junior Debentures held by Trust Affiliate I are the sole assets of the trust. The Company is not considered the primary beneficiary of Trust Affiliate I (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.  Distributions on the Trust Preferred Securities issued by Trust Affiliate I are payable quarterly at a variable rate equal to the three-month LIBOR rate plus 1.38%. The coupon rate payable on the Trust Preferred Securities issued by Trust Affiliate I was 1.56% and 1.60% on March 31, 2021 and December 31, 2020, respectively.

The Trust Preferred Securities issued by Trust Affiliate I are subject to mandatory redemption, in whole or in part, upon repayment of the Subordinated Debentures. The Company has entered into an agreement that fully and unconditionally guarantees the Trust Preferred Securities subject to the terms of the guarantee. The Trust Preferred Securities and Subordinated Debentures mature on December 15, 2035, but can be redeemed at the Company’s option at any time now.

The Subordinated Debentures related to the Trust Preferred Securities may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

Interest on both issues of Trust Preferred Securities may be deferred for a period of up to five years at the option of the issuer.

13. Commitments, Guarantees and Contingent Liabilities

Loan commitments are made to accommodate the financial needs of Premier’s customers commitments that result in market risk. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. They primarily are issued to facilitate customers’ trade transactions.

Both arrangements have credit risk, essentially the same as that involved in extending loans to customers, and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory and equipment) is obtained based on a credit assessment of the customer.

The Company’s maximum obligation to extend credit for loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding as of the periods stated below were as follows (in thousands):

	March 31, 2021		December 31, 2020
Commitments to make loans	$	773,625	$	702,103
Unused lines of credit		927,333		918,470
Standby letters of credit		23,268		22,250
Total	$	1,724,226	$	1,642,823

Commitments to make loans are generally made for periods of 60 days or less.

40

14. Income Taxes

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax in the state of Indiana and West Virginia. The Company is no longer subject to examination by taxing authorities for years before 2017. The Company currently operates primarily in the states of Ohio, Michigan and Pennsylvania which tax financial institutions based on their equity rather than their income.

The components of income tax expense (benefit) are as follows:

	For the Three Months Ended March 31,
	2021		2020
	(In Thousands)
Current:
Federal	$	6,362	$	(5,140	)
State and local		163		75
Deferred		3,427		(545	)
	$	9,952	$	(5,610	)

The effective tax rates differ from federal statutory rate applied to income due to the following:

	For the Three Months Ended March 31,
	2021			2020
	(In Thousands)
Tax expense (benefit) at statutory rate (21%)	$	10,699		$	(5,899	)
Increases (decreases) in taxes from:
State income tax - net of federal tax benefit		128			59
Tax exempt interest income, net of TEFRA		(200	)		(198	)
Bank owned life insurance		(245	)		(164	)
Captive insurance		(90	)		(92	)
Other		(340	)		684
Totals	$	9,952		$	(5,610	)

41

15. Derivative Financial Instruments

At March 31, 2021, the Company had approximately $133.8 million of interest rate lock commitments and $322.0 million of forward sales of mortgage backed securities.  These commitments are considered derivatives.  The Company had $135.7 million of interest rate lock commitments and $265.0 million of forward commitments at December 31, 2020.   

The fair value of these mortgage banking derivatives are reflected by a derivative asset recorded in other assets in the Consolidated Statements of Financial Condition.  The table below provides data about the carrying values of these derivative instrument assets:

	March 31, 2021		December 31, 2020
	Assets		Assets
	Carrying		Carrying
	Value		Value
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives	$	7,957	$	3,833

The table below provides data about the amount of gains and losses recognized in income on derivative instruments not designated as hedging instruments.  The difference in derivative carrying value at March 31, 2021 and 2020 represents a fair value adjustment that runs through mortgage banking income.

	Three Months Ended March 31,
	2021		2020
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives – Gain (Loss)	$	4,124	$	471

Interest Rate Swaps

The Company maintains an interest rate protection program for commercial loan customers that were acquired in the Merger.  Under this program, the Company provides a customer with a fixed rate loan while creating a variable rate asset for the Company by the customer entering into an interest rate swap with terms that match the loan.  The Company offsets its risk exposure by entering into an offsetting interest rate swap with an unaffiliated institution.  The Company had interest rate swaps associated with commercial loans with a notional value of $87.2 million and fair value of $406,000 in other assets and $375,000 in other liabilities at March 31, 2021.  As of December 31, 2020, the Company had interest rate swaps associated with commercial loans with a notional value of $87.8 million and fair value of $1.9 million in other assets and $2.0 million in other liabilities.  The difference in fair value of $31,000 between the asset and liability at March 31, 2021 represents a credit valuation adjustment that flows through noninterest income.  For the three months ended March 31, 2021 and 2020, $198,000 and $(108,000) flowed through noninterest income.

Equity Linked Time Deposit

42

The Company also acquired time deposits in its acquisition of UCFC that have written and purchased option derivatives to facilitate an equity linked time deposit product.  The time deposit provides the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Bank receives a known stream of funds based on the equity return (a purchase option).  The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated statement of financial condition.  At March 31, 2021 and December 31, 2020, the balance of the equity linked time deposits was $3.2 million and $5.7 million, respectively, and the written and purchased options each had a fair value of $59,000 and $56,000, respectively.

16. Other Comprehensive (Loss) Income  

The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the table below. Reclassification adjustments related to securities available for sale are included in gains on sale of securities in the accompanying consolidated condensed statements of income.

	Before Tax Amount			Tax (Expense) Benefit		Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2021:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	(19,112	)	$	4,014	$	(15,098	)
Reclassification adjustment for net gains included in net income		(516	)		108		(408	)
Total other comprehensive loss	$	(19,628	)	$	4,122	$	(15,506	)

	Before Tax Amount		Tax (Expense) Benefit			Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2020:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	9,458	$	(1,985	)	$	7,473
Reclassification adjustment for net gains included in net income		—		—			—
Total other comprehensive loss	$	9,458	$	(1,985	)	$	7,473

Activity in accumulated other comprehensive income (loss), net of tax, was as follows:

	Securities Available For Sale			Post- retirement Benefit			Accumulated Other Comprehensive Income (Loss)
	(In Thousands)
Balance January 1, 2021	$	15,083		$	(79	)	$	15,004
Other comprehensive income/(loss)  before reclassifications		(15,098	)		—			(15,098	)
Amounts reclassified from accumulated other comprehensive income		(408	)		—			(408	)
Net other comprehensive income/(loss) during period		(15,506	)		—			(15,506	)
Balance March 31, 2021	$	(423	)	$	(79	)	$	(502	)
Balance January 1, 2020	$	4,839		$	(244	)	$	4,595
Other comprehensive income (loss) before reclassifications		7,473			—			7,473
Amounts reclassified from accumulated other comprehensive income		—			—			0
Net other comprehensive income during period		7,473			—			7,473
Balance March 31, 2020	$	12,312		$	(244	)	$	12,068

43

17. Business Combinations

The Merger became effective January 31, 2020.  Immediately following the Merger, Home Savings was merged with and into the Bank, with the Bank surviving.  In addition, UCFC’s wholly-owned insurance subsidiaries, HSB Insurance, LLC, and United American Financial Services, Inc., each merged with and into First Insurance. UCFC’s consolidated assets and equity (unaudited) as of January 31, 2020 totaled $2.8 billion and $324.5 million, respectively.  The Company accounted for the transaction under the acquisition method of accounting, which means that the acquired assets and liabilities were recorded at fair value at the date of acquisition.  The fair value estimates included in these financial statements are based on preliminary valuations.  

In accordance with ASC 805, the Company expensed approximately $11.5 million of direct acquisition costs during the three months ended March 31, 2020, respectively. The Company recorded $217.9 million of goodwill and $33.0 million of intangible assets in 2020 as a result of the combination. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities.  The Merger was consistent with the Company’s strategy to enhance and expand its presence in northern Ohio.  The Merger offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded market area. The intangible assets are related to core deposits, which are being amortized over 10 years on an accelerated basis, and customer relationships, which are being amortized over 10 years on a straight-line basis.  For tax purposes, goodwill is non-deductible but will be evaluated annually for impairment.  The following table summarizes the fair value of the total consideration transferred as part of the Merger as well as the fair value of identifiable assets and liabilities assumed as of the effective date of the transaction.

44

	January 31, 2020
	(In Thousands)
Cash Consideration	$	132
Fair Value of Options Exchanged	$	461
Equity - Dollar Value of Issued Shares		526,850
Fair Value of Total Consideration Transferred		527,443
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash and Cash Equivalents		52,580
Securities available for sale		262,753
Net loans, including loans held for sale and allowance		2,340,701
FHLB Stock		12,753
Office Properties and Equipment		20,253
Intangible Assets		33,014
Bank Owned Life Insurance		65,934
Mortgage Servicing Rights		9,747
Accrued Interest Receivable and Other Assets		35,943
Deposits - Non-Interest Bearing		(430,921	)
Deposits - Interest Bearing		(1,651,669	)
Advances from FHLB		(381,000	)
Accrued Interest Payable and Other Liabilities		(60,524	)
Total Identifiable Net Assets		309,564
Goodwill	$	217,879

As a result of the Merger and in accordance with the Merger Agreement, each share of UCFC common stock issued and outstanding immediately prior to the effective time was converted into 0.3715 share of Premier common stock.  No fractional shares of Premier common stock were issued in the Merger, and UCFC’s shareholders became entitled to receive cash in lieu of fractional shares. The Company issued 17,926,174 common shares and paid approximately $132,000 to UCFC shareholders as a result of the Merger.  The fair value of Premier common shares issued as part of the consideration paid for the UCFC common shares was determined based on the closing price of the Company’s common shares on the effective date of the Merger.

45

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

This quarterly report, as well as other publicly available documents, including those incorporated herein by reference, may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of Premier Financial Corp. (“Premier” or the “Company”) and its management, and specifically include statements regarding: changes in economic conditions; the nature, extent and timing of governmental actions and reforms; future movements of interest rates; the ability to benefit from a changing interest rate environment; the production levels of mortgage loan generation; the ability to continue to grow loans and deposits; the ability to sustain credit quality ratios at current or improved levels; continued strength in Premier’s market area; the ability to sell real estate owned properties; and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including, but not limited to: impacts from the novel coronavirus (“COVID-19”) pandemic on our business, operations, customers and capital position; higher default rates on loans made to our customers related to COVID-19 and its impact on our customers’ operations and financial condition; the impact of COVID-19 on local, national and global economic conditions; unexpected changes in interest rates or disruptions in the mortgage market related to COVID-19 or responses to the health crisis; the effects of various governmental responses to the COVID-19 pandemic; risks and uncertainties inherent in general and local banking, insurance and mortgage conditions; political uncertainty caused by, among other things, political parties and tensions surrounding the current socioeconomic landscape; competitive factors specific to markets in which Premier and its subsidiaries operate; future interest rate levels; legislative and regulatory decisions or capital market conditions; and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (“SEC”) filings, including our Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”). One or more of these factors have affected or could in the future affect Premier’s business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this quarterly report, as well as other publicly available documents, including those incorporated herein by reference, will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by Premier or any other persons that our objectives and plans will be achieved. All forward-looking statements made in this quarterly report are based on information presently available to the management of Premier and speak only as of the date on which they are made. We assume no obligation to update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law.

Non-GAAP Financial Measures

In addition to results presented in accordance with accounting principles generally accepted in the United States (“GAAP”), this report includes non-GAAP financial measures. The Company believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand the underlying performance and trends of the Company. The Company monitors the non-GAAP financial measures and the Company’s management believes they are helpful to investors because they provide an additional tool to use in evaluating the Company’s financial and business trends and operating results. In addition, the Company’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. Fully taxable-equivalent (“FTE”) is an adjustment to net interest income to reflect tax-exempt income on an equivalent before-tax basis.  

46

Non-GAAP financial measures have inherent limitations, which are not required to be uniformly applied and are not audited. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To mitigate these limitations, the Company has practices in place to ensure that these measures are calculated using the appropriate GAAP or regulatory components in their entirety and to ensure that our performance is properly reflected to facilitate consistent period-to-period comparisons. The Company’s method of calculating these non-GAAP measures may differ from methods used by other companies. Although the Company believes the non-GAAP financial measures disclosed in this report enhance investors' understanding of our business and performance, these non-GAAP measures should not be considered in isolation, or as a substitute for those financial measures prepared in accordance with GAAP.

The following tables present a reconciliation of non-GAAP measures to their respective GAAP measures for the three and three month periods ended March 31, 2021 and 2020.

Non-GAAP Financial Measures – Net Interest Income on an FTE basis, Net Interest Margin and Efficiency Ratio

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Net interest income (GAAP)	$	56,513		$	45,463
Add: FTE adjustment		237			251
Net interest income on a FTE basis (1)	$	56,750		$	45,714
Non-interest income-less securities gains/losses (2)	$	24,149		$	13,999
Non-interest expense (3)		38,803			42,310
Average interest-earning assets		6,611,343			4,862,532
Ratios:
Net interest margin (1) / (4)		3.43	%		3.78	%
Efficiency ratio (3) / (1) + (2)		47.96	%		70.86	%

Critical Accounting Policies

The Company has established various accounting policies which govern the application of GAAP in the preparation of its financial statements. The significant accounting policies of the Company are described in the footnotes to the consolidated financial statements included in the 2020 Form 10-K and in Footnote 2 of this report. Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies. Those policies which are identified and discussed in detail in the 2020 Form 10-K and in Footnote 2 of this report include the Allowance for Credit Losses, Goodwill, and the Valuation of Mortgage Servicing Rights.

General

Premier is a financial holding company that conducts business through its wholly-owned subsidiaries, Premier Bank (the “Bank”), First Insurance Group of the Midwest, Inc. (“First Insurance”), First Defiance Risk Management Inc. (“First Defiance Risk Management”) and HSB Capital, LLC (HSB Capital”).  Another subsidiary, HSB Insurance, Inc. (“HSB Insurance”), was dissolved during the quarter ended September 30, 2020.  

47

On January 31, 2020, Premier completed its previously announced acquisition of United Community Financial Corp., an Ohio corporation (“UCFC”), pursuant to that certain Agreement and Plan of Merger (the “Merger Agreement”), dated as of September 9, 2019, by and between Premier and UCFC. At the effective time of the merger (the “Merger”), UCFC merged with and into Premier, with Premier surviving the Merger.  Simultaneously with the completion of the Merger, Premier converted from a unitary thrift holding company to a bank holding company, making an election to be a financial holding company.

Immediately following the Merger, the Bank acquired UCFC’s wholly-owned bank subsidiary, Home Savings Bank (“Home Savings”).  Immediately prior to the merger of the banks, the Bank converted from a federal thrift into an Ohio state-chartered bank. In addition, immediately following the merger of the banks, UCFC’s wholly-owned insurance subsidiaries, HSB Insurance, LLC, and United American Financial Services, Inc., each merged into First Insurance, with First Insurance surviving the mergers.  The Company acquired two additional subsidiaries in the Merger, HSB Capital and HSB Insurance.

The Bank is an Ohio state-chartered bank headquartered in Youngstown, Ohio. It conducts operations through 75 banking center offices, 12 loan offices and serves clients through a team of wealth professionals.  These operations are located in Ohio, Michigan, Indiana, Pennsylvania and West Virginia.  

The Bank provides a broad range of financial services including checking accounts, savings accounts, certificates of deposit, real estate mortgage loans, commercial loans, consumer loans, home equity loans and trust and wealth management services through its extensive branch network.

HSB Capital was formed as an Ohio limited liability company by UCFC in 2016 for the purpose of providing mezzanine funding for customers of Home Savings. Mezzanine loans are offered by HSB Capital to customers in the Company’s market area and are expected to be repaid from the cash flow from operations of the business.

First Insurance is a wholly-owned subsidiary of the Company. First Insurance is an insurance agency that conducts business throughout the Company’s markets.  First Insurance offers property and casualty insurance, life insurance and group health insurance.

First Defiance Risk Management is a wholly-owned insurance company subsidiary of the Company that insures the Company and its subsidiaries against certain risks unique to the operations of the Company and for which insurance may not be currently available or economically feasible, in today’s insurance marketplace.  First Defiance Risk Management pools resources with several other similar insurance company subsidiaries of financial institutions to help minimize the risk allocable to each participating insurer.

Regulation – The Company is subject to regulation, examination and oversight by the Federal Reserve Board (“Federal Reserve”) and the SEC.  The Bank is subject to regulation, examination and oversight by the Federal Deposit Insurance Corporation (FDIC) and the Division of Financial Institutions of the Ohio Department of Commerce (ODFI).  In addition, the Bank is subject to regulations of the Consumer Financial Protection Bureau (“CFPB”) which was established by the 2010 Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and has broad powers to adopt and enforce consumer protection regulations.  The Company and the Bank must file periodic reports with the Federal Reserve, and examinations are conducted periodically by the Federal Reserve, the FDIC and the ODFI to determine whether the Company and the Bank are in compliance with various regulatory requirements and are operating in a safe and sound manner.

The Company is also subject to various Ohio laws which restrict takeover bids, tender offers and control-share acquisitions involving public companies which have significant ties to Ohio.

48

Changes in Financial Condition

At March 31, 2021, the Company's total assets amounted to $7.5 billion compared to $7.2 billion at December 31, 2020.  The increase is primarily attributable to growth in cash and cash equivalents of $144.5 million and growth in securities available for sale of $194.6 million.  Cash and cash equivalents increased to $303.7 million at March 31, 2021 compared to $159.3 million at December 31, 2020.  Deposit growth was the primary reason for the increase in the Company’s cash balances.

Gross loans receivable, excluding loans held for sale, were $5.5 billion at March 31, 2021, compared to $5.5 billion at December 31, 2020.  The $31.6 million decline was primarily due to a decline in one-to-four family residential mortgage loans.  There was $443.8 million of PPP loan balances included in gross loans receivable at March 31, 2021 compared to $386.9 million at December 31, 2020.  The increase in PPP loan balances for this period was offset by a decline in other categories of commercial loans.  Loans held for sale decreased from $221.6 million at December 31, 2020, to $215.9 million at March 31, 2021.  This decrease was primarily due to sales activity.  

Available-for-sale securities increased from $736.7 million at December 31, 2020, to $918.6 million at March 31, 2021, an increase of $181.9 million.  This increase was primarily due to deposit growth being invested in securities that offer a higher yield than what the Company could earn in an interest-bearing deposit.  

The Company held equity securities in the amount of $13.8 million at March 31, 2021, compared to $1.1 million at December 31, 2020.  This portfolio consisted of the common and preferred stocks of various publicly traded bank holding companies, the majority of which are in the Company’s peer group.  

Deposits increased $304.1 million from $6.0 billion at December 31, 2020, to $6.4 billion as of March 31, 2021.  The increase was mainly due to deposits accumulating due to stimulus funds being distributed to customers from the federal government and customer PPP loan proceeds being deposited with the Company.  Non-interest bearing deposits grew $131.6 million for the quarter while interest-bearing deposits grew $172.5 million for the quarter.  

Stockholders’ equity increased $15.9 million from $982.3 million at December 31, 2020, to $998.2 million at March 31, 2021. The increase in stockholders’ equity was primarily the result of net income earned for the quarter offset by dividends paid on the Company’s common stock and a decline in accumulated other comprehensive income.  The Company also repurchased 39,200 shares of its common stock during the quarter which totaled $1.1 million.

49

Average Balances, Net Interest Income and Yields Earned and Rates Paid

The following table presents for the periods indicated the total dollar amount of interest from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in thousands of dollars and rates, and the net interest margin. The table reports interest income from tax-exempt loans and investment on a fully tax-equivalent basis. All average balances are based upon daily balances (dollars in thousands).

	Three Months Ended March 31,
	2021							2020
	Average				Yield/			Average				Yield/
	Balance		Interest(1)		Rate(2)			Balance		Interest(1)		Rate(2)
Interest-earning assets:
Loans receivable	$	5,629,715	$	57,579		4.09	%	$	4,317,857	$	51,485		4.80	%
Securities		823,986		3,905		1.90	%		449,744		2,943		2.69
Interest bearing deposits		145,658		66		0.18	%		68,980		230		1.34
FHLB stock		11,984		59		1.97	%		25,951		115		1.78
Total interest-earning assets		6,611,343		61,609		3.73	%		4,862,532		54,773		4.54
Non-interest-earning assets		727,543							495,066
Total assets	$	7,338,886						$	5,357,598
Interest-bearing liabilities:
Deposits	$	4,546,272	$	4,164		0.37	%	$	3,343,833	$	7,771		0.93	%
FHLB advances and other		—		—		—			209,508		1,006		1.93
Subordinated debentures		84,868		695		3.28	%		36,083		273		3.04
Securities sold under repurchase agreements		—		—		—			2,359		9		1.53
Total interest-bearing liabilities		4,631,140		4,859		0.42	%		3,591,783		9,059		1.01
Non-interest bearing deposits		1,644,020		—		—			896,220		—
Total including non-interest bearing demand deposits		6,275,160		4,859		0.31	%		4,488,003		9,059		0.81
Other non-interest-bearing liabilities		91,073							82,758
Total liabilities		6,366,233							4,570,761
Stockholders’ equity		972,653							786,837
Total liabilities and stockholders’ equity	$	7,338,886						$	5,357,598
Net interest income; interest rate spread			$	56,750		3.31	%			$	45,714		3.53	%
Net interest margin (3)						3.43	%						3.78	%
Average interest-earning assets to average    interest-bearing liabilities						143	%						135	%

(1) Interest on certain tax-exempt loans and securities is not taxable for federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.

(2) Annualized

(3) Net interest margin is net interest income divided by average interest-earning assets.  See Non-GAAP Financial Measure discussion for further details.

Results of Operations

Three months ended March 31, 2021 and 2020

For the three months ended March 31, 2021, the Company reported net income of $41.0 million compared to a loss of $22.5 million for the quarter ended March 31, 2020. On a per share basis, basic and diluted earnings per common share were $1.10 for the three months ended March 31, 2021 and basic and diluted loss per common share were $0.71 for the three months ended March 31, 2020.  The first quarter of

50

2020 was impacted by the Merger including $25.9 million and $11.5 million of acquisition-related provision and costs, respectively.  

Net Interest Income

The Company’s net interest income is determined by its interest rate spread (i.e. the difference between the yields on its interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities.

Net interest income was $56.5 million for the quarter ended March 31, 2021, up from $45.5 million for the same period in 2020. Average earning assets for the quarter ended March 31, 2021 were $6.6 billion compared to $4.9 billion for the quarter ended March 31, 2020.  The increase in average earning assets was due to the acquisition of UCFC taking place on January 31, 2020 along with organic growth in the last year.  The tax-equivalent net interest margin was 3.43% for the quarter ended March 31, 2021, a decrease from 3.78% for the same period in 2020. The decrease in margin between the 2021 and 2020 quarters was primarily due to a decrease in the yield on earning assets brought about by a decline in interest rates in the latter half of 2020 and through the first quarter of 2021.  The yield on interest-earning assets was 3.73% for the quarter ended March 31, 2021, down 81 basis points from 4.54% for the same period in 2020.  The cost of interest-bearing liabilities between the two periods declined 59 basis points to 0.42% in the first quarter of 2021 from 1.01% in the first quarter of 2020.  

Interest income increased $6.9 million to $61.4 million for the quarter ended March 31, 2021, from $54.5 million for the quarter ended March 31, 2020.  This increase is due to continued solid loan growth, primarily related to growth in PPP loan balances and a full quarter of impact of average interest earning assets from the Merger compared to only two months impact from the Merger in 2020. Income from loans increased to $57.6 million for the quarter ended March 31, 2021, compared to $51.5 million for the same period in 2020 due to an increase in average loan balances of $1.3 billion.  The decrease in the loan portfolio yield to 4.09% for the three months ended March 31, 2021, from 4.80% for the same period in 2020, was due mainly to declining rates.  Interest income from investments increased $965,000 in the first quarter of 2021 to $3.7 million compared to $2.7 million in the same period in 2020 primarily due to an increase in average security balances of $374.2 million. The yield decreased 79 basis points to 1.90% for the three months ended March 31, 2021, compared to 2.69% for the same period in 2020.  Income from interest bearing deposits decreased to $66,000 in the first quarter of 2021 compared to $230,000 for the same period in 2020, even as average balances increased $76.7 million.  This decline was primarily a result of the yield earned on interest bearing deposits declining 1.16% to 18 basis points in the first quarter of 2021. Income from FHLB stock decreased to $59,000 in the first quarter of 2021 from $115,000 for the same period in 2020.

Interest expense decreased $4.2 million to $4.9 million in the first quarter of 2021 compared to $9.1 million for the same period in 2020.  This decrease was due to a decline in the yield on interest-bearing liabilities of 59 basis points.  Interest expense related to interest-bearing deposits was $4.2 million in the first quarter of 2021 compared to $7.8 million for the same period in 2020. Interest expense recognized by the Company related to FHLB advances was zero in the first quarter of 2021 compared to $1.0 million for the same period in 2020. Expenses on subordinated debentures and notes payable were $695,000 in the first quarter of 2021 compared to $273,000 respectively for the same period in 2020.  This increase was due to the issuance of $50.0 million of subordinated debt costing 4.0% during the third quarter of 2020.

Allowance for Credit Losses (“ACL”)

The Company adopted ASU 2016-13, the Current Expected Credit Loss (“CECL”) model on January 1, 2020.  Under CECL, a valuation reserve was established in the ACL and maintained through expense in the provision for credit losses.  Upon adoption of CECL, the Company made a one-time adjustment, net of taxes, to retained earnings for $1.9 million.  The ACL represents management’s assessment of the estimated credit losses

51

the Company will receive over the life of the loan. ACL requires a projection of credit losses over the contract lifetime of the credit adjusted for prepayment tendencies.  Management analyzes the adequacy of the ACL regularly through reviews of the loan portfolio. Consideration is given to economic conditions, changes in interest rates and the effect of such changes on collateral values and borrower’s ability to pay, changes in the composition of the loan portfolio and trends in past due and non-performing loan balances. The ACL is a material estimate that is susceptible to significant fluctuation and is established through a provision for credit losses based on management’s evaluation of the inherent risk in the loan portfolio. In addition to extensive in-house loan monitoring procedures, the Company utilizes an outside party to conduct an independent loan review of commercial loan and commercial real estate loan relationships. The Company’s goal is to have 45-50% of the portfolio reviewed annually using a risk based approach.  Management utilizes the results of this outside loan review to assess the effectiveness of its internal loan grading system as well as to assist in the assessment of the overall adequacy of the ACL associated with these types of loans.

The ACL is made up of two basic components. The first component of the allowance for credit loss is the specific reserve in which the Company sets aside reserves based on the analysis of individual analyzed credits.  In establishing specific reserves, the Company analyzes all substandard, doubtful and loss graded loans quarterly and makes judgments about the risk of loss based on the cash flow of the borrower, the value of any collateral and the financial strength of any guarantors.  If the loan is individually analyzed and cash flow dependent, then a specific reserve is established for the discount on the net present value of expected future cash flows.  If the loan is individually analyzed and collateral dependent, then any shortfall is either charged off or a specific reserve is established.  The Company also considers the impacts of any Small Business Administration or Farm Service Agency guarantees. The specific reserve portion of the ACL was $5,604,000 at March 31, 2021, and $4,274,000 at December 31, 2020.

The second component is a general reserve, which is used to record loan loss reserves for groups of homogenous loans in which the Company estimates the potential losses over the contractual lifetime of the loan adjusted for prepayment tendencies.  In addition, the future economic environment is incorporated in projection with loss expectations to revert to the long-run historical mean after such time as management can no longer make or obtain a reasonable and supportable forecast.  For purposes of the general reserve analysis, the six loan portfolio segments are further segregated into thirteen different loan pools to allocate the ACL. Residential real estate is further segregated into owner occupied and nonowner occupied for ACL.  Commercial real estate is split into owner occupied, nonowner occupied, multifamily, agriculture land and other commercial real estate.  Commercial credits are comprised of commercial working capital, agriculture production and other commercial credits.  The Company utilizes three different methodologies to analyze loan pools.  

Discounted cash flows (“DCF”) was selected as the appropriate method for loan segments with longer average lives and regular payment structures.  This method is applied to a majority of the Company’s real estate loans.  DCF generates cash flow projections at the instrument level where payment expectations are adjusted for prepayment and curtailment to produce an expected cash flow stream.  This expected cash flow stream is compared to the net present value of expected cash flows to establish a valuation account for these loans.  

The probability of default/loss given default methodology was selected as most appropriate for loan segments with average lives of three years or less and/or irregular payment structures.  This methodology was used for home equity and commercial portfolios.  A loan is considered to default if one of the following is detected:

• Becomes 90 days or more past due;

• Is placed on nonaccrual;

• Is marked as a troubled debt restructuring (“TDR”); or

• Is partially or wholly charged-off.

52

The default rate is measured on the current life of the loan segment using a weighted average of the maximum possible quarters that fall within the defined unemployment rate range.  PD/LGD is determined on a dollar-ratio basis, measuring the ratio of net charged off principal to defaulted principal.  

The consumer portfolio contains loans with many different payment structures, payment streams and collateral.  The remaining life method was deemed most appropriate for these loans.  The weighted average remaining life uses an annual charge-off rate over several vintages to estimate credit losses.  The average annual charge-off rate is applied to the contractual term adjusted for prepayments.  

Additionally, CECL requires a reasonable and supportable forecast when establishing the ACL.  The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.  

The quantitative general allowance decreased to $17.8 million at March 31, 2021, down from $29.2 million at December 31, 2020.  As a part of the CECL model in certain calculations, especially discounted cash flows, projected loan losses are correlated to the levels of the unemployment rate over the life of the loans.  A decline in current and forecasted unemployment rates resulted in a reduction in projected loan losses.  

In addition to the quantitative analysis, a qualitative analysis is performed each quarter to provide additional general reserves on loan portfolios that are not individually analyzed for various factors.  The overall qualitative factors are based on nine sub-factors. The nine sub-factors have been aggregated into three qualitative factors: economic, environment and risk.  

ECONOMIC

1) Changes in international, national and local economic business conditions and   developments, including the condition of various market segments.

2) Changes in the value of underlying collateral for collateral dependent loans.

ENVIRONMENT

3) Changes in the nature and volume in the loan portfolio.

4) The existence and effect of any concentrations of credit and changes in the level of such concentrations.

5) Changes in lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices.

6) Changes in the quality and breadth of the loan review process.

7) Changes in the experience, ability and depth of lending management and staff.

53

RISK

8) Changes in the trends of the volume and severity of delinquent and classified loans, and changes in the volume of non-accrual loans, TDRs, and other loan modifications.

9) Changes in other external factors, such as regulatory, legal and technological environments.

The qualitative analysis indicated a general reserve of $51.4 million at March 31, 2021, compared to $48.8 million at December 31, 2020.  The increase was mainly due to residential lender turnover and the loosening of credit standards in the external environment.  Management reviewed the overall economic, environmental and risk factors and determined that it was appropriate to make adjustments to these sub-factors based on that review.    

The economic factors for the residential loan segment increased in the first three months of 2021, primarily due to the increasing trend of the Case-Shiller Index. The index indicates that housing prices have surpassed the high levels attained before the last downturn in the economy.  Due to this trend, management feels there is potential for the current market values of real estate to be less stable going forward.  

The environmental factors for the residential loan segment increased in the first three months of 2021, mainly due to the turnover in residential lending.

The risk factors for all loan segments have increased in the first three months of 2021 primarily due to loosened underwriting standards in the external environment, which leads to riskier lending.  

The Company’s general reserve percentages for main loan segments, not otherwise classified, ranged from 0.80% for construction loans to 1.86% for Home Equity loans at March 31, 2021.

Under CECL, when loans are purchased with evidence of more than insignificant deterioration of credit, they are accounted for as purchase credit deteriorated (“PCD”).  PCD loans acquired in a transaction are marked to fair value and a mark on yield is recorded.  In addition, an adjustment is made to the ACL for the expected loss through retained earnings on the acquisition date.  These loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement.  On January 31, 2020, the Company acquired PCD loans with a fair value of $79.1 million, a recorded adjustment on yield of $4.1 million and an increase to the ACL of $7.7 million.  

As a result of the quantitative and qualitative analyses, along with the change in specific reserves and the decrease in net charge-offs in the quarter, the Company’s provision for credit losses for the three months ended March 31, 2021 was a recovery of $7.5 million.  This is compared to an expense of $43.8 million for the three months ended March 31, 2020, which included $25.9 million attributable to the Merger. The ACL was $74.8 million at March 31, 2021, and $82.1 million at December 31, 2020. The ACL represented 1.37% of loans, net of undisbursed loan funds and deferred fees and costs, or 1.49% excluding PPP loans at March 31, 2021, compared to 1.49% at December 31, 2020, or 1.61% excluding PPP loans.  In management’s opinion, the overall ACL of $74.8 million as of March 31, 2021, is adequate to cover current estimated credit losses.  

Management also assesses the value of other real estate owned (“OREO”) as of the end of each accounting period and recognizes write-downs to the value of that real estate in the income statement if conditions dictate. In the three month period ended March 31, 2021, there were no write-downs of real estate held for sale. Management believes that the values recorded at March 31, 2021, for OREO and repossessed assets represent the realizable value of such assets.

54

Total classified loans increased to $114.6 million at March 31, 2021, compared to $90.4 million at December 31, 2020, an increase of $24.2 million primarily due to one large relationship. Management monitors collateral values of all loans included on the watch list that are collateral dependent and believes that allowances for such loans at March 31, 2021, were appropriate.  Of the $49.3 million in non-accrual loans at March 31, 2021, $21.9 million or 44.4% are less than 90 days past due.  Non-performing assets include loans that are on non-accrual, OREO and other assets held for sale.  Non-performing assets at March 31, 2021, and December 31, 2020, by category were as follows:

	March 31,			December 31,
	2021			2020
	(In Thousands)
Non-performing loans:
Residential real estate	$	9,197		$	10,178
Commercial real estate		11,799			11,980
Construction		243			806
Commercial		1,686			1,365
Home equity and improvement		2,173			1,537
Consumer finance		1,676			1,624
PCD		22,524			24,192
Total non-performing loans		49,298			51,682
Real estate owned		54			343
Total repossessed assets		54			343
Total Nonperforming assets	$	49,352		$	52,025
TDR loans, accruing	$	6,068		$	7,173
Total nonperforming assets as a percentage of total assets		0.66	%		0.72	%
Total nonperforming assets as a percentage of total loans plus REO*		0.90	%		0.96	%
ACL as a percent of total nonperforming assets		151.47	%		157.77	%

* Total loans are net of undisbursed loan funds and deferred fees and costs.

PCD loans acquired in the Merger account for 45.7% of non-performing loans.  Excluding non-performing PCD loans, non-performing loans in the commercial loan category represented 0.14% of the total loans in that category at March 31, 2021, compared to 0.11% for the same category at December 31, 2020. Non-performing loans in the non-residential and multi-family residential real estate loan category were 0.49% of the total loans in this category at March 31, 2021, compared to 0.50% at December 31, 2020.  Non-performing loans in the residential loan category represented 0.79% of the total loans in that category at March 31, 2021, compared to 0.85% for the same category at December 31, 2020.

The Bank’s Special Assets Committee meets monthly to review the status of work-out strategies for all criticized relationships, which include all non-accrual loans. Based on such factors as anticipated collateral values in liquidation scenarios, cash flow projections, assessment of net worth of guarantors and all other factors which may mitigate risk of loss, the Special Asset Committee makes recommendations regarding proposed charge-offs which are then approved by the Committee.

55

The following tables details net charge-offs and non-accrual loans by loan type.  

	For the Three Months Ended March 31, 2021						As of March 31, 2021
	Net Charge-offs (Recovery)			% of Total Net Charge-offs			Nonaccrual Loans		% of Total Non- Accrual Loans
	(In Thousands)						(In Thousands)
Residential	$	(8	)		4.23	%	$	9,197		18.66	%
Commercial real estate		(36	)		19.05	%	$	11,799		23.93	%
Construction		—			—		$	243		0.49	%
Commercial		(20	)		10.58	%	$	1,686		3.42	%
Home equity and improvement		(26	)		13.76	%	$	2,173		4.41	%
Consumer finance		5			(2.65	)%	$	1,676		3.40	%
PCD		(104	)		55.03	%	$	22,524		45.69	%
Total	$	(189	)		100.00	%	$	49,298		100.00	%

	For the Three Months Ended March 31, 2020						As of March 31, 2020
	Net Charge-offs (Recovery)			% of Total Net Charge-offs			Nonaccrual Loans		% of Total Non-Accrual Loans
	(In Thousands)						(In Thousands)
Residential	$	83			(10.67	)%	$	2,985		9.16	%
Commercial real estate		(324	)		41.65	%		5,196		15.94	%
Construction		—			—			—		—
Commercial		(573	)		73.65	%		3,961		12.15	%
Home equity and improvement		48			(6.17	)%		—		—
Consumer finance		(12	)		1.54	%		728		2.23	%
PCD		—			—			19,723		60.52	%
Total	$	(778	)		100.00	%	$	32,593		100.00	%

	For the Quarter Ended
	1st 2021			4th 2020			3rd 2020		2nd 2020			1st 2020
	(In Thousands)
Allowance at beginning of period	$	82,079		$	88,917		$	88,555	$	85,859		$	31,243
Impact of ASC 326 adoption		—			—			—		—			2,354
Acquisition related allowance for credit losses (PCD)		—			—			—		—			7,698
Provision (benefit) for credit losses		(7,514	)		(6,158	)		3,658		1,868			43,786
Charge-offs:
Residential		—			45			—		73			184
Commercial real estate		—			—			—		49			16
Construction		—			—			—		1			—
Commercial		70			554			—		37			96
Home equity and improvement		3			43			12		79			30
Consumer finance		32			83			32		56			108
PCD		4			679			4,175		—			—
Total charge-offs		109			1,404			4,219		295			434
Recoveries		298			724			923		1,123			1,212
Net charge-offs (recoveries)		(189	)		680			3,296		(828	)		(778	)
Ending allowance	$	74,754		$	82,079		$	88,917	$	88,555		$	85,859

56

The following table sets forth information concerning the allocation of the Company’s ACL by loan categories at the dates indicated.

	March 31, 2021					December 31, 2020					September 30, 2020					June 30, 2020					March 31, 2020
	Amount		Percent of total loans by category			Amount		Percent of total loans by category			Amount		Percent of total loans by category			Amount		Percent of total loans by category			Amount		Percent of total loans by category
	(Dollars In Thousands)
Residential	$	17,508		19.91	%	$	17,534		20.54	%	$	18,168		20.68	%	$	23,783		21.58	%	$	23,324		23.78	%
Commercial real estate		35,272		40.93	%		43,417		40.75	%		48,575		40.31	%		44,057		39.87	%		42,515		41.32	%
Construction		2,776		12.77	%		2,741		11.42	%		2,489		10.04	%		1,137		8.97	%		884		9.79	%
Commercial		12,191		19.99	%		11,665		20.56	%		13,244		21.88	%		11,839		21.90	%		11,901		16.86	%
Home equity and improvement		5,181		2.00	%		4,739		2.06	%		4,393		4.86	%		3,523		5.11	%		3,954		5.66	%
Consumer finance		1,826		4.40	%		1,983		4.67	%		2,048		2.23	%		4,216		2.57	%		3,281		2.59	%
	$	74,754		100.00	%	$	82,079		100.00	%	$	88,917		100.00	%	$	88,555		100.00	%	$	85,859		100.00	%

Key Asset Quality Ratio Trends

	1st Qtr 2021			4th Qtr 2020			3rd Qtr 2020			2nd Qtr 2020			1st Qtr 2020
Allowance for credit losses / loans*		1.37	%		1.49	%		1.63	%		1.62	%		1.68	%
Allowance for credit losses / loans excluding PPP loans		1.49	%		1.61	%		1.77	%		1.76	%		1.68	%
Allowance for credit losses / non-performing assets		151.47	%		157.77	%		181.90	%		221.70	%		259.07	%
Allowance for credit losses / non-performing loans		151.64	%		158.82	%		183.90	%		224.36	%		263.43	%
Non-performing assets / loans plus OREO*		0.90	%		0.96	%		0.89	%		0.73	%		0.65	%
Non-performing assets / total assets		0.66	%		0.72	%		0.70	%		0.57	%		0.51	%
Net charge-offs / average loans (annualized)		(0.01	)%		0.05	%		0.24	%		(0.06	)%		(0.07	)%

* Total loans are net of undisbursed funds and deferred fees and costs.

Non-Interest Income.

Total non-interest income increased $12.3 million in the first quarter of 2021 to $26.3 million from $14.0 million for the same period in 2020.  

Service Fees. Service fees and other charges increased by $151,000 from $5.3 million for the three months ended March 31, 2020, to $5.5 million for the same period in 2021. This increase is due primarily to three months of activity from the Merger in 2021 compared to only two months in 2020.  This increase was offset by lower service fee income on certain categories that have been negatively impacted by the pandemic.

Mortgage Banking Activity. Mortgage banking income increased to $10.5 million in the first quarter of 2021 from $848,000 in the first quarter of 2020. Gains from the sale of mortgage loans increased to $5.6 million in the first quarter of 2021 from $4.9 million in the first quarter of 2020.  This increase was primarily due to an increase in the margins earned on the sale of mortgage loans and higher saleable volume which was due to only two months of volume from UCFC in the first quarter of 2020. Mortgage loan servicing revenue increased to $1.9 million in the first quarter of 2021 from $1.6 million in the first quarter of 2020 due primarily to the extra month of results in 2021 from the Merger compared to 2020.  Amortization of mortgage servicing rights increased to $2.3 million in the first quarter of 2021 from $1.2 million in the first quarter of 2020.  Faster prepayment speeds in 2021 compared to 2020 is the primary reason for this increase.  The Company had a positive change in the valuation adjustment in mortgage servicing assets of $5.3 million in the first quarter of 2021 compared with a negative adjustment of $4.5 million in the first quarter of 2020.  These fluctuations have been caused by changes in the level of interest rates and prepayment speeds.

57

Gain on Sale of Available-for-Sale Securities.  The Company sold available-for-sale securities during the first quarter of 2021 resulting in a gain of $516,000 compared to no activity for the same period in 2020.  The Company sold the securities to exit from fast paying mortgage-backed securities and take advantage of favorable pricing.  

Gain on Equity Securities.  The Company purchased a portfolio of bank stocks during the first quarter of 2021.  Subsequent to purchase, the equity securities appreciated in value resulting in a gain of $1.6 million for the first quarter of 2021.  The Company did not own any equity securities in the first quarter of 2020.

Insurance Commissions.  Insurance commissions decreased from $5.2 million in the first quarter of 2020 to $4.9 million in the first quarter of 2021.  This decrease was primarily due a decline in contingent revenue compared to the same period a year ago.    

Wealth Management Income.  Income from wealth management was $1.8 million for the first quarter of 2021 compared to $1.1 million in the first quarter of 2020.  This increase was primarily a result of having three months of activity in 2021 from the Merger compared to two months in 2020.  

Bank-Owned Life Insurance.  Income from bank owned life insurance (“BOLI”) increased from $781,000 in the first quarter of 2020 to $1.2 million for the same period in 2021.  The increase was primarily due to the receipt of $334,000 in death benefits in the first quarter of 2021 compared to no such benefits received for the same period in 2020.    

Other Non-Interest Income.  Other non-interest income decreased to $340,000 in the first quarter of 2021 from $572,000 in the same period in 2020.

Non-Interest Expense.

Non-interest expense decreased $3.5 million to $38.8 million for the first quarter of 2021 compared to $42.3 million for the same period in 2020.  The decrease is mainly attributable to $11.5 million in acquisition related charges from the Merger that occurred in 2020.  There were no acquisition related expenses in 2021.  This change was somewhat offset by the Company only having two months of expense from UCFC in 2020 compared to three months in 2021.

Compensation and Benefits. Compensation and benefits increased to $22.0 million in the first quarter of 2021, compared to $17.6 million in the first quarter of 2020. The increase is primarily due to only having two months of expense in 2020 from UCFC compared to three months in 2021, which increase was partially offset by increased contra salary expense from greater loan origination volume.    

Occupancy.  Occupancy expense increased to $4.1 million in the first quarter of 2021 compared to $3.7 million in the first quarter of 2020.  This increase was due to only having two months of expense in 2020 for the Merger compared to three months in 2021.  

FDIC Insurance Premium.  The premiums on FDIC insurance increased to $898,000 for the three months ended March 31, 2021 compared to $492,000 for the first quarter of 2020.  The increase was due to a larger Balance sheet in 2021 compared to 2020 which is the basis for the insurance premium calculation.

Financial Institutions Tax.   The Company’s financial institutions tax increased to $1.2 million in the first quarter of 2021 from $834,000 for the first quarter of 2020.  The increase is due to only having two months of expense in 2020 for the Merger compared to three months in 2021.

58

Data Processing.   Data processing costs were $3.4 million in the first quarter of 2021, an increase of $342,000 from $3.0 million in the first quarter of 2020. The increase is primarily due to only having two months of expense in 2020 for the Merger compared to three months in 2021.   

Amortization of Intangibles.   Expense from the amortization of intangibles increased to $1.6 million in the first quarter of 2021 from $1.2 million in the first quarter of 2020.   The increase is primarily due to only having two months of expense in 2020 for the Merger compared to three months in 2021.      

Other Non-Interest Expenses. Other non-interest expenses increased $1.7 million to $5.6 million for the three months ended March 31, 2021 from $3.9 million for the same period in 2020.  This increase was primarily a result of having three months of activity in 2021 from the Merger compared to two months in 2020.

Liquidity

As a regulated financial institution, the Company is required to maintain appropriate levels of “liquid” assets to meet short-term funding requirements.  The Company’s liquidity, primarily represented by cash and cash equivalents, is a result of its operating, investing and financing activities.

The principal source of funds for the Company are deposits, loan repayments, maturities of securities, borrowings from financial institutions and other funds provided by operations.  The Bank also has the ability to borrow from the FHLB.  While scheduled loan repayments and maturing investments are relatively predictable, deposit flows and early loan repayments are more influenced by interest rates, general economic conditions and competition.  Investments in liquid assets maintained by the Company and the Bank are based upon management’s assessment of (i) the need for funds, (ii) expected deposit flows, (iii) yields available on short-term liquid assets, and (iv) objectives of the asset and liability management program.      

The Bank’s Asset/Liability Committee (“ALCO”) is responsible for establishing and monitoring liquidity guidelines, policies and procedures.  ALCO uses a variety of methods to monitor the liquidity position of the Bank including liquidity analyses that measure potential sources and uses of funds over future periods out to one year.  ALCO also performs contingency funding analyses to determine the Bank’s ability to meet potential liquidity needs under stress scenarios that cover varying time horizons ranging from immediate to longer term.

At March 31, 2021, the Bank had $2.1 billion of on-hand liquidity, defined as cash and cash equivalents, unencumbered securities and additional FHLB borrowing capacity.

Liquidity risk arises from the possibility that the Company may not be able to meet its financial obligations and operating cash needs or may become overly reliant upon external funding sources.  In order to manage this risk, the Company’s Board of Directors has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements.  This policy designates ALCO as the body responsible for meeting these objectives.  ALCO reviews liquidity on a monthly basis and approves significant changes in strategies that affect balance sheet or cash flow positions.

Capital Resources

Capital is managed at the Bank and on a consolidated basis. Capital levels are maintained based on regulatory capital requirements and the economic capital required to support credit, market, liquidity and operational risks inherent in the business, as well as flexibility needed for future growth and new business opportunities.

In July 2013, the federal banking agencies approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (commonly known as “Basel III”).  Under the final

59

rules, which began for the Company and the Bank on January 1, 2015, and were subject to a phase-in period through January 1, 2019, minimum requirements increased for both quantity and quality of capital held by the Company and the Bank.  The rules included a new minimum common equity Tier 1 (“CET1”) capital to risk-weighted assets ratio of 4.5% and a capital conservation buffer that began at 0.625% of risk-weighted assets during 2016 and increased each year until fully phased-in during 2020 at 2.50%, effectively resulting in a minimum CET1 ratio of 7.0%.  Basel III raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively results in a minimum Tier 1 capital ratio of 8.5% when fully phased-in), which effectively results in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer fully phased-in), and requires a minimum leverage ratio of 4.0%.  Basel III also made changes to risk weights for certain assets and off-balance sheet exposures.

In the first quarter of 2020, the federal banking agencies approved the final rules implementing CECL.  Under the final rules the Company had the ability to phase in the effects of the adoption of CECL, which it chose not to do.  The full effect of the adoption of CECL was absorbed in the Company’s March 31, 2021 capital calculations. The Company met each of the well-capitalized ratio guidelines at March 31, 2021. The following table indicates the capital ratios for the Company (consolidated) and the Bank at March 31, 2021, and December 31, 2020. (in thousands):

	March 31, 2021
	Actual					Minimum Required for Adequately Capitalized					Minimum Required to be Well Capitalized for Prompt Corrective Action
	Amount		Ratio			Amount		Ratio(1)			Amount		Ratio
CET1 Capital (to Risk-Weighted Assets)
Consolidated	$	657,108		10.88	%	$	271,661		4.5	%	N/A		N/A
Premier Bank	$	670,590		11.15	%	$	270,535		4.5	%	$	390,772		6.5	%
Tier 1 Capital
Consolidated	$	692,108		9.89	%	$	279,914		4.0	%	N/A		N/A
Premier Bank	$	670,590		9.60	%	$	279,397		4.0	%	$	349,247		5.0	%
Tier 1 Capital (to Risk Weighted Assets)
Consolidated	$	692,108		11.46	%	$	362,215		6.0	%	N/A		N/A
Premier Bank	$	670,590		11.15	%	$	360,713		6.0	%	$	480,951		8.0	%
Total Capital (to Risk Weighted Assets)
Consolidated	$	817,412		13.54	%	$	482,953		8.0	%	N/A		N/A
Premier Bank	$	745,748		12.40	%	$	480,951		8.0	%	$	601,188		10.0	%

(1) Excludes capital conservation buffer of 2.50%.

60

	December 31, 2020
	Actual					Minimum Required for Adequately Capitalized					Minimum Required to be Well Capitalized for Prompt Corrective Action
	Amount		Ratio			Amount		Ratio(1)			Amount		Ratio
CET1 Capital (to Risk-Weighted Assets)
Consolidated	$	624,069		10.40	%	$	270,017		4.5	%	N/A		N/A
Premier Bank	$	629,653		10.52	%	$	269,396		4.5	%	$	389,128		6.5	%
Tier 1 Capital
Consolidated	$	659,069		9.76	%	$	270,072		4.0	%	N/A		N/A
Premier Bank	$	629,653		9.36	%	$	269,189		4.0	%	$	336,487		5.0	%
Tier 1 Capital (to Risk Weighted Assets)
Consolidated	$	659,069		10.98	%	$	360,022		6.0	%	N/A		N/A
Premier Bank	$	629,653		10.52	%	$	359,195		6.0	%	$	478,926		8.0	%
Total Capital (to Risk Weighted Assets)
Consolidated	$	784,148		13.07	%	$	480,030		8.0	%	N/A		N/A
Premier Bank	$	704,586		11.77	%	$	478,926		8.0	%	$	598,658		10.0	%

(1) Excludes capital conservation buffer of 2.50%.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As discussed in detail in the Company’s 2020 Form 10-K, Premier’s ability to maximize net income is dependent on management’s ability to plan and control net interest income through management of the pricing and mix of assets and liabilities. Because a large portion of assets and liabilities of Premier are monetary in nature, changes in interest rates and monetary or fiscal policy affect its financial condition and can have significant impact on the net income of the Company. Premier does not use off-balance sheet derivatives to manage its risk management, nor does it engage in trading activities beyond the sale of mortgage loans.

Premier monitors its exposure to interest rate risk on a quarterly basis through simulation analysis that measures the impact changes in interest rates can have on net interest income. The simulation technique analyzes the effect of a presumed 100 basis point shift in interest rates (which is consistent with management’s estimate of the range of potential interest rate fluctuations) and takes into account prepayment speeds on amortizing financial instruments, loan and deposit volumes and rates, non-maturity deposit assumptions and capital requirements.

The table below presents, for the twelve months subsequent to March 31, 2021 and December 31, 2020, an estimate of the change in net interest income that would result from an immediate (shock) change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario.  Based on our net interest income simulation as of March 31, 2021, net interest income sensitivity to changes in interest rates for the twelve months subsequent to March 31, 2021, remained relatively stable for the shock compared to the sensitivity profile for the twelve months subsequent to December 31, 2020.  

61

	Impact on Future Annual Net Interest Income
(dollars in thousands)	March 31, 2021					December 31, 2020
Immediate Change in Interest Rates
+200	$	16,120		7.67	%	$	15,215		7.24	%
+100		8,257		3.93	%		7,908		3.76	%
-100		(8,346	)	-3.97	%		(5,036	)	-2.40	%

To analyze the impact of changes in interest rates in a more realistic manner, non-parallel interest rate scenarios are also simulated.  These non-parallel interest rate scenarios indicate that net interest income may decrease from the base case scenario should the yield curve flatten or become inverted.  Conversely, if the yield curve should steepen, net interest income may increase.

In addition to the simulation analysis, Premier also uses an economic value of equity (“EVE”) analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions. The EVE analysis generally calculates the net present value of Premier’s assets and liabilities in rate shock environments that range from -400 basis points to +400 basis points.  The results of this analysis are reflected in the following tables for the quarter ended March 31, 2021, and the year ended December 31, 2020.

	March 31, 2021
Change in Rates	$ Amount		$ Change			% Change
	(Dollars in Thousands)
+400 bp	$	1,515,954	$	204,200			15.57	%
+ 300 bp		1,483,340		171,586			13.08	%
+ 200 bp		1,437,023		125,269			9.55	%
+ 100 bp		1,383,415		71,661			5.46	%
0 bp		1,311,754		—			—
- 100 bp		1,198,717		(113,037	)		(8.62	)%

	December 31, 2020
Change in Rates	$ Amount		$ Change			% Change
	(Dollars in Thousands)
+400 bp	$	1,474,119	$	228,654			18.36	%
+ 300 bp		1,441,004		195,539			15.70	%
+ 200 bp		1,394,640		149,175			11.98	%
+ 100 bp		1,335,538		90,073			7.23	%
0 bp		1,245,465		—			—
- 100 bp		1,103,896		(141,569	)		(11.37	)%

Item 4. Controls and Procedures

Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in the Company's reports filed under the Exchange Act, including this report, is recorded, processed, summarized, and reported within the time periods specified in the  rules and forms of the SEC, including those disclosure controls and procedures designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed or operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  An evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial

62

Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of March 31, 2021. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.  No changes occurred in the Company’s internal controls over financial reporting during the quarter ended March 31, 2021, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.  

PART II-OTHER INFORMATION

Item 1. Legal Proceedings

Neither Premier nor any of its subsidiaries is engaged in any legal proceedings of a material nature.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A, “Risk Factors” in the 2020 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company had no unregistered sales of equity securities during the quarter ended March 31, 2021.

The following table provides information regarding Premier’s purchases of its common stock during the three-month period ended March 31, 2021:

Period	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
Beginning Balance, December 31, 2020								570,000
January 1 - January 31, 2021		—	$	—		—		2,000,000
February 1 - February 28, 2021		39,200		27.49		39,200		1,960,800
March 1 - March 31, 2021		5,779		23.85		—		1,960,800
Total		44,979		27.02		39,200		1,960,800

(1) On May 23, 2019, the Company announced that its Board of Directors authorized a program for the repurchase of up to 500,000 shares of its outstanding common stock.  On February 18, 2020, the Company announced that its Board of Directors increased the number of shares authorized to be repurchased under the program by an additional 500,000 shares.  On January 26, 2021, the Company announced that its Board of Directors increased the number of shares authorized to be repurchased under the program to 2,000,000 shares of outstanding common stock.  There is no expiration date for the repurchase program.  

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

63

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit 2.1	Agreement and Plan of Merger, dated as of September 9, 2019, between First Defiance Financial Corp. and United Community Financial Corp. (incorporated herein by reference to Exhibit 2.1 in Registrant’s Form 8-K filed September 10, 2019 (File No. 000-26850))
Exhibit 3.1	Second Amended and Restated Articles of Incorporation of Premier Financial Corp. (incorporated herein by reference to Exhibit 3.2 in Registrant’s Form 8-K filed June 22, 2020 (File No. 000-26850))
Exhibit 3.2	Second Amended and Restated Code of Regulations of Premier Financial Corp. (reflecting all amendments) (incorporated herein by reference to Exhibit 3.3 in Registrant’s Form 8-K filed June 22, 2020 (File No. 000-26850))
Exhibit 31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2	Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101	The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 is formatted in Inline XBRL: (i) Unaudited Consolidated Condensed Statements of Financial Condition at March 31, 2021 and December 31, 2020; (ii) Unaudited Consolidated Condensed Statements of Income for the Three Months ended March 31, 2021 and 2020; (iii) Unaudited Consolidated Condensed Statements of Comprehensive Income for the Three Months ended March 31, 2021 and 2020; (iv) Unaudited Consolidated Condensed Statements of Changes in Stockholders’ Equity for the Three Months ended March 31, 2021 and 2020; (v) Unaudited Consolidated Condensed Statements of Cash Flows for the Three Months ended March 31, 2021 and 2020; and (vi) Notes to Unaudited Consolidated Condensed Financial Statements.
Exhibit 104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

64

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Premier Financial Corp.

(Registrant)

Date:  May 6, 2021	By:	/s/ Gary M. Small
		Gary M. Small
		President and Chief Executive Officer

Date:  May 6, 2021	By:	/s/ Paul D. Nungester, Jr.
		Paul D. Nungester, Jr.
		Executive Vice President and
		Chief Financial Officer

65

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, Gary M. Small, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Premier Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	May 6, 2021	/s/ Gary M. Small
		Gary M. Small
		President and
		Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, Paul D. Nungester, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Premier Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	May 6, 2021	/s/ Paul D. Nungester, Jr.
		Paul D. Nungester, Jr.
		Executive Vice President and
		Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Premier Financial Corp. (the "Company") on Form 10-Q for the period ending March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Gary M. Small, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and in connection with this Quarterly Report on Form 10-Q, that:

1. The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

2. The information contained in the Report fairly presents, in all material respects, the Company's financial condition and results of operations.

Date:	May 6, 2021	/s/ Gary M. Small
		Gary M. Small
		Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Premier Financial Corp. (the "Company") on Form 10-Q for the period ending March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Paul D. Nungester, Jr., Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and in connection with this Quarterly Report on Form 10-Q, that:

1. The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

2. The information contained in the Report fairly presents, in all material respects, the Company's financial condition and results of operations.

Date:	May 6, 2021	/s/ Paul D. Nungester, Jr.
		Paul D. Nungester, Jr.
		Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2021	Apr. 30, 2021
Cover [Abstract]
Document Type	10-Q
Document Period End Date	Mar. 31, 2021
Entity Registrant Name	Premier Financial Corp.
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		37,303,971
Entity Central Index Key	0000946647
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2021
Document Fiscal Period Focus	Q1
Amendment Flag	false
Trading Symbol	PFC
City Area Code	419
Title of 12(b) Security	Common Stock, Par Value $0.01 Per Share
Security Exchange Name	NASDAQ
Document Quarterly Report	true
Document Transition Report	false
Entity Address, Address Line One	601 Clinton Street
Entity Address, City or Town	Defiance
Entity Address, State or Province	OH
Entity Address, Postal Zip Code	43512
Entity File Number	0-26850
Entity Incorporation, State or Country Code	OH
Entity Tax Identification Number	34-1803915
Local Phone Number	782-5015

XML

Consolidated Condensed Statements of Financial Condition - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Cash and cash equivalents:
Cash and amounts due from depository institutions	$ 68,689	$ 79,593
Interest-bearing deposits	235,058	79,673
Cash and cash equivalents, federal funds sold	303,747	159,266
Securities available-for-sale, carried at fair value	918,590	736,654
Equity securities	13,753	1,090
Loans held for sale, carried at fair value	215,945	221,616
Loans receivable, net of allowance for credit losses of $74,754 at March 31, 2021 and $82,079 at December 31, 2020, respectively	5,384,929	5,409,161
Mortgage servicing rights	18,503	13,153
Accrued interest receivable	24,762	25,434
Federal Home Loan Bank stock	9,328	16,026
Bank owned life insurance	145,060	144,784
Premises and equipment	57,358	58,665
Real estate and other assets held for sale	54	343
Goodwill	317,948	317,948
Core deposit and other intangibles	28,714	30,337
Other assets	91,771	77,257
Total assets	7,530,462	7,211,734
Liabilities:
Deposits	6,351,919	6,047,841
Subordinated debentures	84,881	84,860
Advance payments by borrowers	20,773	21,748
Reserve for credit losses - unfunded commitments	5,901	5,350
Other liabilities	68,802	69,659
Total liabilities	6,532,276	6,229,458
Stockholders’ equity:
Preferred stock, $.01 par value per share: 4,963,000 shares authorized; no shares issued
Common stock, $.01 par value per share: 50,000,000 shares authorized; 43,297,260 and 43,297,260 shares issued and 37,274,844 and 37,291,480 shares outstanding at March 31, 2021 and December 31, 2020, respectively	306	306
Additional paid-in capital	689,747	689,390
Accumulated other comprehensive (loss) income, net of tax of $133 and $3,988, respectively	(502)	15,004
Retained earnings	388,467	356,414
Treasury stock, at cost, 6,022,416 shares at March 31, 2021 and 6,005,780 shares at December 31, 2020	(79,832)	(78,838)
Total stockholders’ equity	998,186	982,276
Total liabilities and stockholders’ equity	$ 7,530,462	$ 7,211,734

XML

Consolidated Condensed Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Loans receivable, allowance (in dollars)	$ 74,754	$ 82,079
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	4,963,000	4,963,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	50,000,000	50,000,000
Common Stock, Shares, Issued	43,297,260	43,297,260
Common stock, shares outstanding	37,274,844	37,291,480
Accumulated other comprehensive (loss) income, tax effect (in dollars)	$ 133	$ 3,988
Treasury stock, shares	6,022,416	6,005,780
Cumulative Preferred Stock
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	37,000	37,000
Preferred stock, shares issued	0	0

XML

Consolidated Condensed Statements of Income - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Interest Income
Loans	$ 57,565,000	$ 51,460,000
Investment securities:
Taxable	2,782,000	1,834,000
Non-taxable	900,000	883,000
Interest-bearing deposits	66,000	230,000
FHLB stock dividends	59,000	115,000
Total interest income	61,372,000	54,522,000
Interest Expense
Deposits	4,164,000	7,771,000
FHLB advances and other		1,006,000
Subordinated debentures	695,000	273,000
Notes payable		9,000
Total interest expense	4,859,000	9,059,000
Net interest income	56,513,000	45,463,000
Credit (benefit) loss expense - loans and leases	(7,514,000)	43,786,000
Credit loss expense - unfunded commitments	551,000	1,458,000
Net interest income after credit loss expense	63,476,000	219,000
Non-interest Income
Service fees and other charges	5,469,000	5,318,000
Insurance commissions	4,882,000	5,155,000
Mortgage banking income	10,533,000	848,000
Gain on sale of non-mortgage loans		234,000
Gain on sale of securities available for sale	516,000
Gain on equity securities	1,610,000	0
Wealth management income	1,757,000	1,091,000
Income from Bank Owned Life Insurance	1,168,000	781,000
Other non-interest income	340,000	572,000
Total non-interest income	26,275,000	13,999,000
Non-interest Expense
Compensation and benefits	21,997,000	17,585,000
Occupancy	4,112,000	3,731,000
FDIC insurance premium	898,000	492,000
Financial institutions tax	1,190,000	834,000
Data processing	3,382,000	3,040,000
Acquisition related charges		11,486,000
Amortization of intangibles	1,623,000	1,245,000
Other non-interest expense	5,601,000	3,897,000
Total non-interest expense	38,803,000	42,310,000
Income (loss) before income taxes	50,948,000	(28,092,000)
Income tax expense (benefit)	9,952,000	(5,610,000)
Net income (loss)	$ 40,996,000	$ (22,482,000)
Earnings (loss) per common share
Basic	$ 1.10	$ (0.71)
Diluted	$ 1.10	$ (0.71)

XML

Consolidated Condensed Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Statement Of Income And Comprehensive Income [Abstract]
Net income (loss)	$ 40,996	$ (22,482)
Other comprehensive (loss) income:
Unrealized (losses) gains on securities available for sale	(19,112)	9,458
Reclassification adjustment for securities gains included in net income	(516)
Income tax effect	4,122	(1,985)
Net of tax amount	(15,506)	7,473
Change in unrealized gain/(loss) on postretirement benefit:
Total other comprehensive income (loss)	(15,506)	7,473
Comprehensive income (loss)	$ 25,490	$ (15,009)

XML

Consolidated Statement of Changes in Stockholders' Equity - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Income [Member]	Retained Earnings [Member]	Treasury Stock [Member]
Balance at Dec. 31, 2019	$ 426,167	$ 127	$ 161,955	$ 4,595	$ 329,175	$ (69,685)
Balance (in shares) at Dec. 31, 2019		19,729,886
Net income (loss)	(22,482)				(22,482)
Other comprehensive income (loss)	7,473			7,473
Adoption of ASC 326 | ASC 326 [Member]	(2,566)				(2,566)
Deferred compensation plan			(94)			94
Deferred compensation plan (in shares)		7,524
Stock based compensation expenses	1,236		1,230			6
Capital stock issuance related to acquisition	526,875	$ 179	526,696
Capital stock issuance (in shares)		17,927,017
Vesting of incentive plans	(1,496)		(1,989)			493
Vesting of incentive plans (in shares)		39,548
Restricted share issuance			198		(374)	176
Restricted share issuance (in shares)		13,349
Restricted share forfeitures (in shares)		(750)
Shares repurchased	(10,078)					(10,078)
Shares repurchased (In Shares)		(430,000)
Common stock dividend payment	(8,286)				(8,286)
Balance at Mar. 31, 2020	916,843	$ 306	687,996	12,068	295,467	(78,994)
Balance (in shares) at Mar. 31, 2020		37,286,574
Balance at Dec. 31, 2020	982,276	$ 306	689,390	15,004	356,414	(78,838)
Balance (in shares) at Dec. 31, 2020		37,291,480
Net income (loss)	40,996				40,996
Other comprehensive income (loss)	(15,506)			(15,506)
Adoption of ASC 326 | ASC 326 [Member]	2,600
Deferred compensation plan			51			(51)
Deferred compensation plan (in shares)		7,911
Stock based compensation expenses	551		551
Vesting of incentive plans			(82)			82
Vesting of incentive plans (in shares)		6,124
Shares issued under stock option plan	8					8
Shares issued under stock option plan (in shares)		600
Restricted share issuance			(183)			183
Restricted share issuance (in shares)		13,708
Restricted share forfeitures	(118)		20			(138)
Restricted share forfeitures (in shares)		(5,779)
Shares repurchased	(1,078)					(1,078)
Shares repurchased (In Shares)		(39,200)
Common stock dividend payment	(8,943)				(8,943)
Balance at Mar. 31, 2021	$ 998,186	$ 306	$ 689,747	$ (502)	$ 388,467	$ (79,832)
Balance (in shares) at Mar. 31, 2021		37,274,844

XML

Consolidated Statement of Changes in Stockholders' Equity (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Statement Of Stockholders Equity [Abstract]
Dividend payment per share	$ 0.24	$ 0.22

XML

Consolidated Condensed Statements of Cash Flows - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Operating Activities
Net income (loss)	$ 40,996,000	$ (22,482,000)
Items not requiring (providing) cash:
Provision (benefit) for credit losses	(6,963,000)	43,786,000
Depreciation	1,647,000	1,631,000
Amortization of premium and discounts on loans, securities, deposits and debt obligations	143,000	(1,112,000)
Amortization of mortgage servicing rights, net of impairment charges/recoveries	(2,976,000)	5,648,000
Amortization of intangibles	1,623,000	1,245,000
Change in deferred taxes		77,000
Proceeds from the sale of loans held for sale	258,544,000	101,090,000
Originations of loans held for sale	(249,607,000)	(110,026,000)
Gain from sale of loans	(5,640,000)	(5,136,000)
Gain/loss on sale / write-down of real estate and other assets held for sale	6,000	10,000
Gain on sale of available for sale securities	(516,000)
Unrealized gain on equity securities	(1,610,000)	0
Stock option expense	551,000	1,236,000
Restricted stock forfeitures for taxes and option exercises	(110,000)	(1,496,000)
Income from bank owned life insurance	(1,168,000)	(781,000)
Changes in:
Accrued interest receivable and other assets	(9,833,000)	(2,854,000)
Other liabilities	(744,000)	2,525,000
Net cash provided by operating activities	24,343,000	13,361,000
Investing Activities
Proceeds from maturities, calls and pay-downs of available-for-sale securities	41,123,000	19,389,000
Proceeds from sale of available-for-sale securities	22,380,000
Proceeds from sale of premises and equipment, real estate and other assets held for sale	117,000	481,000
Proceeds from sale of non-mortgage loans		3,241,000
Purchases of available-for-sale securities	(267,079,000)
Purchases of equity securities	(11,053,000)
Net change in Federal Home Loan Bank stock	6,698,000	(64,584,000)
Net cash received (paid) from acquisition (Reference Footnote 17 Business Combinations)		52,448,000
Purchases of premises and equipment, net	(120,000)	(722,000)
Proceeds from bank owned life insurance	892,000
Net increase in loans receivable	33,669,000	(44,623,000)
Net cash used by investing activities	(173,373,000)	(34,370,000)
Financing Activities
Net increase in deposits and advance payments by borrowers	303,532,000	34,437,000
Net change in Federal Home Loan Bank advances		19,937,000
Decrease in securities sold under repurchase agreements		(1,038,000)
Net cash paid for repurchase of common stock	(1,078,000)	(10,078,000)
Cash dividends paid on common stock	(8,943,000)	(8,286,000)
Net cash provided by financing activities	293,511,000	34,972,000
Increase in cash and cash equivalents	144,481,000	13,963,000
Cash and cash equivalents at beginning of period	159,266,000	131,254,000
Cash and cash equivalents at end of period	303,747,000	145,217,000
Supplemental cash flow information:
Interest paid	5,425,000	9,028,000
Initial recognition of right-of-use asset	500,000	8,994,000
Initial recognition of lease liability	500,000	9,143,000
Initial recognition of ASC 326		2,566,000
Transfers from loans to real estate and other assets held for sale	$ 54,000	$ 37,000

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2021

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Basis of Presentation

1. Basis of Presentation

On June 19, 2020, First Defiance Financial Corp. changed its name to Premier Financial Corp. (“Premier” or the “Company”).  In connection with the name change, Premier’s stock continued to be traded on the NASDAQ Global Select Market, but under the new ticker PFC.  On this same date, First Federal Bank of the Midwest, a wholly-owned subsidiary of the Company, changed its name to Premier Bank (the “Bank”).

Premier is a financial holding company that conducts business through its wholly-owned subsidiaries, the Bank, First Insurance Group of the Midwest, Inc. (“First Insurance”), First Defiance Risk Management Inc. (“First Defiance Risk Management”) and HSB Capital, LLC (“HSB Capital”). All significant intercompany transactions and balances are eliminated in consolidation.

On January 31, 2020, Premier completed its previously announced acquisition of United Community Financial Corp., an Ohio corporation (“UCFC”), pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated as of September 9, 2019, by and between Premier and UCFC. At the effective time of the merger (the “Merger”), UCFC merged with and into Premier, with Premier surviving the Merger.  Simultaneously with the completion of the Merger, Premier converted from a unitary thrift holding company to a bank holding company, making an election to be a financial holding company.

Immediately following the Merger, the Bank acquired UCFC’s wholly-owned bank subsidiary, Home Savings Bank (“Home Savings”).  Immediately prior to the merger of the banks, the Bank converted from a federal thrift into an Ohio state-chartered bank. In addition, immediately following the merger of the banks, UCFC’s wholly-owned insurance subsidiaries, HSB Insurance, LLC, and United American Financial Services, Inc., each merged into First Insurance, with First Insurance surviving the mergers. Premier acquired two additional subsidiaries in the Merger, HSB Capital and HSB Insurance, Inc.  HSB Insurance, Inc. was dissolved in September 2020.

The Bank is primarily engaged in community banking. It attracts deposits from the general public through its offices and website, and uses those and other available sources of funds to originate residential real estate loans, commercial real estate loans, commercial loans, home improvement and home equity loans and consumer loans. In addition, the Bank invests in U.S. Treasury and federal government agency obligations, obligations of states and political subdivisions, mortgage-backed securities that are issued by federal agencies, collateralized mortgage obligations (“CMOs”), and corporate bonds. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Bank is a member of the Federal Home Loan Bank (“FHLB”) System.

HSB Capital was formed as an Ohio limited liability company by UCFC in 2016 for the purpose of providing mezzanine funding for customers of Home Savings. Mezzanine loans are offered by HSB Capital to customers in the Company’s market area and are expected to be repaid from the cash flow from operations of the business.  

First Insurance is an insurance agency that conducts business throughout Premier’s markets. First Insurance offers property and casualty insurance, life insurance and group health insurance.

First Defiance Risk Management is a wholly-owned insurance company subsidiary of the Company that insures the Company and its subsidiaries against certain risks unique to the operations of the Company and for which insurance may not be currently available or economically feasible in today’s insurance marketplace.  First Defiance Risk Management pools resources with several other similar insurance company subsidiaries of financial institutions to help minimize the risk allocable to each participating insurer.

The COVID-19 pandemic has continued to create extensive disruptions to the global economy and to the lives of individuals throughout the world.  Business and consumer customers of the Bank are experiencing varying degrees of financial distress, which is expected to continue over the coming months and will likely adversely affect their ability to pay interest and principal on their loans.  Further, value of the collateral securing their obligations may decline.  These uncertainties may negatively impact the Statement of Financial Condition, the Statement of Income and the Statement of Cash Flows of the Company.

The consolidated condensed statement of financial condition at December 31, 2020, was derived from the audited financial statements at that date, which were included in Premier’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”).

The accompanying consolidated condensed financial statements as of March 31, 2021, and for the three months ended March 31, 2021 and 2020 have been prepared by the Company without audit and do not include information or footnotes necessary for the complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”). These consolidated condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the 2020 Form 10-K. However, in the opinion of management, all adjustments, consisting of only normal recurring items, necessary for the fair presentation of the financial statements have been made. The results for the three month period ended March 31, 2021, are not necessarily indicative of the results that may be expected for the entire year.

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2021

Accounting Policies [Abstract]

Significant Accounting Policies

2. Significant Accounting Policies

Accounting Standards Update

ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments: Issued in June 2016, ASU 2016-13 will add FASB ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. The amendments of ASU 2016-13, and all subsequent ASUs issued by FASB to provide additional guidance and clarification related to this Topic, became effective for the Company on January 1, 2020.

As a result of adopting the amendments of ASU 2016-13, the Company recorded an increase to its allowance for credit losses of $2.4 million and an increase to its allowance for credit losses on off-balance sheet credit exposures of $0.9 million resulting in a one-time cumulative effect adjustment through retained earnings of $2.6 million net of $0.7 million tax at the date of adoption. This adjustment included a qualitative adjustment to the allowance for credit losses related to loans and an allowance on off-balance sheet credit exposures. The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.

Accounting Standards not yet adopted:

ASU No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848): This guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2021, through December 31, 2022. The Company anticipates being fully prepared to implement a replacement for the reference rate and has determined that any change will not have a material impact to the consolidated financial statements.

XML

Fair Value

3 Months Ended

Mar. 31, 2021

Fair Value Disclosures [Abstract]

Fair Value

3. Fair Value

FASB ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

FASB ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on the best information available. In that regard, FASB ASC Topic 820 established a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

• Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

• Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets

that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by a correlation or other means.

• Level 3: Unobservable inputs for determining fair value of assets and liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.  

Available-for-sale securities - Securities classified as available for sale are generally reported at fair value utilizing Level 2 inputs where the Company obtains fair value measurements from an independent pricing service that uses matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows and the bonds’ terms and conditions, among other things. Securities in Level 2 include U.S. federal government agencies, mortgage-backed securities, asset-backed securities, corporate bonds and municipal securities.

Equity securities – These securities are reported at fair value utilizing Level 1 inputs where the Company obtains fair value measurements from a broker.

Loans held for sale, carried at fair value – The Company elected the fair value option for all conventional residential one-to four-family loans held for sale and all permanent construction loans held for sale that were acquired from UCFC in the Merger.  In addition, the Company has elected the fair value option for all loans held for sale originated after January 31, 2020.

The fair value of conventional loans held for sale is determined using the current 15 day forward contract price for either 15 or 30 year conventional mortgages (Level 2). The fair value of permanent construction loans held for sale is determined using the current 60 day forward contract price for 15 or 30 years conventional mortgages which is then adjusted for unobservable market data such as estimated fall out rates and estimated time from origination to completion of construction (Level 3).

Collateral dependent loans - Fair values for individually analyzed collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances consideration of offers obtained to purchase properties prior to foreclosure.  Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach.  The cost method bases value on the cost to replace the current property.  Value of market comparison approach evaluates the sales price of similar properties in the same market area.  The income approach considers net operating income generated by the property and an investor’s required return.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell.  Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Real estate held for sale - Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are then reviewed monthly by members of the asset review committee for valuation changes and are accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals which may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both individually analyzed collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, a member of the Company’s asset quality or collections department reviews the assumptions and approaches utilized in the appraisal.  Appraisal values are discounted from 0% to 30% to account for other factors that may impact the value of collateral. In determining the value of individually analyzed collateral dependent loans and other real estate owned, significant unobservable inputs may be used, which include but are not limited to:  physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.

Mortgage servicing rights - On a quarterly basis, mortgage servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount.  If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value.  Fair value is determined at a tranche level based on a model that calculates the present value of estimated future net servicing income.  The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and are validated against available market data (Level 2).

Mortgage banking derivative - The fair value of mortgage banking derivatives are evaluated monthly based on derivative valuation models using quoted prices for similar assets adjusted for specific attributes of the commitments and other observable market data at the valuation date (Level 2).    

Purchased and written certificate of deposit option – The Company acquired purchased and written certificate of deposit options in its Merger with UCFC.  These written and purchased options are mirror derivative instruments that are carried at fair value on the statement of financial condition.  The Company uses an independent third party to perform a market valuation analysis for purchased and written certificate of deposit options  (Level 2).

Interest rate swaps – The Company periodically enters into interest rate swap agreements with its commercial customers who desire a fixed rate loan term that is longer than the Company is willing to extend.  The Company then enters into a reciprocal swap agreement with a third party that offsets the interest rate risk from the interest rate swap extended to the customer.  The interest rate swaps are derivative instruments which are carried at fair value on the statement of financial condition.  The Company uses an independent third party to perform a market valuation analysis for both swap positions (Level 2).

The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and         agencies	$	—	$	38,793	$	—	$	38,793
Mortgage-backed securities		—		243,022		—		243,022
Collateralized mortgage obligations		—		110,227		—		110,227
Asset-backed securities		—		191,913		—		191,913
Corporate bonds		—		55,258		—		55,258
Obligations of state and political subdivisions		—		279,377		—		279,377
Equity securities		13,753		—		—		13,753
Loans held for sale, at fair value		—		81,307		134,638		215,945
Purchased certificate of deposit option		—		59		—		59
Interest rate swaps		—		406		—		406
Mortgage banking derivative		—		7,957		—		7,957
Liabilities:
Written certificate of deposit option		—		59		—		59
Interest rate swaps		—		375		—		375

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and   agencies	$	—	$	40,940	$	—	$	40,940
Mortgage-backed securities		—		277,182		—		277,182
Collateralized mortgage obligations		—		106,299		—		106,299
Asset-backed securities		—		30,546		—		30,546
Corporate bonds		—		44,169		—		44,169
Obligations of state and political subdivisions		—		237,518		—		237,518
Equity securities		1,090		—		—		1,090
Loans held for sale, at fair value		—		98,587		123,029		221,616
Purchased certificate of deposit option		—		56		—		56
Interest rate swaps		—		1,870		—		1,870
Mortgage banking derivative - asset		—		3,833		—		3,833
Liabilities:
Written certificate of deposit option		—		56		—		56
Interest rate swaps		—		2,036		—		2,036

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended March 31, 2021 and 2020.

	Construction loans held for sale
	Three Months Ended March 31,
	2021			2020
Balance of recurring Level 3 assets at beginning of period	$	123,029		$	—
Total gains (losses) for the period
Included in change in fair value of loans held for sale		(5,568	)		4,962
Originations		34,003			9,581
Acquired in acquisition		—			37,711
Sales		(16,826	)		(7,834	)
Balance of recurring Level 3 assets at end of period	$	134,638		$	44,420

	Securities available-for-sale
	Three Months Ended March 31,
	2021		2020
Balance of recurring Level 3 assets at beginning of period	$	—	$	3,411
Balance of assets classified as Level 3 assets during the period		—		2,419
Balance of recurring Level 3 assets at end of period	$	—	$	5,830

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2021	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	134,638	Comparable sales	Time discount using the 60 day forward contract	0.00% - 2.18%

December 31, 2020	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	123,029	Comparable sales	Time discount using the 60 day forward contract	0.00% - 0.24%

The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Non-Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	-	$	-	$	7,617	$	7,617
Commercial		—		—		4,781		4,781
Total individually analyzed loans		—		—		12,398		12,398
Mortgage servicing rights		—		13,868		—		13,868

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	—	$	—	$	4,601	$	4,601
Commercial		—		—		7,151		7,151
Total individually analyzed loans		—		—		11,752		11,752
Mortgage servicing rights		—		13,153		—		13,153

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	12,398	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	10-35%		16.23	%

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	11,752	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	5-37%		24.17	%

The Company has elected the fair value option for new applications accepted after January 31, 2020, and subsequently originated for residential mortgage and permanent construction loans held for sale.  These loans are intended for sale and the Company believes that fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policies.  

The aggregate fair value of the residential mortgage loans held for sale at March 31, 2021 and December 31, 2020 was $81.3 million and $98.6 million, respectively, and they had a contractual balance of $80.2 million and $93.2 million, respectively, for these same periods.  The difference between the fair value and the contractual balance is recorded in gains and losses on the sale of loans held for sale.  For the three months ended March 31, 2021 and 2020, ($4.3) million and $31,000, respectively, was recorded in gains on the sale of loans held for sale for the change in fair value.

The aggregate fair value of the permanent construction loans held for sale at March 31, 2021 and December 31, 2020, was $134.6 million and $123.0 million, respectively, and they had a contractual balance of $126.7 million and $109.5 million, respectively, for these same periods.  The difference between the fair value and the contractual balance is recorded in gains and losses on the sale of loans held for sale.  For the three

months ended March 31, 2021 and 2020, ($5.6) million and $5.0 million, respectively, were recorded in gains on the sale of loans held for sale for the change in fair value.

In accordance with FASB ASC Topic 825, the Fair Value Measurements tables are a comparative condensed consolidated statement of financial condition based on carrying amount and estimated fair values of financial instruments as of March 31, 2021, and December 31, 2020. Accordingly, the aggregate fair value amounts presented do not represent the underlying value to Premier.

Much of the information used to arrive at “fair value” is highly subjective and judgmental in nature and therefore the results may not be precise. Subjective factors include, among other things, estimated cash flows, risk characteristics and interest rates, all of which are subject to change. With the exception of investment securities, the Company’s financial instruments are not readily marketable and market prices do not exist. Since negotiated prices for the instruments, which are not readily marketable, depend greatly on the motivation of the buyer and seller, the amounts that will actually be realized or paid per settlement or maturity of these instruments could be significantly different.

The carrying amount of cash and cash equivalents and notes payable, as a result of their short-term nature, is considered to be equal to fair value and are classified as Level 1.

It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

The Company’s loans were valued on an individual basis, with consideration given to the loans’ underlying characteristics, including account types, remaining terms (in months), annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loss exposures, and remaining balances. The model utilizes a discounted cash flow (“DCF”) approach to estimate the fair value of the loans using assumptions for the coupon rates, remaining maturities, prepayment speeds, projected default probabilities, losses given defaults, and estimates of prevailing discount rates. The DCF approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications. The estimated fair value of individually analyzed loans is based on the fair value of the collateral, less estimated cost to sell, or the present value of the loan’s expected future cash flows (discounted at the loan’s effective interest rate). All individually analyzed loans are classified as Level 3 within the valuation hierarchy.  

The fair value of non-interest bearing deposits are considered equal to the amount payable on demand at the reporting date (i.e. carrying value) and are classified as Level 1.  The fair value of savings, checking and certain money market accounts are equal to their carrying amounts and are a Level 1 classification.  Fair values of fixed rate certificates of deposit are estimated using a DCF calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.  

The fair values of securities sold under repurchase agreements are equal to their carrying amounts resulting in a Level 1 classification. The carrying value of floating rate subordinated debentures was considered to be the carrying value as the debt is floating rate and can be prepaid at any time without penalty.  The carrying value of fixed rate subordinated debt is estimated using a DCF calculation that applies interest rates currently being offered in the market to the expected maturity of the debt.

FHLB advances with maturities greater than 90 days are valued based on a DCF analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at March 31, 2021.

			Fair Value Measurements at March 31, 2021
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	303,747	$	303,747	$	303,747	$	—	$	—
Securities available for sale		918,590		918,590		—		918,590		—
Equity securities		13,753		13,753		13,753		—		—
Federal Home Loan Bank Stock		9,328	N/A		N/A		N/A		N/A
Loans receivable, net		5,384,929		5,428,651		—		—		5,428,651
Loans held for sale, carried at fair value		215,945		215,945		—		81,307		134,638
Financial Liabilities:
Deposits	$	6,351,919	$	6,358,858	$	5,297,065	$	1,061,793	$	—
Subordinated debentures		84,881		83,707		—		83,707		—

			Fair Value Measurements at December 31, 2020
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	159,266	$	159,266	$	159,266	$	—	$	—
Securities available for sale		736,654		736,654		—		736,654		—
Equity securities		1,090		1,090		1,090		—		—
Federal Home Loan Bank Stock		16,026	N/A		N/A		N/A		N/A
Loans receivable, net		5,409,161		5,412,814		—		—		5,412,814
Loans held for sale, carried at fair value		221,616		221,616		—		98,587		123,029
Financial Liabilities:
Deposits	$	6,047,841	$	6,056,426	$	4,925,411	$	1,131,015	$	—
Subordinated debentures		84,860		83,237		—		—		83,237

XML

Stock Compensation Plans

3 Months Ended

Mar. 31, 2021

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Stock Compensation Plans

4. Stock Compensation Plans

Premier has established equity based compensation plans for its directors and employees.  On February 27, 2018, the Board adopted, and the shareholders approved at the 2018 Annual Shareholders Meeting, the Premier Financial Corp. 2018 Equity Incentive Plan (the “2018 Equity Plan”). The 2018 Equity Plan replaced all existing plans, although the Company’s former equity plans remain in existence to the extent there were outstanding grants thereunder at the time the 2018 Equity Plan was approved. In addition, as a result of the Merger, Premier assumed certain outstanding stock options granted under UCFC’s Amended and Restated 2007 Long-Term Incentive Plan and UCFC’s 2015 Long Term Incentive Plan (the “UCFC 2015 Plan”).  Premier also assumed the UCFC 2015 Plan with respect to the available shares under the UCFC 2015 Plan as of the effective date of the Merger, with appropriate adjustments to the number of shares available to reflect the Merger. The stock options assumed from UCFC in the Merger will become exercisable solely to purchase shares of Premier, with appropriate adjustments to the number of shares subject to the assumed stock options and the exercise price of such stock options. All awards currently outstanding under prior plans will remain in effect in accordance with their respective terms. Any new awards will be made under the 2018 Equity Plan or the UCFC 2015 Plan.  The 2018 Equity Plan allows for issuance of up to 900,000 common shares through the award of options, stock grants, restricted stock units (“RSU”), stock appreciation rights or other stock-based awards.  The UCFC 2015 Plan had 126,758 Premier common shares available for issuance immediately after the effective time of the Merger.    

As of March 31, 2021, 35,661 options to acquire Premier shares were outstanding at option prices based on the market value of the underlying shares on the date the options were granted. On the date of the Merger, 39,983 Premier options were exchanged for all of the outstanding stock options on the books of UCFC at the same conversion price and ratio applied to UCFC common shares at January 31, 2020.  All of these options were fully vested at the time of acquisition. All options expire ten years from the date of grant. Vested options of retirees expire on the earlier of the scheduled expiration date or three months after the retirement date.

The Company has approved a Short-Term Incentive Plan (“STIP”) and a Long-Term Equity Incentive Plan (“LTIP”) for selected members of management.  There are two types of LTIP awards: an Executive LTIP and a Key LTIP.

Under the STIPs, the participants can earn a cash payout.  The final amount of benefits under the STIPs is determined as of December 31 of the same year and paid out in cash in the first quarter of the following year.

Under each Executive LTIP, the participants may earn between 20% to 50% of their salary for potential payout in the form of equity awards based on the achievement of certain corporate performance targets over a three-year period.  The Company granted 86,058 performance stock units to the participants for the 2021 Executive LTIP during the first quarter of 2021.   The amount of benefit under the 2020 and 2021 Executive LTIPs will be determined individually at the end of the 36 month performance period ending December 31. The benefits earned under these LTIPs will be paid out in equity in the first quarter following the end of the performance period. The participants are required to be employed on the day of payout in order to receive the payment.  

Under each Key LTIP, the participants are granted shares based upon the achievement of certain targets in the prior year.  The participants can earn from 5% to 10% of their salary in restricted stock units that vest three years from the date of grant.  The Company granted 17,542 RSU’s in the first quarter of 2021 under the 2021 Key LTIP.

In the three months ending March 31, 2021, the Company also granted 3,122 discretionary RSUs that vest three years from the date of grant and 13,708 restricted stock grants.  Of the 13,708 restricted stock grants, all were issued to directors and have a one-year vesting period.  The fair value of all granted restricted shares was determined by the stock price at the date of the grant.

Following is stock option activity under the plans during the three months ended March 31, 2021:

	Options Outstanding			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value (in 000’s)
Options outstanding, January 1, 2021		36,261		$	21.59
Forfeited or cancelled
Exercised		(600	)		13.80
Granted		—			—
Options outstanding, March 31, 2021		35,661		$	21.72		5.57	$	411
Exercisable at March 31, 2021		35,661		$	21.72		5.57	$	411

Proceeds, related tax benefits realized from options exercised and intrinsic value of options exercised were as follows (in thousands):

	Three Months Ended March 31,
	2021		2020
Proceeds of options exercised	$	8	$	—
Related tax benefit recognized		—		—
Intrinsic value of options exercised		11		—

At March 31, 2021, 176,949 PSUs, 46,324 RSUs and 34,416 restricted stock grants were unvested. Compensation expense related to PSUs, RSUs, restricted stock grants and the STIP is recognized over the performance period based on the achievements of targets as established under the plan documents or according to a vesting schedule. Total expense of $1.0 million was recorded during each of the three months ended March 31, 2021 and 2020.  There was approximately $2.3 million and $3.2 million included within other liabilities at March 31, 2021, and December 31, 2020, respectively, related to the STIP.

	Performance Stock Units				Restricted Stock Units					Restricted Stock Grants
Unvested Shares	Shares		Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value
Unvested at January 1, 2021		90,891	$	26.48		55,759		$	25.18		41,057		$	26.93
Granted		86,058		30.32		20,664			29.11		13,708			29.37
Vested		—		—		(30,099	)		26.15		(20,349	)		26.75
Forfeited		—		—		—			—		—			—
Unvested at March 31, 2021		176,949	$	28.35		46,324		$	26.29		34,416		$	28.01

The maximum amount of compensation expense that may be earned for the PSUs at March 31, 2021, is approximately $4.9 million in the aggregate.  However, the estimated expense that is expected to be earned as

of March 31, 2021, is $3.3 million of which $2.4 million is unrecognized at March 31, 2021, and will be recognized over the remaining performance periods.

XML

Dividends on Common Stock

3 Months Ended

Mar. 31, 2021

Dividends Common Stock [Abstract]

Dividends on Common Stock

5. Dividends on Common Stock

Premier declared and paid a $0.24 per common stock dividend in the first quarter of 2021 and declared and paid a $0.22 per common stock dividend in the first quarter of 2020.  

XML

Earnings (Loss) Per Common Share

3 Months Ended

Mar. 31, 2021

Earnings Per Share [Abstract]

Earnings (Loss) Per Common Share

6. Earnings (Loss) Per Common Share

Basic earnings (loss) per share are calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings (loss) per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (losses) distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e., unvested restricted stock), not subject to performance based measures.

The following table sets forth the computation of basic and diluted earnings (loss) per common share:

	Three Months Ended March 31,
	2021		2020
	(In Thousands, except per share data)
Basic Earnings (Loss) Per Share:
Net income (loss) available to common shareholders	$	40,996	$	(22,482	)
Less: income (loss) allocated to participating securities		43		(39	)
Net income (loss) allocated to common shareholders		40,953		(22,443	)
Weighted average common shares outstanding including    participating securities		37,332		31,721
Less: Participating securities		39		55
Average common shares		37,293		31,666
Basic earnings (loss) per common share	$	1.10	$	(0.71	)
Diluted Earnings (Loss) Per Share:
Net income (loss) allocated to common shareholders	$	40,953	$	(22,443	)
Weighted average common shares outstanding for basic earnings (loss)    per common share		37,293		31,666
Add: Dilutive effects of stock options and restricted stock units		64		—
Average shares and dilutive potential common shares		37,357		31,666
Diluted earnings (loss) per common share	$	1.10	$	(0.71	)

There were no shares for the three month period ending March 31, 2021 that were excluded from the diluted earnings per common share calculation as no shares were anti-dilutive during this period.  Since net income allocated to common shareholders was negative for the quarter ended March 31, 2020, there was no dilutive effect from stock options or restricted stock units included in the diluted (loss) per common share calculation.      

XML

Investment Securities

3 Months Ended

Mar. 31, 2021

Marketable Securities [Abstract]

Investment Securities

7. Investment Securities

The following is a summary of available-for-sale securities:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At March 31, 2021
Available-for-Sale Securities:
Obligations of U.S. government corporations and agencies	$	38,868	$	771	$	(846	)	$	38,793
Mortgage-backed securities		243,126		3,284		(3,388	)		243,022
Collateralized mortgage obligations		109,552		1,225		(550	)		110,227
Asset-backed securities		191,788		484		(359	)		191,913
Corporate bonds		55,049		524		(315	)		55,258
Obligations of state and political subdivisions		280,743		6,051		(7,417	)		279,377
Total Available-for-Sale	$	919,126	$	12,339	$	(12,875	)	$	918,590

As a result of the Merger, securities with a fair value of $262.8 million were acquired on January 31, 2020.

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At December 31, 2020
Available-for-sale
Obligations of U.S. government corporations and agencies	$	39,233	$	1,707	$	—		$	40,940
Mortgage-backed securities		270,683		6,746		(247	)		277,182
Collateralized mortgage obligations		103,532		2,927		(160	)		106,299
Asset-backed securities		30,643		1		(98	)		30,546
Corporate bonds		43,826		489		(146	)		44,169
Obligations of state and political subdivisions		229,645		8,069		(196	)		237,518
Total Available-for-Sale	$	717,562	$	19,939	$	(847	)	$	736,654

The amortized cost and fair value of the investment securities portfolio at March 31, 2021, are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities (“MBS”), CMOs and asset-backed securities (“ABS”), which are not due at a single maturity date, have not been allocated over the maturity groupings. These securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.

	Available-for-Sale
	Amortized Cost		Fair Value
	(In Thousands)
Due in one year or less	$	5,853	$	5,869
Due after one year through five years		29,787		30,284
Due after five years through ten years		93,585		95,386
Due after ten years		245,435		241,889
MBS/CMO/ABS		544,466		545,162
	$	919,126	$	918,590

Investment securities with a carrying amount of $388.9 million at March 31, 2021, were pledged as collateral on public deposits.

The following tables summarize Premier’s securities that were in an unrealized loss position at March 31, 2021, and December 31, 2020:

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Unrealized Losses
	(In Thousands)
At March 31, 2021
Available-for-sale securities:
Obligations of U.S. government corporations and agencies	$	9,520	$	(846	)	$	-	$	-		$	9,520	$	(846	)
Mortgage-backed securities		152,648		(3,388	)		—		—			152,648		(3,388	)
Collateralized mortgage obligations		26,477		(550	)		—		—			26,477		(550	)
Asset-backed securities		76,023		(359	)		—		—			76,023		(359	)
Corporate bonds		24,995		(256	)		2,528		(59	)		27,523		(315	)
Obligations of state and political subdivisions		132,120		(7,417	)		—		—			132,120		(7,417	)
Total available-for-sale	$	421,783	$	(12,816	)	$	2,528	$	(59	)	$	424,311	$	(12,875	)

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer				Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss		Fair Value		Unrealized Losses
	(In Thousands)
At December 31, 2020
Available-for-sale securities:
Mortgage-backed securities-residential	$	26,361	$	(247	)	$	—	$	—	$	26,361	$	(247	)
Collateralized mortgage obligations		5,161		(160	)		—		—		5,161		(160	)
Asset-backed securities		18,439		(98	)		—		—		18,439		(98	)
Corporate bonds		12,177		(146	)		—		—		12,177		(146	)
Obligations of state and political subdivisions		41,088		(196	)		—		—		41,088		(196	)
Total available-for-sale	$	103,226	$	(847	)	$	—	$	—	$	103,226	$	(847	)

The Company realized gains from the sale of available-for-sale securities totaling $516,000 in the three month period ending March 31, 2021.  For the three months ended March 31, 2020, the Company had no gains or losses from the sale of available-for-sale securities.   

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available- for-sale. The concept of other than-temporarily impaired has been replaced with the allowance for credit losses. Unlike securities held to maturity, securities available-for-sale are evaluated on an individual level and pooling of securities is not allowed.

Quarterly, the Company evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:

• Review the extent to which the fair value is less than the amortized cost and observe the security’s lowest credit rating as reported by third-party credit ratings companies.

• Any securities that are downgraded by a third party ratings company above would be subjected to additional analysis that may include, but is not limited to: changes in market interest rates, changes in securities credit ratings, security type, service area economic factors, financial performance of the issuer/or obligor of the underlying issue and third-party guarantee.

• If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using a DCF analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value.  As of March 31, 2021, management had determined that no credit loss exists.  

At March 31, 2021 and December 31, 2020, the Company held preferred and common stock of various bank holding companies totaling $13.8 million and $1.1 million, respectively.  During the three months ended March 31, 2021, $1.6 million of unrealized gains were recorded within Gain on equity securities on the Consolidated Condensed Statements of Income. During the three months ended March 31, 2020, there were no unrealized gains or losses recognized.  

XML

Loans

3 Months Ended

Mar. 31, 2021

Loans And Leases Receivable Net Reported Amount [Abstract]

Loans

8. Loans

Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.  Loans receivable consist of the following:

	March 31, 2021			December 31, 2020
	(In Thousands)
Real Estate:
Residential	$	1,168,559		$	1,201,051
Commercial		2,402,067			2,383,001
Construction		749,190			667,649
		4,319,816			4,251,701
Other Loans:
Commercial		1,172,910			1,202,353
Home equity and improvement		257,764			272,701
Consumer finance		117,539			120,729
		1,548,213			1,595,783
Loans before deferred loan origination fees and costs		5,868,029			5,847,484
Deduct:
Undisbursed construction loan funds		(405,983	)		(355,065	)
Net deferred loan origination fees and costs		(2,363	)		(1,179	)
Allowance for credit losses		(74,754	)		(82,079	)
Total loans	$	5,384,929		$	5,409,161

The Company has responded to the pandemic in numerous ways, including by actively participating in the Paycheck Protection Program (“PPP”) and distributing over $600 million to small businesses in our markets.  As of March 31, 2021, the company had $443.8 million in PPP loans, which remained unpaid and were included in other commercial loans in the above loan table. 

The following table discloses allowance for credit loss (“ACL”) activity for the three months ended March 31, 2021 and 2020 by portfolio segment (in thousands):  

Three Months Ended March 31, 2021	1-4 Family Residential Real Estate			Commercial Real Estate			Construction		Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	17,534		$	43,417		$	2,741	$	11,665		$	4,739		$	1,983		$	82,079
Charge-Offs		—			—			—		(70	)		(3	)		(36	)		(109	)
Recoveries		8			36			—		198			29			27			298
Provisions		(34	)		(8,181	)		35		398			416			(148	)		(7,514	)
Ending Allowance	$	17,508		$	35,272		$	2,776	$	12,191		$	5,181		$	1,826		$	74,754

Three Months Ended March 31, 2020	1-4 Family Residential Real Estate			Commercial Real Estate			Construction			Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	2,867		$	16,302		$	996		$	9,003		$	1,700		$	375		$	31,243
Impact of ASC 326 Adoption		1,765			3,682			(223	)		(2,263	)		(521	)		(86	)		2,354
Acquisition related allowance for credit loss (PCD)		1,077			4,053			—			2,272			248			48			7,698
Charge-Offs		(184	)		(16	)		—			(96	)		(30	)		(108	)		(434	)
Recoveries		101			340			—			669			42			60			1,212
Provisions(1)		17,698			18,154			111			2,316			2,515			2,992			43,786
Ending Allowance	$	23,324		$	42,515		$	884		$	11,901		$	3,954		$	3,281		$	85,859
(1)   Provision for the three months ended March 31, 2020, includes $25.9 million as a result of the Merger with UCFC.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of March 31, 2021 and December 31, 2020 (in thousands):

	March 31, 2021
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,008	$	—	$	—	$	—	$	1,008
Commercial		30,419		—		—		—		30,419
Construction		—		—		—		—		—
Other Loans:
Commercial		2,530		672		6,613		33		9,848
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	33,957	$	672	$	6,613	$	33	$	41,275

	December 31, 2020
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,024	$	—	$	—	$	—	$	1,024
Commercial		33,999		—		—		—		33,999
Construction		—		—		—		—		—
Other Loans:
Commercial		1,426		5,317		4,943		125		11,811
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	36,449	$	5,317	$	4,943	$	125	$	46,834

Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually analyzed loans.  All loans greater than 90 days past due are placed on non-accrual status.  The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned as of the dates indicated:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-accrual loans with reserve	$	35,835	$	35,234
Non-accrual loans without reserve	$	13,463	$	16,448
Loans over 90 days past due and still accruing		—		—
Total non-performing loans		49,298		51,682
Real estate and other assets held for sale		54		343
Total non-performing assets	$	49,352	$	52,025
Troubled debt restructuring, still accruing	$	6,068	$	7,173

The following table presents the aging of the amortized cost in past due and non-accrual loans as of March 31, 2021, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non- Accrual
Real Estate:
Residential		1,145,380		757		4,624		8,182		13,563		9,197
Commercial		2,381,959		216		574		957		1,747		11,799
Construction		342,379		21		564		243		828		243
Other Loans:
Commercial		1,145,483		235		63		389		687		1,686
Home equity and improvement		250,442		727		233		1,647		2,607		2,173
Consumer finance		114,402		878		461		1,577		2,916		1,676
PCD		41,778		728		344		14,440		15,512		22,524
Total Loans	$	5,421,823	$	3,562	$	6,863	$	27,435	$	37,860	$	49,298

The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2020, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non Accrual
Real Estate:
Residential	$	1,173,979	$	433	$	7,669	$	9,000	$	17,102	$	10,178
Commercial		2,357,909		1,033		369		844		2,246		11,980
Construction		310,152		—		1,626		806		2,432		806
Other Loans:
Commercial		1,172,636		9		4		394		407		1,365
Home equity and improvement		262,373		3,440		839		1,137		5,416		1,537
Consumer finance		117,088		1,687		491		1,521		3,699		1,624
PCD		50,218		402		1,882		13,299		15,583		24,192
Total Loans	$	5,444,355	$	7,004	$	12,880	$	27,001	$	46,885	$	51,682

Troubled Debt Restructurings

As of March 31, 2021, and December 31, 2020, the Company had a recorded investment in troubled debt restructurings (“TDRs”) of $12.5 million and $16.6 million, respectively.  The Company allocated $697,000 and $883,000 of specific reserves to those loans at March 31, 2021, and December 31, 2020, respectively, and had committed to lend additional amounts totaling up to $277,000 and $303,000 at March 31, 2021, and December 31, 2020, respectively.

The Company is working with borrowers impacted by the COVID-19 pandemic by providing modifications to include either interest only deferral or principal and interest deferral.  These modifications range from one to nine months.  As of March 31, 2021, the Company had approximately $35.8 million in active deferrals compared to December 31, 2020 at $53.4 million.  A majority of these modifications are excluded from TDR classification under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators. A modified loan will be considered current and will continue to accrue interest during the deferral period unless repayment of the loan under contractual terms is not expected and thereby loans will be placed in non-accrual.  

A breakout of deferrals by loan category is as follows (in thousands):

	March 31, 2021 Balance deferred		December 31, 2020 Balance deferred
Residential real estate	$	3,399	$	7,016
Commercial real estate		31,232		34,831
Construction		13		9,579
Commercial		1,125		1,628
Home equity and improvement		-		114
Consumer finance		15		282
Total	$	35,784	$	53,450

The following table is a breakout of commercial deferrals by expiration (in thousands):  

Commercial deferral expirations	Balance
April	$	25,320
May		7,050
June		-
July		-
August		-
September		-
Total	$	32,370

The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted.  Each TDR is uniquely designed to meet the specific needs of the borrower.  Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions and converting revolving credit lines to term loans.  Additional collateral or an additional guarantor is often requested when granting a concession.  Commercial mortgage loans modified in a TDR often involve temporary interest-only payments, re-amortization of remaining debt in order to lower payments and sometimes reducing the interest rate lower than the current market rate.  Residential mortgage loans modified in a TDR are comprised of loans where monthly payments are lowered, either through interest rate reductions or principal only payments for a period of time, to accommodate the borrowers’ financial needs, interest is capitalized into principal, or the term and amortization are extended.  Home equity modifications are made infrequently and usually involve providing an interest rate that is lower than the borrower would be able to obtain due to credit issues.  All retail loans where the borrower is in bankruptcy are classified as TDRs regardless of whether or not a concession is made.

Of the loans modified in a TDR as of March 31, 2021, $6.5 million were on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance.  Loans modified as a TDR may have the financial effect of increasing the allowance associated with the loan.  If the loan is determined to be collateral dependent, the estimated fair value of the collateral, less any selling costs is used to determine if there is a need for a specific allowance or charge-off.  If the loan is determined to be cash flow dependent, the allowance is measured based on the present value of expected future cash flows discounted at the loan’s pre-modification effective interest rate.

The following tables present loans by class modified as TDRs that occurred during the three months ended March 31, 2021, and March 31, 2020:

	Loans Modified as a TDR for the Three Months Ended March 31, 2021 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	150
Commercial
Construction		—		—
Other Loans:
Commercial		3		709
Home equity and improvement
Consumer finance		—		—
Total		5	$	859

The loans described above increased the ACL by $6,000 in the three months ended March 31, 2021.      

	Loans Modified as a TDR for the Three Months Ended March 31, 2020 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	378
Commercial		1		93
Construction		—		—
Other Loans:
Commercial		5		156
Home equity and improvement		1		26
Consumer finance		—		—
Total		9	$	653

The loans described above increased the ACL by $29,000 in the three months ended March 31, 2020.     

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

There were no TDRs that subsequently defaulted as of March 31, 2021.  The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the three months ended March 31, 2020:

	Three Months Ended March 31, 2020
	($ in thousands)
Troubled Debt Restructurings That Subsequently Defaulted	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		3	$	268
Commercial		1		172
Construction		—		—
Other Loans:
Commercial		1		132
Home equity and improvement		1		146
Consumer finance		—		—
Total		6	$	718

The TDRs that subsequently defaulted described above increased the ACL by $15,000 for the three months ended March 31, 2020.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

Credit Quality Indicators

Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  Loans are analyzed individually by classifying the loans by credit risk.  This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogenous mortgage, home equity and consumer loans. This analysis is performed on a quarterly basis.  Premier uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  As of March 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,150,158		1,173		7,612		—		7,612		1,158,943
Commercial		2,219,717		115,758		48,231		—		48,231		2,383,706
Construction		321,838		21,126		243		—		243		343,207
Other Loans:
Commercial		1,097,603		25,400		23,167		—		23,167		1,146,170
Home equity and improvement		250,944		—		2,105		—		2,105		253,049
Consumer finance		115,639		—		1,679		—		1,679		117,318
PCD		23,956		1,748		31,586		—		31,586		57,290
Total Loans	$	5,179,855	$	165,205	$	114,623	$	—	$	114,623	$	5,459,683

As of December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,187,923		795		2,363		—		2,363		1,191,081
Commercial		2,203,652		111,039		45,464		—		45,464		2,360,155
Construction		299,866		12,718		—		—		—		312,584
Other Loans:
Commercial		1,142,289		23,907		6,847		—		6,847		1,173,043
Home equity and improvement		267,350		—		439		—		439		267,789
Consumer finance		120,682		—		105		—		105		120,787
PCD		26,829		3,813		35,159		—		35,159		65,801
Total Loans	$	5,248,591	$	152,272	$	90,377	$	—	$	90,377	$	5,491,240

The tables below presents the amortized cost basis of loans by credit quality indicator and class of loans as of March 31, 2021 and December 31, 2020 (in thousands):

	Term of loans by origination
	2021		2020		2019		2018		2017		Prior		Revolving Loans		Total
As of March 31, 2021
Real Estate
Residential:
Risk Rating
Pass	$	24,792	$	315,724	$	163,589	$	114,232	$	110,887	$	419,110	$	1,824	$	1,150,158
Special Mention		—		197		—		—		61		222		693		1,173
Substandard		—		—		812		957		816		5,027		—		7,612
Doubtful		—		—		—		—		—		—		—		—
Total	$	24,792	$	315,921	$	164,401	$	115,189	$	111,764	$	424,359	$	2,517	$	1,158,943
Commercial:
Risk Rating
Pass	$	94,527	$	524,710	$	451,219	$	284,383	$	279,152	$	570,348	$	15,378	$	2,219,717
Special Mention		—		5,992		6,768		13,063		59,870		29,170		895		115,758
Substandard		—		439		6,967		16,886		1,106		20,703		2,130		48,231
Doubtful		—		—		—		—		—		—		—		—
Total	$	94,527	$	531,141	$	464,954	$	314,332	$	340,128	$	620,221	$	18,403	$	2,383,706
Construction:
Risk Rating
Pass	$	25,201	$	121,539	$	89,755	$	71,267	$	10,548	$	3,528	$	-	$	321,838
Special Mention		—		6,767		—		13,302		1,057		—		—		21,126
Substandard		—		—		243		—		—		—		—		243
Doubtful		—		—		—		—		—		—		—		—
Total	$	25,201	$	128,306	$	89,998	$	84,569	$	11,605	$	3,528	$	-	$	343,207
Other Loans
Commercial:
Risk Rating
Pass	$	191,460	$	431,081	$	118,396	$	73,640	$	35,277	$	34,149	$	213,600	$	1,097,603
Special Mention		—		999		5,546		2,363		1,849		5,095		9,548		25,400
Substandard		100		16,676		1,290		429		812		467		3,393		23,167
Doubtful		—		—		—		—		—		—		—		—
Total	$	191,560	$	448,756	$	125,232	$	76,432	$	37,938	$	39,711	$	226,541	$	1,146,170
Home equity and Improvement:
Risk Rating
Pass	$	4,768	$	8,419	$	6,740	$	4,014	$	7,113	$	35,013	$	184,877	$	250,944
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		28		52		19		552		1,454		2,105
Doubtful		—		—		—		—		—		—		—		—
Total	$	4,768	$	8,419	$	6,768	$	4,066	$	7,132	$	35,565	$	186,331	$	253,049
Consumer Finance:
Risk Rating
Pass	$	8,784	$	33,962	$	33,007	$	16,542	$	8,571	$	5,926	$	8,847	$	115,639
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		639		696		111		42		164		27		1,679
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,784	$	34,601	$	33,703	$	16,653	$	8,613	$	6,090	$	8,874	$	117,318
PCD:
Risk Rating
Pass	$	-	$	-	$	219	$	2,236	$	1,907	$	16,895	$	2,699	$	23,956
Special Mention		—		—		—		—		—		1,748		—		1,748
Substandard		—		—		35		90		14,766		10,551		6,144		31,586
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	-	$	254	$	2,326	$	16,673	$	29,194	$	8,843	$	57,290

	Term of loans by origination
	2020		2019		2018		2017		2016		Prior		Revolving Loans		Total
As of December 31, 2020
Real Estate
Residential:
Risk Rating
Pass	$	250,979	$	196,158	$	136,247	$	130,759	$	137,581	$	333,572	$	2,627	$	1,187,923
Special Mention		199		—		—		62		116		211		207		795
Substandard		—		74		289		252		136		1,612				2,363
Doubtful		—		—		—		—		—		—		—		—
Total	$	251,178	$	196,232	$	136,536	$	131,073	$	137,833	$	335,395	$	2,834	$	1,191,081
Commercial:
Risk Rating
Pass	$	517,691	$	457,905	$	299,072	$	300,573	$	198,247	$	414,082	$	16,082	$	2,203,652
Special Mention		6,014		7,239		10,452		60,712		7,977		17,723		922		111,039
Substandard		—		279		18,851		1,937		3,143		19,107		2,147		45,464
Doubtful		—		—		—		—		—		—		—		—
Total	$	523,705	$	465,423	$	328,375	$	363,222	$	209,367	$	450,912	$	19,151	$	2,360,155
Construction:
Risk Rating
Pass	$	101,616	$	100,553	$	82,972	$	11,666	$	2,911	$	148	$	-	$	299,866
Special Mention		5,587		—		7,131		—		—		—		—		12,718
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total	$	107,203	$	100,553	$	90,103	$	11,666	$	2,911	$	148	$	-	$	312,584
Other Loans
Commercial:
Risk Rating
Pass	$	568,678	$	144,977	$	82,492	$	42,421	$	21,262	$	21,969	$	260,490	$	1,142,289
Special Mention		1,180		2,026		2,514		2,109		37		5,121		10,920		23,907
Substandard		148		201		497		543		257		269		4,932		6,847
Doubtful		—		—		—		—		—		—		—		—
Total	$	570,006	$	147,204	$	85,503	$	45,073	$	21,556	$	27,359	$	276,342	$	1,173,043
Home equity and Improvement:
Risk Rating
Pass	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,382	$	199,530	$	267,350
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		86		353		439
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,468	$	199,883	$	267,789
Consumer Finance:
Risk Rating
Pass	$	38,665	$	37,601	$	19,401	$	10,607	$	4,393	$	3,272	$	6,743	$	120,682
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		98		3		—		4		—		—		105
Doubtful		—		—		—		—		—		—		—		—
Total	$	38,665	$	37,699	$	19,404	$	10,607	$	4,397	$	3,272	$	6,743	$	120,787
PCD:
Risk Rating
Pass	$	-	$	45	$	2,378	$	2,547	$	1,524	$	18,998	$	1,337	$	26,829
Special Mention		—		—		—		1,160		509		1,758		386		3,813
Substandard		—		—		—		14,371		2,502		7,207		11,079		35,159
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	45	$	2,378	$	18,078	$	4,535	$	27,963	$	12,802	$	65,801

Allowance for Credit Losses (“ACL”)

The Company has adopted ASU 2016-13 (Topic 326 – Credit Losses) to calculate the ACL, which requires a projection of credit loss over the contract lifetime of the credit adjusted for prepayment tendencies. This valuation account is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loan.  The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.  

The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s portfolio segments.  These segments are further disaggregated into the loan pools for monitoring.  When computing allowance levels, a model of risk characteristics, such as loss history and delinquency status, along with current conditions and a supportable forecast is used to determine credit loss assumptions.  

The Company is generally utilizing two methodologies to analyze loan pools, DCF and probability of default/loss given default (“PD/LGD”).  

A default can be triggered by one of several different asset quality factors including past due status, non-accrual status, TDR status or if the loan has had a charge-off.  The PD/LGD utilizes charge off data from the Federal Financial Institutions Examination Council to construct a default rate.  This default rate is further segmented based on the risk of the credit assigning a higher default rate to riskier credits.  

The DCF methodology was selected as the most appropriate for loan segments with longer average lives and regular payment structures.  The DCF model has two key components, the loss driver analysis combined with a cash flow analysis.  The contractual cash flow is adjusted for PD/LGD and prepayment speed to establish a reserve level.  The prepayment studies are updated quarterly by a third-party for each applicable pool.  The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.

The remaining life method was selected for the consumer loan segment since the pool contains loans with many different structures and payment streams and collateral.  The weighted average remaining life uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.  

Portfolio Segments	Loan Pool	Methodology	Loss Drivers
Residential real estate	1-4 Family nonowner occupied	DCF	National unemployment
	1-4 Family owner occupied	DCF	National unemployment
Commercial real estate	Commercial real estate nonowner occupied	DCF	National unemployment
	Commercial real estate owner occupied	DCF	National unemployment
	Multi Family	DCF	National unemployment
	Agriculture Land	DCF	National unemployment
	Other commercial real estate	DCF	National unemployment
Construction secured by real estate	Construction	PD/LGD	Call report loss history
Commercial	Commercial working capital	PD/LGD	Call report loss history
	Agriculture production	PD/LGD	Call report loss history
	Other commercial	PD/LGD	Call report loss history
Home equity and improvement	Home equity and improvement	PD/LGD	Call report loss history
Consumer finance	Consumer finance	Remaining life	Call report loss history

According to the accounting standard an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner.  The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables for all loan segments.  Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows less than 1.2 times discounted collateral coverage based on a current assessment of the value of the collateral.

In addition to the ASC Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the company must first establishes a loss expectation for extended (funded) commitments.  This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable, and considered by the company’s management as likely to fund over the life of the instrument.  At March 31, 2021, the Company had $1.4 billion in unfunded commitments and set aside $6.0 million in anticipated credit losses.  This reserve is recorded in other liabilities as opposed to the ACL.  

The determination of ACL is complex and the Company makes decisions on the effects of matters that are inherently uncertain.  Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgements as to the facts and circumstances related to particular situations or credits.  There may be significant changes in the ACL in future periods determined by prevailing factors at that point in time along with future forecasts.  

Purchased Loans

As a result of the Merger, the Company acquired $2.2 billion in loans.  Par value of purchased loans follows (in thousands):

	2020
Par value of acquired loans at acquisition	$	2,247,317
Credit discount		(34,610	)
Non-credit (discount)/premium at acquisition		8,497
Purchase price of loans at acquisition	$	2,221,204

Under ASU Topic 326, when loans are purchased with evidence of more than insignificant deterioration of credit, they are accounted for as PCD. PCD loans acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. These loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. On January 31, 2020, the Company acquired PCD loans with a fair value of $79.1 million, credit discount $7.7 million and a noncredit discount of $4.1 million. The outstanding balance and related allowance on these loans as of March 31, 2021 and December 31, 2020 is as follows (in thousands):

	As of March 31, 2021				As of December 31, 2020
	Loan Balance		ACL Balance		Loan Balance		ACL Balance
	(In Thousands)				(In Thousands)
Real Estate:
Residential	$	14,418	$	278	$	14,895	$	201
Commercial		21,380		2,098		24,334		2,286
Construction		—		—		—		—
		35,798		2,376		39,229		2,487
Other Loans:
Commercial		15,962		2,149		20,990		1,896
Home equity and improvement		4,715		235		4,912		214
Consumer finance		815		15		670		20
		21,492		2,399		26,572		2,130
Total	$	57,290	$	4,775	$	65,801	$	4,617

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $835,000 as of March 31, 2021, and $784,000 as of December 31, 2020.  

XML

Mortgage Banking

3 Months Ended

Mar. 31, 2021

Mortgage Banking [Abstract]

Mortgage Banking

9. Mortgage Banking

Net revenues from the sales and servicing of mortgage loans consisted of the following:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Gain from sale of mortgage loans	$	5,640		$	4,902
Mortgage loans servicing revenue (expense):
Mortgage loans servicing revenue		1,917			1,594
Amortization of mortgage servicing rights		(2,344	)		(1,163	)
Mortgage servicing rights valuation adjustments		5,320			(4,485	)
		4,893			(4,054	)
Net revenue from sale and servicing of mortgage loans	$	10,533		$	848

The unpaid principal balance of residential mortgage loans serviced for third parties was $2.9 billion at March 31, 2021, and $3.0 billion at December 31, 2020.

Activity for capitalized mortgage servicing rights and the related valuation allowance follows for the three months ended March 31, 2021 and 2020:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Mortgage servicing assets:
Balance at beginning of period	$	21,666		$	10,801
Loans sold, servicing retained		2,374			1,376
Mortgage servicing rights acquired		—			9,747
Amortization		(2,344	)		(1,163	)
Carrying value before valuation allowance at end of period		21,696			20,761
Valuation allowance:
Balance at beginning of period		(8,513	)		(534	)
Impairment recovery (charges)		5,320			(4,485	)
Balance at end of period		(3,193	)		(5,019	)
Net carrying value of MSRs at end of period	$	18,503		$	15,742
Fair value of MSRs at end of period	$	18,695		$	16,105

Amortization of mortgage servicing rights is computed based on payments and payoffs of the related mortgage loans serviced. Estimates of future amortization expense are not easily estimable.

The Company has no accrual for secondary market buy-back activity at March 31, 2021 based on management’s estimate of potential losses from this activity.  A liability of $43,000 was accrued at December 31, 2020.  The Company recognized a credit of $43,000 related to the reduction of the accrual in the three months ended March 31, 2021.  There was no expense or credit recognized in the three months ended March 31, 2020.  

XML

Leases

3 Months Ended

Mar. 31, 2021

Leases [Abstract]

Leases

10. Leases

The Company’s lease agreements have maturity dates ranging from April 2021 to September 2044, some of which include options for multiple five and ten year extensions.  The weighted average remaining life of the lease term for these leases was 14.84 years as of March 31, 2021 and 15.09 years as of December 31, 2020.  The weighted average discount rate for leases was 2.59% as of March 31, 2021 and 2.61% as of December 31, 2020.

The total operating lease costs were $664,000 for the three months ended March 31, 2021, and $517,000 for the three months ended March 31, 2020. The right-of-use asset, included in other assets, was $16.9 million and $16.9 million at March 31, 2021 and December 31, 2020, respectively.  The lease liabilities, included in other liabilities, were $17.7 million and $17.8 million as of March 31, 2021 and December 31, 2020, respectively.

Undiscounted cash flows included in lease liabilities have expected contractual payments as follows:

(in thousands)	March 31, 2021
2021	$	1,764
2022		2,020
2023		1,638
2024		1,412
2025		1,259
Thereafter		13,761
Total undiscounted minimum lease payments	$	21,854
Present value adjustment		(4,132	)
Total lease liabilities	$	17,722

XML

Deposits

3 Months Ended

Mar. 31, 2021

Deposits [Abstract]

Deposits

11. Deposits

A summary of deposit balances is as follows:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-interest-bearing checking accounts	$	1,728,895	$	1,597,262
Interest-bearing checking and money market accounts		2,806,271		2,627,669
Savings deposits		761,899		700,480
Retail certificates of deposit less than $250,000		842,624		912,006
Retail certificates of deposit greater than $250,000		212,230		210,424
	$	6,351,919	$	6,047,841

XML

Borrowings

3 Months Ended

Mar. 31, 2021

Subordinated Borrowings [Abstract]

Borrowings

12. Borrowings

Premier had no FHLB advances outstanding at either March 31, 2021 or December 31, 2020.  Premier’s junior subordinated debentures owed to unconsolidated subsidiary trusts and subordinated debentures are comprised of the following:

	March 31, 2021		December 31, 2020
	(In Thousands)
Junior subordinated debentures owed to unconsolidated subsidiary trusts	$	36,083	$	36,083
Subordinated debentures		48,798		48,777

In September 2020, the Company completed the issuance of $50.0 million aggregate principal amount, fixed-to-floating rate subordinated notes due September 30, 2030 in a private offering exempt from the registration requirements under the Securities Act of 1933, as amended.  The notes carry a fixed rate of 4.0% for five years at which time they will convert to a floating rate based on the secured overnight borrowing rate, plus a spread of 388.5 basis points.  The Company may, at its option, beginning September 30, 2025, redeem the notes, in whole or in part, from time to time, subject to certain conditions.  The net proceeds from the sale were approximately $48.7 million, after deducting the estimated offering expenses.  The Company intends to use the net proceeds for general corporate purposes, which may include, without limitation, providing capital to support its growth organically or through strategic acquisitions, repaying indebtedness, in financing investments, capital expenditures, repurchasing its common shares and for investments in the Bank as regulatory capital.  The subordinated debentures are included in Total Capital under current regulatory guidelines and interpretations.

In March 2007, the Company sponsored an affiliated trust, First Defiance Statutory Trust II (“Trust Affiliate II”) that issued $15.0 million of Guaranteed Capital Trust Securities (“Trust Preferred Securities”). In connection with this transaction, the Company issued $15.5 million of Junior Subordinated Deferrable Interest Debentures (Subordinated Debentures) to Trust Affiliate II. The Company formed Trust Affiliate II for the purpose of issuing Trust Preferred Securities to third-party investors and investing the proceeds from the sale of these capital securities solely in Subordinated Debentures of the Company. The Subordinated Debentures held by Trust Affiliate II are the sole assets of that trust. The Company is not considered the primary beneficiary of Trust Affiliate II (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.  Distributions on the Trust Preferred Securities issued by Trust Affiliate II are payable quarterly at a variable rate equal to the three-month LIBOR rate plus 1.5%. The coupon rate payable on the Trust Preferred Securities issued by Trust Affiliate II was 1.68% as of March 31, 2021, and 1.72% as of December 31, 2020.

The Trust Preferred Securities issued by Trust Affiliate II are subject to mandatory redemption, in whole or part, upon repayment of the Subordinated Debentures. The Company has entered into an agreement that fully and unconditionally guarantees the Trust Preferred Securities subject to the terms of the guarantee.

The Trust Preferred Securities and Subordinated Debentures mature on September 15, 2037, but can be redeemed at the Company’s option at any time now.

The Company also sponsored an affiliated trust, First Defiance Statutory Trust I (“Trust Affiliate I”) that issued $20.0 million of Trust Preferred Securities in 2005. In connection with this transaction, the Company issued $20.6 million of Subordinated Debentures to Trust Affiliate I. Trust Affiliate I was formed for the purpose of issuing Trust Preferred Securities to third-party investors and investing the proceeds from the sale of these capital securities solely in Subordinated Debentures of the Company. The Junior Debentures held by Trust Affiliate I are the sole assets of the trust. The Company is not considered the primary beneficiary of Trust Affiliate I (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.  Distributions on the Trust Preferred Securities issued by Trust Affiliate I are payable quarterly at a variable rate equal to the three-month LIBOR rate plus 1.38%. The coupon rate payable on the Trust Preferred Securities issued by Trust Affiliate I was 1.56% and 1.60% on March 31, 2021 and December 31, 2020, respectively.

The Trust Preferred Securities issued by Trust Affiliate I are subject to mandatory redemption, in whole or in part, upon repayment of the Subordinated Debentures. The Company has entered into an agreement that fully and unconditionally guarantees the Trust Preferred Securities subject to the terms of the guarantee. The Trust Preferred Securities and Subordinated Debentures mature on December 15, 2035, but can be redeemed at the Company’s option at any time now.

The Subordinated Debentures related to the Trust Preferred Securities may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

Interest on both issues of Trust Preferred Securities may be deferred for a period of up to five years at the option of the issuer.

XML

Commitments, Guarantees and Contingent Liabilities

3 Months Ended

Mar. 31, 2021

Commitments And Contingencies Disclosure [Abstract]

Commitments, Guarantees and Contingent Liabilities

13. Commitments, Guarantees and Contingent Liabilities

Loan commitments are made to accommodate the financial needs of Premier’s customers commitments that result in market risk. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. They primarily are issued to facilitate customers’ trade transactions.

Both arrangements have credit risk, essentially the same as that involved in extending loans to customers, and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory and equipment) is obtained based on a credit assessment of the customer.

The Company’s maximum obligation to extend credit for loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding as of the periods stated below were as follows (in thousands):

	March 31, 2021		December 31, 2020
Commitments to make loans	$	773,625	$	702,103
Unused lines of credit		927,333		918,470
Standby letters of credit		23,268		22,250
Total	$	1,724,226	$	1,642,823

Commitments to make loans are generally made for periods of 60 days or less.

XML

Income Taxes

3 Months Ended

Mar. 31, 2021

Income Tax Disclosure [Abstract]

Income Taxes

14. Income Taxes

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax in the state of Indiana and West Virginia. The Company is no longer subject to examination by taxing authorities for years before 2017. The Company currently operates primarily in the states of Ohio, Michigan and Pennsylvania which tax financial institutions based on their equity rather than their income.

The components of income tax expense (benefit) are as follows:

	For the Three Months Ended March 31,
	2021		2020
	(In Thousands)
Current:
Federal	$	6,362	$	(5,140	)
State and local		163		75
Deferred		3,427		(545	)
	$	9,952	$	(5,610	)

The effective tax rates differ from federal statutory rate applied to income due to the following:

	For the Three Months Ended March 31,
	2021			2020
	(In Thousands)
Tax expense (benefit) at statutory rate (21%)	$	10,699		$	(5,899	)
Increases (decreases) in taxes from:
State income tax - net of federal tax benefit		128			59
Tax exempt interest income, net of TEFRA		(200	)		(198	)
Bank owned life insurance		(245	)		(164	)
Captive insurance		(90	)		(92	)
Other		(340	)		684
Totals	$	9,952		$	(5,610	)

XML

Derivative Financial Instruments

3 Months Ended

Mar. 31, 2021

Derivative Instruments And Hedging Activities Disclosure [Abstract]

Derivative Financial Instruments

15. Derivative Financial Instruments

At March 31, 2021, the Company had approximately $133.8 million of interest rate lock commitments and $322.0 million of forward sales of mortgage backed securities.  These commitments are considered derivatives.  The Company had $135.7 million of interest rate lock commitments and $265.0 million of forward commitments at December 31, 2020.   

The fair value of these mortgage banking derivatives are reflected by a derivative asset recorded in other assets in the Consolidated Statements of Financial Condition.  The table below provides data about the carrying values of these derivative instrument assets:

	March 31, 2021		December 31, 2020
	Assets		Assets
	Carrying		Carrying
	Value		Value
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives	$	7,957	$	3,833

The table below provides data about the amount of gains and losses recognized in income on derivative instruments not designated as hedging instruments.  The difference in derivative carrying value at March 31, 2021 and 2020 represents a fair value adjustment that runs through mortgage banking income.

	Three Months Ended March 31,
	2021		2020
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives – Gain (Loss)	$	4,124	$	471

Interest Rate Swaps

The Company maintains an interest rate protection program for commercial loan customers that were acquired in the Merger.  Under this program, the Company provides a customer with a fixed rate loan while creating a variable rate asset for the Company by the customer entering into an interest rate swap with terms that match the loan.  The Company offsets its risk exposure by entering into an offsetting interest rate swap with an unaffiliated institution.  The Company had interest rate swaps associated with commercial loans with a notional value of $87.2 million and fair value of $406,000 in other assets and $375,000 in other liabilities at March 31, 2021.  As of December 31, 2020, the Company had interest rate swaps associated with commercial loans with a notional value of $87.8 million and fair value of $1.9 million in other assets and $2.0 million in other liabilities.  The difference in fair value of $31,000 between the asset and liability at March 31, 2021 represents a credit valuation adjustment that flows through noninterest income.  For the three months ended March 31, 2021 and 2020, $198,000 and $(108,000) flowed through noninterest income.

Equity Linked Time Deposit

The Company also acquired time deposits in its acquisition of UCFC that have written and purchased option derivatives to facilitate an equity linked time deposit product.  The time deposit provides the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Bank receives a known stream of funds based on the equity return (a purchase option).  The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated statement of financial condition.  At March 31, 2021 and December 31, 2020, the balance of the equity linked time deposits was $3.2 million and $5.7 million, respectively, and the written and purchased options each had a fair value of $59,000 and $56,000, respectively.

XML

Other Comprehensive (Loss) Income

3 Months Ended

Mar. 31, 2021

Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]

Other Comprehensive (Loss) Income

16. Other Comprehensive (Loss) Income  

The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the table below. Reclassification adjustments related to securities available for sale are included in gains on sale of securities in the accompanying consolidated condensed statements of income.

	Before Tax Amount			Tax (Expense) Benefit		Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2021:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	(19,112	)	$	4,014	$	(15,098	)
Reclassification adjustment for net gains included in net income		(516	)		108		(408	)
Total other comprehensive loss	$	(19,628	)	$	4,122	$	(15,506	)

	Before Tax Amount		Tax (Expense) Benefit			Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2020:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	9,458	$	(1,985	)	$	7,473
Reclassification adjustment for net gains included in net income		—		—			—
Total other comprehensive loss	$	9,458	$	(1,985	)	$	7,473

Activity in accumulated other comprehensive income (loss), net of tax, was as follows:

	Securities Available For Sale			Post- retirement Benefit			Accumulated Other Comprehensive Income (Loss)
	(In Thousands)
Balance January 1, 2021	$	15,083		$	(79	)	$	15,004
Other comprehensive income/(loss)  before reclassifications		(15,098	)		—			(15,098	)
Amounts reclassified from accumulated other comprehensive income		(408	)		—			(408	)
Net other comprehensive income/(loss) during period		(15,506	)		—			(15,506	)
Balance March 31, 2021	$	(423	)	$	(79	)	$	(502	)
Balance January 1, 2020	$	4,839		$	(244	)	$	4,595
Other comprehensive income (loss) before reclassifications		7,473			—			7,473
Amounts reclassified from accumulated other comprehensive income		—			—			0
Net other comprehensive income during period		7,473			—			7,473
Balance March 31, 2020	$	12,312		$	(244	)	$	12,068

XML

Business Combinations

3 Months Ended

Mar. 31, 2021

Business Combinations [Abstract]

Business Combinations

17. Business Combinations

The Merger became effective January 31, 2020.  Immediately following the Merger, Home Savings was merged with and into the Bank, with the Bank surviving.  In addition, UCFC’s wholly-owned insurance subsidiaries, HSB Insurance, LLC, and United American Financial Services, Inc., each merged with and into First Insurance. UCFC’s consolidated assets and equity (unaudited) as of January 31, 2020 totaled $2.8 billion and $324.5 million, respectively.  The Company accounted for the transaction under the acquisition method of accounting, which means that the acquired assets and liabilities were recorded at fair value at the date of acquisition.  The fair value estimates included in these financial statements are based on preliminary valuations.  

In accordance with ASC 805, the Company expensed approximately $11.5 million of direct acquisition costs during the three months ended March 31, 2020, respectively. The Company recorded $217.9 million of goodwill and $33.0 million of intangible assets in 2020 as a result of the combination. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities.  The Merger was consistent with the Company’s strategy to enhance and expand its presence in northern Ohio.  The Merger offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded market area. The intangible assets are related to core deposits, which are being amortized over 10 years on an accelerated basis, and customer relationships, which are being amortized over 10 years on a straight-line basis.  For tax purposes, goodwill is non-deductible but will be evaluated annually for impairment.  The following table summarizes the fair value of the total consideration transferred as part of the Merger as well as the fair value of identifiable assets and liabilities assumed as of the effective date of the transaction.

	January 31, 2020
	(In Thousands)
Cash Consideration	$	132
Fair Value of Options Exchanged	$	461
Equity - Dollar Value of Issued Shares		526,850
Fair Value of Total Consideration Transferred		527,443
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash and Cash Equivalents		52,580
Securities available for sale		262,753
Net loans, including loans held for sale and allowance		2,340,701
FHLB Stock		12,753
Office Properties and Equipment		20,253
Intangible Assets		33,014
Bank Owned Life Insurance		65,934
Mortgage Servicing Rights		9,747
Accrued Interest Receivable and Other Assets		35,943
Deposits - Non-Interest Bearing		(430,921	)
Deposits - Interest Bearing		(1,651,669	)
Advances from FHLB		(381,000	)
Accrued Interest Payable and Other Liabilities		(60,524	)
Total Identifiable Net Assets		309,564
Goodwill	$	217,879

As a result of the Merger and in accordance with the Merger Agreement, each share of UCFC common stock issued and outstanding immediately prior to the effective time was converted into 0.3715 share of Premier common stock.  No fractional shares of Premier common stock were issued in the Merger, and UCFC’s shareholders became entitled to receive cash in lieu of fractional shares. The Company issued 17,926,174 common shares and paid approximately $132,000 to UCFC shareholders as a result of the Merger.  The fair value of Premier common shares issued as part of the consideration paid for the UCFC common shares was determined based on the closing price of the Company’s common shares on the effective date of the Merger.

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2021

Accounting Policies [Abstract]

Accounting Standards Update

Accounting Standards Update

ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments: Issued in June 2016, ASU 2016-13 will add FASB ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. The amendments of ASU 2016-13, and all subsequent ASUs issued by FASB to provide additional guidance and clarification related to this Topic, became effective for the Company on January 1, 2020.

As a result of adopting the amendments of ASU 2016-13, the Company recorded an increase to its allowance for credit losses of $2.4 million and an increase to its allowance for credit losses on off-balance sheet credit exposures of $0.9 million resulting in a one-time cumulative effect adjustment through retained earnings of $2.6 million net of $0.7 million tax at the date of adoption. This adjustment included a qualitative adjustment to the allowance for credit losses related to loans and an allowance on off-balance sheet credit exposures. The Company estimates losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then reverts to longer term historical loss experience over a three-year period.

Accounting Standards Not Yet Adopted

Accounting Standards not yet adopted:

ASU No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848): This guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2021, through December 31, 2022. The Company anticipates being fully prepared to implement a replacement for the reference rate and has determined that any change will not have a material impact to the consolidated financial statements.

XML

Fair Value (Tables)

3 Months Ended

Mar. 31, 2021

Fair Value Disclosures [Abstract]

Schedule of financial assets measured at fair value on a recurring basis

The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and         agencies	$	—	$	38,793	$	—	$	38,793
Mortgage-backed securities		—		243,022		—		243,022
Collateralized mortgage obligations		—		110,227		—		110,227
Asset-backed securities		—		191,913		—		191,913
Corporate bonds		—		55,258		—		55,258
Obligations of state and political subdivisions		—		279,377		—		279,377
Equity securities		13,753		—		—		13,753
Loans held for sale, at fair value		—		81,307		134,638		215,945
Purchased certificate of deposit option		—		59		—		59
Interest rate swaps		—		406		—		406
Mortgage banking derivative		—		7,957		—		7,957
Liabilities:
Written certificate of deposit option		—		59		—		59
Interest rate swaps		—		375		—		375

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Assets:
Available for sale securities:
Obligations of U.S. federal government corporations and   agencies	$	—	$	40,940	$	—	$	40,940
Mortgage-backed securities		—		277,182		—		277,182
Collateralized mortgage obligations		—		106,299		—		106,299
Asset-backed securities		—		30,546		—		30,546
Corporate bonds		—		44,169		—		44,169
Obligations of state and political subdivisions		—		237,518		—		237,518
Equity securities		1,090		—		—		1,090
Loans held for sale, at fair value		—		98,587		123,029		221,616
Purchased certificate of deposit option		—		56		—		56
Interest rate swaps		—		1,870		—		1,870
Mortgage banking derivative - asset		—		3,833		—		3,833
Liabilities:
Written certificate of deposit option		—		56		—		56
Interest rate swaps		—		2,036		—		2,036

Summary of Reconciliation of all Assets Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level 3)

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended March 31, 2021 and 2020.

	Construction loans held for sale
	Three Months Ended March 31,
	2021			2020
Balance of recurring Level 3 assets at beginning of period	$	123,029		$	—
Total gains (losses) for the period
Included in change in fair value of loans held for sale		(5,568	)		4,962
Originations		34,003			9,581
Acquired in acquisition		—			37,711
Sales		(16,826	)		(7,834	)
Balance of recurring Level 3 assets at end of period	$	134,638		$	44,420

	Securities available-for-sale
	Three Months Ended March 31,
	2021		2020
Balance of recurring Level 3 assets at beginning of period	$	—	$	3,411
Balance of assets classified as Level 3 assets during the period		—		2,419
Balance of recurring Level 3 assets at end of period	$	—	$	5,830

Schedule of Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

March 31, 2021	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	134,638	Comparable sales	Time discount using the 60 day forward contract	0.00% - 2.18%

December 31, 2020	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs
			(Dollars in Thousands)
Construction loans held for sale	$	123,029	Comparable sales	Time discount using the 60 day forward contract	0.00% - 0.24%

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2021, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	12,398	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	10-35%		16.23	%

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

	Fair Value		Valuation Technique	Unobservable Inputs	Range of Inputs	Weighted Average
			(Dollars in Thousands)
Individually analyzed Loans- Applies to all loan    classes	$	11,752	Appraisals which utilize sales comparison, net income and cost approach	Discounts for collection issues and changes in market conditions	5-37%		24.17	%

Schedule of financial assets measured at fair value on a non-recurring basis

The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Non-Recurring Basis

March 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	-	$	-	$	7,617	$	7,617
Commercial		—		—		4,781		4,781
Total individually analyzed loans		—		—		12,398		12,398
Mortgage servicing rights		—		13,868		—		13,868

December 31, 2020	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
	(In Thousands)
Individually analyzed loans
Commercial real estate	$	—	$	—	$	4,601	$	4,601
Commercial		—		—		7,151		7,151
Total individually analyzed loans		—		—		11,752		11,752
Mortgage servicing rights		—		13,153		—		13,153

Schedule of FHLB advances with maturities

FHLB advances with maturities greater than 90 days are valued based on a DCF analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at March 31, 2021.

			Fair Value Measurements at March 31, 2021
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	303,747	$	303,747	$	303,747	$	—	$	—
Securities available for sale		918,590		918,590		—		918,590		—
Equity securities		13,753		13,753		13,753		—		—
Federal Home Loan Bank Stock		9,328	N/A		N/A		N/A		N/A
Loans receivable, net		5,384,929		5,428,651		—		—		5,428,651
Loans held for sale, carried at fair value		215,945		215,945		—		81,307		134,638
Financial Liabilities:
Deposits	$	6,351,919	$	6,358,858	$	5,297,065	$	1,061,793	$	—
Subordinated debentures		84,881		83,707		—		83,707		—

			Fair Value Measurements at December 31, 2020
			(In Thousands)
	Carrying Value		Total		Level 1		Level 2		Level 3
Financial Assets:
Cash and cash equivalents	$	159,266	$	159,266	$	159,266	$	—	$	—
Securities available for sale		736,654		736,654		—		736,654		—
Equity securities		1,090		1,090		1,090		—		—
Federal Home Loan Bank Stock		16,026	N/A		N/A		N/A		N/A
Loans receivable, net		5,409,161		5,412,814		—		—		5,412,814
Loans held for sale, carried at fair value		221,616		221,616		—		98,587		123,029
Financial Liabilities:
Deposits	$	6,047,841	$	6,056,426	$	4,925,411	$	1,131,015	$	—
Subordinated debentures		84,860		83,237		—		—		83,237

XML

Stock Compensation Plans (Tables)

3 Months Ended

Mar. 31, 2021

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Schedule of stock option activity under the plans

Following is stock option activity under the plans during the three months ended March 31, 2021:

	Options Outstanding			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in years)		Aggregate Intrinsic Value (in 000’s)
Options outstanding, January 1, 2021		36,261		$	21.59
Forfeited or cancelled
Exercised		(600	)		13.80
Granted		—			—
Options outstanding, March 31, 2021		35,661		$	21.72		5.57	$	411
Exercisable at March 31, 2021		35,661		$	21.72		5.57	$	411

Schedule of proceeds, related tax benefits realized from options exercised and intrinsic value of options exercised

Proceeds, related tax benefits realized from options exercised and intrinsic value of options exercised were as follows (in thousands):

	Three Months Ended March 31,
	2021		2020
Proceeds of options exercised	$	8	$	—
Related tax benefit recognized		—		—
Intrinsic value of options exercised		11		—

Schedule of restricted stock units and stock grants

Total expense of $1.0 million was recorded during each of the three months ended March 31, 2021 and 2020.  There was approximately $2.3 million and $3.2 million included within other liabilities at March 31, 2021, and December 31, 2020, respectively, related to the STIP.

	Performance Stock Units				Restricted Stock Units					Restricted Stock Grants
Unvested Shares	Shares		Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value		Shares			Weighted- Average Grant Date Fair Value
Unvested at January 1, 2021		90,891	$	26.48		55,759		$	25.18		41,057		$	26.93
Granted		86,058		30.32		20,664			29.11		13,708			29.37
Vested		—		—		(30,099	)		26.15		(20,349	)		26.75
Forfeited		—		—		—			—		—			—
Unvested at March 31, 2021		176,949	$	28.35		46,324		$	26.29		34,416		$	28.01

XML

Earnings (Loss) Per Common Share (Tables)

3 Months Ended

Mar. 31, 2021

Earnings Per Share [Abstract]

Schedule of computation of basic and diluted earnings (loss) per common share

The following table sets forth the computation of basic and diluted earnings (loss) per common share:

	Three Months Ended March 31,
	2021		2020
	(In Thousands, except per share data)
Basic Earnings (Loss) Per Share:
Net income (loss) available to common shareholders	$	40,996	$	(22,482	)
Less: income (loss) allocated to participating securities		43		(39	)
Net income (loss) allocated to common shareholders		40,953		(22,443	)
Weighted average common shares outstanding including    participating securities		37,332		31,721
Less: Participating securities		39		55
Average common shares		37,293		31,666
Basic earnings (loss) per common share	$	1.10	$	(0.71	)
Diluted Earnings (Loss) Per Share:
Net income (loss) allocated to common shareholders	$	40,953	$	(22,443	)
Weighted average common shares outstanding for basic earnings (loss)    per common share		37,293		31,666
Add: Dilutive effects of stock options and restricted stock units		64		—
Average shares and dilutive potential common shares		37,357		31,666
Diluted earnings (loss) per common share	$	1.10	$	(0.71	)

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2021

Marketable Securities [Abstract]

Summary of available-for-sale securities

The following is a summary of available-for-sale securities:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At March 31, 2021
Available-for-Sale Securities:
Obligations of U.S. government corporations and agencies	$	38,868	$	771	$	(846	)	$	38,793
Mortgage-backed securities		243,126		3,284		(3,388	)		243,022
Collateralized mortgage obligations		109,552		1,225		(550	)		110,227
Asset-backed securities		191,788		484		(359	)		191,913
Corporate bonds		55,049		524		(315	)		55,258
Obligations of state and political subdivisions		280,743		6,051		(7,417	)		279,377
Total Available-for-Sale	$	919,126	$	12,339	$	(12,875	)	$	918,590

As a result of the Merger, securities with a fair value of $262.8 million were acquired on January 31, 2020.

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In Thousands)
At December 31, 2020
Available-for-sale
Obligations of U.S. government corporations and agencies	$	39,233	$	1,707	$	—		$	40,940
Mortgage-backed securities		270,683		6,746		(247	)		277,182
Collateralized mortgage obligations		103,532		2,927		(160	)		106,299
Asset-backed securities		30,643		1		(98	)		30,546
Corporate bonds		43,826		489		(146	)		44,169
Obligations of state and political subdivisions		229,645		8,069		(196	)		237,518
Total Available-for-Sale	$	717,562	$	19,939	$	(847	)	$	736,654

Schedule of investments classified by contractual maturity date

The amortized cost and fair value of the investment securities portfolio at March 31, 2021, are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities (“MBS”), CMOs and asset-backed securities (“ABS”), which are not due at a single maturity date, have not been allocated over the maturity groupings. These securities may mature earlier than their weighted-average contractual maturities because of principal prepayments.

	Available-for-Sale
	Amortized Cost		Fair Value
	(In Thousands)
Due in one year or less	$	5,853	$	5,869
Due after one year through five years		29,787		30,284
Due after five years through ten years		93,585		95,386
Due after ten years		245,435		241,889
MBS/CMO/ABS		544,466		545,162
	$	919,126	$	918,590

Schedule of securities that were in an unrealized loss position

The following tables summarize Premier’s securities that were in an unrealized loss position at March 31, 2021, and December 31, 2020:

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer					Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss			Fair Value		Unrealized Losses
	(In Thousands)
At March 31, 2021
Available-for-sale securities:
Obligations of U.S. government corporations and agencies	$	9,520	$	(846	)	$	-	$	-		$	9,520	$	(846	)
Mortgage-backed securities		152,648		(3,388	)		—		—			152,648		(3,388	)
Collateralized mortgage obligations		26,477		(550	)		—		—			26,477		(550	)
Asset-backed securities		76,023		(359	)		—		—			76,023		(359	)
Corporate bonds		24,995		(256	)		2,528		(59	)		27,523		(315	)
Obligations of state and political subdivisions		132,120		(7,417	)		—		—			132,120		(7,417	)
Total available-for-sale	$	421,783	$	(12,816	)	$	2,528	$	(59	)	$	424,311	$	(12,875	)

	Duration of Unrealized Loss Position
	Less than 12 Months					12 Months or Longer				Total
	Fair Value		Gross Unrealized Loss			Fair Value		Gross Unrealized Loss		Fair Value		Unrealized Losses
	(In Thousands)
At December 31, 2020
Available-for-sale securities:
Mortgage-backed securities-residential	$	26,361	$	(247	)	$	—	$	—	$	26,361	$	(247	)
Collateralized mortgage obligations		5,161		(160	)		—		—		5,161		(160	)
Asset-backed securities		18,439		(98	)		—		—		18,439		(98	)
Corporate bonds		12,177		(146	)		—		—		12,177		(146	)
Obligations of state and political subdivisions		41,088		(196	)		—		—		41,088		(196	)
Total available-for-sale	$	103,226	$	(847	)	$	—	$	—	$	103,226	$	(847	)

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2021

Loans And Leases Receivable Net Reported Amount [Abstract]

Schedule of Loans Receivable

Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.  Loans receivable consist of the following:

	March 31, 2021			December 31, 2020
	(In Thousands)
Real Estate:
Residential	$	1,168,559		$	1,201,051
Commercial		2,402,067			2,383,001
Construction		749,190			667,649
		4,319,816			4,251,701
Other Loans:
Commercial		1,172,910			1,202,353
Home equity and improvement		257,764			272,701
Consumer finance		117,539			120,729
		1,548,213			1,595,783
Loans before deferred loan origination fees and costs		5,868,029			5,847,484
Deduct:
Undisbursed construction loan funds		(405,983	)		(355,065	)
Net deferred loan origination fees and costs		(2,363	)		(1,179	)
Allowance for credit losses		(74,754	)		(82,079	)
Total loans	$	5,384,929		$	5,409,161

Schedule of Balance in the Allowance for Loan Losses and the Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method

The following table discloses allowance for credit loss (“ACL”) activity for the three months ended March 31, 2021 and 2020 by portfolio segment (in thousands):  

Three Months Ended March 31, 2021	1-4 Family Residential Real Estate			Commercial Real Estate			Construction		Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	17,534		$	43,417		$	2,741	$	11,665		$	4,739		$	1,983		$	82,079
Charge-Offs		—			—			—		(70	)		(3	)		(36	)		(109	)
Recoveries		8			36			—		198			29			27			298
Provisions		(34	)		(8,181	)		35		398			416			(148	)		(7,514	)
Ending Allowance	$	17,508		$	35,272		$	2,776	$	12,191		$	5,181		$	1,826		$	74,754

Three Months Ended March 31, 2020	1-4 Family Residential Real Estate			Commercial Real Estate			Construction			Commercial			Home Equity and Improvement			Consumer Finance			Total
Beginning Allowance	$	2,867		$	16,302		$	996		$	9,003		$	1,700		$	375		$	31,243
Impact of ASC 326 Adoption		1,765			3,682			(223	)		(2,263	)		(521	)		(86	)		2,354
Acquisition related allowance for credit loss (PCD)		1,077			4,053			—			2,272			248			48			7,698
Charge-Offs		(184	)		(16	)		—			(96	)		(30	)		(108	)		(434	)
Recoveries		101			340			—			669			42			60			1,212
Provisions(1)		17,698			18,154			111			2,316			2,515			2,992			43,786
Ending Allowance	$	23,324		$	42,515		$	884		$	11,901		$	3,954		$	3,281		$	85,859
(1)   Provision for the three months ended March 31, 2020, includes $25.9 million as a result of the Merger with UCFC.

Summary of Amortized Cost Basis of Collateral-Dependent Loans by Class of Loans and Collateral Type

The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of March 31, 2021 and December 31, 2020 (in thousands):

	March 31, 2021
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,008	$	—	$	—	$	—	$	1,008
Commercial		30,419		—		—		—		30,419
Construction		—		—		—		—		—
Other Loans:
Commercial		2,530		672		6,613		33		9,848
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	33,957	$	672	$	6,613	$	33	$	41,275

	December 31, 2020
	Real Estate		Equipment and Machinery		Inventory and Receivables		Vehicles		Total
Real Estate:
Residential	$	1,024	$	—	$	—	$	—	$	1,024
Commercial		33,999		—		—		—		33,999
Construction		—		—		—		—		—
Other Loans:
Commercial		1,426		5,317		4,943		125		11,811
Home equity and improvement		—		—		—		—		—
Consumer finance		—		—		—		—		—
Total	$	36,449	$	5,317	$	4,943	$	125	$	46,834

Schedule of current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned

Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually analyzed loans.  All loans greater than 90 days past due are placed on non-accrual status.  The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned as of the dates indicated:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-accrual loans with reserve	$	35,835	$	35,234
Non-accrual loans without reserve	$	13,463	$	16,448
Loans over 90 days past due and still accruing		—		—
Total non-performing loans		49,298		51,682
Real estate and other assets held for sale		54		343
Total non-performing assets	$	49,352	$	52,025
Troubled debt restructuring, still accruing	$	6,068	$	7,173

Schedule of Aging of the Amortized Cost/ Recorded Investment in Past Due and Non- Accrual Loans

The following table presents the aging of the amortized cost in past due and non-accrual loans as of March 31, 2021, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non- Accrual
Real Estate:
Residential		1,145,380		757		4,624		8,182		13,563		9,197
Commercial		2,381,959		216		574		957		1,747		11,799
Construction		342,379		21		564		243		828		243
Other Loans:
Commercial		1,145,483		235		63		389		687		1,686
Home equity and improvement		250,442		727		233		1,647		2,607		2,173
Consumer finance		114,402		878		461		1,577		2,916		1,676
PCD		41,778		728		344		14,440		15,512		22,524
Total Loans	$	5,421,823	$	3,562	$	6,863	$	27,435	$	37,860	$	49,298

The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2020, by class of loans (in thousands):

	Current		30 - 59 days		60 - 89 days		90 + days		Total Past Due		Total Non Accrual
Real Estate:
Residential	$	1,173,979	$	433	$	7,669	$	9,000	$	17,102	$	10,178
Commercial		2,357,909		1,033		369		844		2,246		11,980
Construction		310,152		—		1,626		806		2,432		806
Other Loans:
Commercial		1,172,636		9		4		394		407		1,365
Home equity and improvement		262,373		3,440		839		1,137		5,416		1,537
Consumer finance		117,088		1,687		491		1,521		3,699		1,624
PCD		50,218		402		1,882		13,299		15,583		24,192
Total Loans	$	5,444,355	$	7,004	$	12,880	$	27,001	$	46,885	$	51,682

Summary of Breakout of Commercial Deferrals

A breakout of deferrals by loan category is as follows (in thousands):

	March 31, 2021 Balance deferred		December 31, 2020 Balance deferred
Residential real estate	$	3,399	$	7,016
Commercial real estate		31,232		34,831
Construction		13		9,579
Commercial		1,125		1,628
Home equity and improvement		-		114
Consumer finance		15		282
Total	$	35,784	$	53,450

The following table is a breakout of commercial deferrals by expiration (in thousands):  

Commercial deferral expirations	Balance
April	$	25,320
May		7,050
June		-
July		-
August		-
September		-
Total	$	32,370

Summary of Breakout of Deferrals by Loan Category

A breakout of deferrals by loan category is as follows (in thousands):

	March 31, 2021 Balance deferred		December 31, 2020 Balance deferred
Residential real estate	$	3,399	$	7,016
Commercial real estate		31,232		34,831
Construction		13		9,579
Commercial		1,125		1,628
Home equity and improvement		-		114
Consumer finance		15		282
Total	$	35,784	$	53,450

Schedule of Present Loans by Class Modified as TDRs that Occurred

The following tables present loans by class modified as TDRs that occurred during the three months ended March 31, 2021, and March 31, 2020:

	Loans Modified as a TDR for the Three Months Ended March 31, 2021 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	150
Commercial
Construction		—		—
Other Loans:
Commercial		3		709
Home equity and improvement
Consumer finance		—		—
Total		5	$	859

The loans described above increased the ACL by $6,000 in the three months ended March 31, 2021.      

	Loans Modified as a TDR for the Three Months Ended March 31, 2020 ($ in thousands)
Troubled Debt Restructurings	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		2	$	378
Commercial		1		93
Construction		—		—
Other Loans:
Commercial		5		156
Home equity and improvement		1		26
Consumer finance		—		—
Total		9	$	653

Schedule of Present Loans by Class Modified as TDRs for Which there was a Payment Default within Twelve Months

There were no TDRs that subsequently defaulted as of March 31, 2021.  The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the three months ended March 31, 2020:

	Three Months Ended March 31, 2020
	($ in thousands)
Troubled Debt Restructurings That Subsequently Defaulted	Number of Loans		Recorded Investment (as of period end)
Real Estate:
Residential		3	$	268
Commercial		1		172
Construction		—		—
Other Loans:
Commercial		1		132
Home equity and improvement		1		146
Consumer finance		—		—
Total		6	$	718

Schedule of Risk Category of Loans by Class of Loans

As of March 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,150,158		1,173		7,612		—		7,612		1,158,943
Commercial		2,219,717		115,758		48,231		—		48,231		2,383,706
Construction		321,838		21,126		243		—		243		343,207
Other Loans:
Commercial		1,097,603		25,400		23,167		—		23,167		1,146,170
Home equity and improvement		250,944		—		2,105		—		2,105		253,049
Consumer finance		115,639		—		1,679		—		1,679		117,318
PCD		23,956		1,748		31,586		—		31,586		57,290
Total Loans	$	5,179,855	$	165,205	$	114,623	$	—	$	114,623	$	5,459,683

As of December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Class	Unclassified		Special Mention		Substandard		Doubtful		Total classified		Total
Real Estate:
Residential		1,187,923		795		2,363		—		2,363		1,191,081
Commercial		2,203,652		111,039		45,464		—		45,464		2,360,155
Construction		299,866		12,718		—		—		—		312,584
Other Loans:
Commercial		1,142,289		23,907		6,847		—		6,847		1,173,043
Home equity and improvement		267,350		—		439		—		439		267,789
Consumer finance		120,682		—		105		—		105		120,787
PCD		26,829		3,813		35,159		—		35,159		65,801
Total Loans	$	5,248,591	$	152,272	$	90,377	$	—	$	90,377	$	5,491,240

Summary of Amortized Cost Basis of Loans by Credit Quality Indicator and Class of Loans

The tables below presents the amortized cost basis of loans by credit quality indicator and class of loans as of March 31, 2021 and December 31, 2020 (in thousands):

	Term of loans by origination
	2021		2020		2019		2018		2017		Prior		Revolving Loans		Total
As of March 31, 2021
Real Estate
Residential:
Risk Rating
Pass	$	24,792	$	315,724	$	163,589	$	114,232	$	110,887	$	419,110	$	1,824	$	1,150,158
Special Mention		—		197		—		—		61		222		693		1,173
Substandard		—		—		812		957		816		5,027		—		7,612
Doubtful		—		—		—		—		—		—		—		—
Total	$	24,792	$	315,921	$	164,401	$	115,189	$	111,764	$	424,359	$	2,517	$	1,158,943
Commercial:
Risk Rating
Pass	$	94,527	$	524,710	$	451,219	$	284,383	$	279,152	$	570,348	$	15,378	$	2,219,717
Special Mention		—		5,992		6,768		13,063		59,870		29,170		895		115,758
Substandard		—		439		6,967		16,886		1,106		20,703		2,130		48,231
Doubtful		—		—		—		—		—		—		—		—
Total	$	94,527	$	531,141	$	464,954	$	314,332	$	340,128	$	620,221	$	18,403	$	2,383,706
Construction:
Risk Rating
Pass	$	25,201	$	121,539	$	89,755	$	71,267	$	10,548	$	3,528	$	-	$	321,838
Special Mention		—		6,767		—		13,302		1,057		—		—		21,126
Substandard		—		—		243		—		—		—		—		243
Doubtful		—		—		—		—		—		—		—		—
Total	$	25,201	$	128,306	$	89,998	$	84,569	$	11,605	$	3,528	$	-	$	343,207
Other Loans
Commercial:
Risk Rating
Pass	$	191,460	$	431,081	$	118,396	$	73,640	$	35,277	$	34,149	$	213,600	$	1,097,603
Special Mention		—		999		5,546		2,363		1,849		5,095		9,548		25,400
Substandard		100		16,676		1,290		429		812		467		3,393		23,167
Doubtful		—		—		—		—		—		—		—		—
Total	$	191,560	$	448,756	$	125,232	$	76,432	$	37,938	$	39,711	$	226,541	$	1,146,170
Home equity and Improvement:
Risk Rating
Pass	$	4,768	$	8,419	$	6,740	$	4,014	$	7,113	$	35,013	$	184,877	$	250,944
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		28		52		19		552		1,454		2,105
Doubtful		—		—		—		—		—		—		—		—
Total	$	4,768	$	8,419	$	6,768	$	4,066	$	7,132	$	35,565	$	186,331	$	253,049
Consumer Finance:
Risk Rating
Pass	$	8,784	$	33,962	$	33,007	$	16,542	$	8,571	$	5,926	$	8,847	$	115,639
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		639		696		111		42		164		27		1,679
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,784	$	34,601	$	33,703	$	16,653	$	8,613	$	6,090	$	8,874	$	117,318
PCD:
Risk Rating
Pass	$	-	$	-	$	219	$	2,236	$	1,907	$	16,895	$	2,699	$	23,956
Special Mention		—		—		—		—		—		1,748		—		1,748
Substandard		—		—		35		90		14,766		10,551		6,144		31,586
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	-	$	254	$	2,326	$	16,673	$	29,194	$	8,843	$	57,290

	Term of loans by origination
	2020		2019		2018		2017		2016		Prior		Revolving Loans		Total
As of December 31, 2020
Real Estate
Residential:
Risk Rating
Pass	$	250,979	$	196,158	$	136,247	$	130,759	$	137,581	$	333,572	$	2,627	$	1,187,923
Special Mention		199		—		—		62		116		211		207		795
Substandard		—		74		289		252		136		1,612				2,363
Doubtful		—		—		—		—		—		—		—		—
Total	$	251,178	$	196,232	$	136,536	$	131,073	$	137,833	$	335,395	$	2,834	$	1,191,081
Commercial:
Risk Rating
Pass	$	517,691	$	457,905	$	299,072	$	300,573	$	198,247	$	414,082	$	16,082	$	2,203,652
Special Mention		6,014		7,239		10,452		60,712		7,977		17,723		922		111,039
Substandard		—		279		18,851		1,937		3,143		19,107		2,147		45,464
Doubtful		—		—		—		—		—		—		—		—
Total	$	523,705	$	465,423	$	328,375	$	363,222	$	209,367	$	450,912	$	19,151	$	2,360,155
Construction:
Risk Rating
Pass	$	101,616	$	100,553	$	82,972	$	11,666	$	2,911	$	148	$	-	$	299,866
Special Mention		5,587		—		7,131		—		—		—		—		12,718
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Total	$	107,203	$	100,553	$	90,103	$	11,666	$	2,911	$	148	$	-	$	312,584
Other Loans
Commercial:
Risk Rating
Pass	$	568,678	$	144,977	$	82,492	$	42,421	$	21,262	$	21,969	$	260,490	$	1,142,289
Special Mention		1,180		2,026		2,514		2,109		37		5,121		10,920		23,907
Substandard		148		201		497		543		257		269		4,932		6,847
Doubtful		—		—		—		—		—		—		—		—
Total	$	570,006	$	147,204	$	85,503	$	45,073	$	21,556	$	27,359	$	276,342	$	1,173,043
Home equity and Improvement:
Risk Rating
Pass	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,382	$	199,530	$	267,350
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		86		353		439
Doubtful		—		—		—		—		—		—		—		—
Total	$	8,736	$	7,483	$	4,508	$	7,963	$	7,748	$	31,468	$	199,883	$	267,789
Consumer Finance:
Risk Rating
Pass	$	38,665	$	37,601	$	19,401	$	10,607	$	4,393	$	3,272	$	6,743	$	120,682
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		98		3		—		4		—		—		105
Doubtful		—		—		—		—		—		—		—		—
Total	$	38,665	$	37,699	$	19,404	$	10,607	$	4,397	$	3,272	$	6,743	$	120,787
PCD:
Risk Rating
Pass	$	-	$	45	$	2,378	$	2,547	$	1,524	$	18,998	$	1,337	$	26,829
Special Mention		—		—		—		1,160		509		1,758		386		3,813
Substandard		—		—		—		14,371		2,502		7,207		11,079		35,159
Doubtful		—		—		—		—		—		—		—		—
Total	$	-	$	45	$	2,378	$	18,078	$	4,535	$	27,963	$	12,802	$	65,801

Summary of Credit Loss Estimation

Portfolio Segments	Loan Pool	Methodology	Loss Drivers
Residential real estate	1-4 Family nonowner occupied	DCF	National unemployment
	1-4 Family owner occupied	DCF	National unemployment
Commercial real estate	Commercial real estate nonowner occupied	DCF	National unemployment
	Commercial real estate owner occupied	DCF	National unemployment
	Multi Family	DCF	National unemployment
	Agriculture Land	DCF	National unemployment
	Other commercial real estate	DCF	National unemployment
Construction secured by real estate	Construction	PD/LGD	Call report loss history
Commercial	Commercial working capital	PD/LGD	Call report loss history
	Agriculture production	PD/LGD	Call report loss history
	Other commercial	PD/LGD	Call report loss history
Home equity and improvement	Home equity and improvement	PD/LGD	Call report loss history
Consumer finance	Consumer finance	Remaining life	Call report loss history

Schedule of Par Value of Purchased Loans

Par value of purchased loans follows (in thousands):

	2020
Par value of acquired loans at acquisition	$	2,247,317
Credit discount		(34,610	)
Non-credit (discount)/premium at acquisition		8,497
Purchase price of loans at acquisition	$	2,221,204

Schedule of Outstanding Balance and Related Allowance on Loans

The outstanding balance and related allowance on these loans as of March 31, 2021 and December 31, 2020 is as follows (in thousands):

	As of March 31, 2021				As of December 31, 2020
	Loan Balance		ACL Balance		Loan Balance		ACL Balance
	(In Thousands)				(In Thousands)
Real Estate:
Residential	$	14,418	$	278	$	14,895	$	201
Commercial		21,380		2,098		24,334		2,286
Construction		—		—		—		—
		35,798		2,376		39,229		2,487
Other Loans:
Commercial		15,962		2,149		20,990		1,896
Home equity and improvement		4,715		235		4,912		214
Consumer finance		815		15		670		20
		21,492		2,399		26,572		2,130
Total	$	57,290	$	4,775	$	65,801	$	4,617

XML

Mortgage Banking (Tables)

3 Months Ended

Mar. 31, 2021

Mortgage Banking [Abstract]

Schedule of net revenues from the sales and servicing of mortgage loans

Net revenues from the sales and servicing of mortgage loans consisted of the following:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Gain from sale of mortgage loans	$	5,640		$	4,902
Mortgage loans servicing revenue (expense):
Mortgage loans servicing revenue		1,917			1,594
Amortization of mortgage servicing rights		(2,344	)		(1,163	)
Mortgage servicing rights valuation adjustments		5,320			(4,485	)
		4,893			(4,054	)
Net revenue from sale and servicing of mortgage loans	$	10,533		$	848

Schedule of capitalized mortgage and valuation allowance

Activity for capitalized mortgage servicing rights and the related valuation allowance follows for the three months ended March 31, 2021 and 2020:

	Three Months Ended March 31,
	2021			2020
	(In Thousands)
Mortgage servicing assets:
Balance at beginning of period	$	21,666		$	10,801
Loans sold, servicing retained		2,374			1,376
Mortgage servicing rights acquired		—			9,747
Amortization		(2,344	)		(1,163	)
Carrying value before valuation allowance at end of period		21,696			20,761
Valuation allowance:
Balance at beginning of period		(8,513	)		(534	)
Impairment recovery (charges)		5,320			(4,485	)
Balance at end of period		(3,193	)		(5,019	)
Net carrying value of MSRs at end of period	$	18,503		$	15,742
Fair value of MSRs at end of period	$	18,695		$	16,105

XML

Leases (Tables)

3 Months Ended

Mar. 31, 2021

Leases [Abstract]

Schedule of Undiscounted Cash Flows Included in Lease Liabilities

Undiscounted cash flows included in lease liabilities have expected contractual payments as follows:

(in thousands)	March 31, 2021
2021	$	1,764
2022		2,020
2023		1,638
2024		1,412
2025		1,259
Thereafter		13,761
Total undiscounted minimum lease payments	$	21,854
Present value adjustment		(4,132	)
Total lease liabilities	$	17,722

XML

Deposits (Tables)

3 Months Ended

Mar. 31, 2021

Deposits [Abstract]

Summary of deposit balances

A summary of deposit balances is as follows:

	March 31, 2021		December 31, 2020
	(In Thousands)
Non-interest-bearing checking accounts	$	1,728,895	$	1,597,262
Interest-bearing checking and money market accounts		2,806,271		2,627,669
Savings deposits		761,899		700,480
Retail certificates of deposit less than $250,000		842,624		912,006
Retail certificates of deposit greater than $250,000		212,230		210,424
	$	6,351,919	$	6,047,841

XML

Borrowings (Tables)

3 Months Ended

Mar. 31, 2021

Subordinated Borrowings [Abstract]

Schedule of Federal Home Loan Bank Advances, Junior Subordinated Debentures and Subordinated Debentures

Premier’s junior subordinated debentures owed to unconsolidated subsidiary trusts and subordinated debentures are comprised of the following:

	March 31, 2021		December 31, 2020
	(In Thousands)
Junior subordinated debentures owed to unconsolidated subsidiary trusts	$	36,083	$	36,083
Subordinated debentures		48,798		48,777

XML

Commitments, Guarantees and Contingent Liabilities (Tables)

3 Months Ended

Mar. 31, 2021

Commitments And Contingencies Disclosure [Abstract]

Schedule of line of credit facilities

The Company’s maximum obligation to extend credit for loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding as of the periods stated below were as follows (in thousands):

	March 31, 2021		December 31, 2020
Commitments to make loans	$	773,625	$	702,103
Unused lines of credit		927,333		918,470
Standby letters of credit		23,268		22,250
Total	$	1,724,226	$	1,642,823

XML

Income Taxes (Tables)

3 Months Ended

Mar. 31, 2021

Income Tax Disclosure [Abstract]

Schedule of components of income tax expense (benefit)

The components of income tax expense (benefit) are as follows:

	For the Three Months Ended March 31,
	2021		2020
	(In Thousands)
Current:
Federal	$	6,362	$	(5,140	)
State and local		163		75
Deferred		3,427		(545	)
	$	9,952	$	(5,610	)

Schedule of effective income tax rate reconciliation

The effective tax rates differ from federal statutory rate applied to income due to the following:

	For the Three Months Ended March 31,
	2021			2020
	(In Thousands)
Tax expense (benefit) at statutory rate (21%)	$	10,699		$	(5,899	)
Increases (decreases) in taxes from:
State income tax - net of federal tax benefit		128			59
Tax exempt interest income, net of TEFRA		(200	)		(198	)
Bank owned life insurance		(245	)		(164	)
Captive insurance		(90	)		(92	)
Other		(340	)		684
Totals	$	9,952		$	(5,610	)

XML

Derivative Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2021

Derivative Instruments And Hedging Activities Disclosure [Abstract]

Schedule of carrying values of the derivative instrument assets

The table below provides data about the carrying values of these derivative instrument assets:

	March 31, 2021		December 31, 2020
	Assets		Assets
	Carrying		Carrying
	Value		Value
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives	$	7,957	$	3,833

Schedule of amount of gains and losses recognized in income on derivative instruments not designated as hedging instruments

The table below provides data about the amount of gains and losses recognized in income on derivative instruments not designated as hedging instruments.  The difference in derivative carrying value at March 31, 2021 and 2020 represents a fair value adjustment that runs through mortgage banking income.

	Three Months Ended March 31,
	2021		2020
	(In Thousands)
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives – Gain (Loss)	$	4,124	$	471

XML

Other Comprehensive (Loss) Income (Tables)

3 Months Ended

Mar. 31, 2021

Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]

Schedule of reclassification adjustments related to securities available for sale are included in gains on sale of securities

Reclassification adjustments related to securities available for sale are included in gains on sale of securities in the accompanying consolidated condensed statements of income.

	Before Tax Amount			Tax (Expense) Benefit		Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2021:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	(19,112	)	$	4,014	$	(15,098	)
Reclassification adjustment for net gains included in net income		(516	)		108		(408	)
Total other comprehensive loss	$	(19,628	)	$	4,122	$	(15,506	)

	Before Tax Amount		Tax (Expense) Benefit			Net of Tax Amount
	(In Thousands)
Three months ended March 31, 2020:
Securities available for sale:
Change in net unrealized gain/loss during the period	$	9,458	$	(1,985	)	$	7,473
Reclassification adjustment for net gains included in net income		—		—			—
Total other comprehensive loss	$	9,458	$	(1,985	)	$	7,473

Schedule of accumulated other comprehensive income (loss), net of tax

Activity in accumulated other comprehensive income (loss), net of tax, was as follows:

	Securities Available For Sale			Post- retirement Benefit			Accumulated Other Comprehensive Income (Loss)
	(In Thousands)
Balance January 1, 2021	$	15,083		$	(79	)	$	15,004
Other comprehensive income/(loss)  before reclassifications		(15,098	)		—			(15,098	)
Amounts reclassified from accumulated other comprehensive income		(408	)		—			(408	)
Net other comprehensive income/(loss) during period		(15,506	)		—			(15,506	)
Balance March 31, 2021	$	(423	)	$	(79	)	$	(502	)
Balance January 1, 2020	$	4,839		$	(244	)	$	4,595
Other comprehensive income (loss) before reclassifications		7,473			—			7,473
Amounts reclassified from accumulated other comprehensive income		—			—			0
Net other comprehensive income during period		7,473			—			7,473
Balance March 31, 2020	$	12,312		$	(244	)	$	12,068

XML

Business Combinations (Tables)

3 Months Ended

Mar. 31, 2021

Business Combinations [Abstract]

Summary of Fair Value of Consideration Transferred and Fair Value of Identifiable Assets and Liabilities Assumed

The following table summarizes the fair value of the total consideration transferred as part of the Merger as well as the fair value of identifiable assets and liabilities assumed as of the effective date of the transaction.

	January 31, 2020
	(In Thousands)
Cash Consideration	$	132
Fair Value of Options Exchanged	$	461
Equity - Dollar Value of Issued Shares		526,850
Fair Value of Total Consideration Transferred		527,443
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash and Cash Equivalents		52,580
Securities available for sale		262,753
Net loans, including loans held for sale and allowance		2,340,701
FHLB Stock		12,753
Office Properties and Equipment		20,253
Intangible Assets		33,014
Bank Owned Life Insurance		65,934
Mortgage Servicing Rights		9,747
Accrued Interest Receivable and Other Assets		35,943
Deposits - Non-Interest Bearing		(430,921	)
Deposits - Interest Bearing		(1,651,669	)
Advances from FHLB		(381,000	)
Accrued Interest Payable and Other Liabilities		(60,524	)
Total Identifiable Net Assets		309,564
Goodwill	$	217,879

XML

Basis of Presentation - Additional Information (Details)	3 Months Ended
	Mar. 31, 2021 Subsidiary
Organization Consolidation And Presentation Of Financial Statements [Abstract]
Number of additional subsidiaries acquired	2

XML

Significant Accounting Policies - Additional information (Details) - ASC 326 [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Property Plant And Equipment [Line Items]
Accounting standards update, adoption date	Jan. 01, 2020
Increase in allowance for credit losses	$ 2,400
Off-balance sheet credit exposures	900
Cumulative effect adjustment through retained earnings, net of tax	2,600	$ (2,566)
Cumulative effect adjustment through retained earnings, tax	$ 700

XML

Fair Value - Additional information (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2021	Dec. 31, 2020
Fair Value Option Quantitative Disclosures [Line Items]
Fair value determination of loans held for sale description	The fair value of conventional loans held for sale is determined using the current 15 day forward contract price for either 15 or 30 year conventional mortgages (Level 2). The fair value of permanent construction loans held for sale is determined using the current 60 day forward contract price for 15 or 30 years conventional mortgages which is then adjusted for unobservable market data such as estimated fall out rates and estimated time from origination to completion of construction (Level 3).
Loans held for sale, fair value disclosure	$ 215,945,000	$ 221,616,000
Residential Mortgage Loans [Member]
Fair Value Option Quantitative Disclosures [Line Items]
Loans held for sale, fair value disclosure	81,300,000	98,600,000
Loans held for sale, contractual balance	80,200,000	93,200,000
Gain on sale of loans held for sale for the change in fair value	(4,300,000)	31,000
Permanent Construction Loans [Member]
Fair Value Option Quantitative Disclosures [Line Items]
Loans held for sale, fair value disclosure	134,600,000	123,000,000.0
Loans held for sale, contractual balance	126,700,000	109,500,000
Gain on sale of loans held for sale for the change in fair value	$ (5,600,000)	$ 5,000,000.0
Minimum [Member] | Real Estate held for sale [Member]
Fair Value Option Quantitative Disclosures [Line Items]
Fair value input discount rate	0.00%
Maximum [Member] | Real Estate held for sale [Member]
Fair Value Option Quantitative Disclosures [Line Items]
Fair value input discount rate	30.00%

XML

Fair Value - Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Available for sale securities:
Securities available-for-sale, carried at fair value	$ 918,590	$ 736,654
Collateralized mortgage obligations [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	110,227	106,299
Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	918,590	736,654
Fair Value, Inputs, Level 2 [Member] | Collateralized mortgage obligations [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	110,227	106,299
Obligations of U.S. government corporations and agencies [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	38,793	40,940
Obligations of U.S. government corporations and agencies [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	38,793	40,940
Mortgage-Backed Securities [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	243,022	277,182
Mortgage-Backed Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	243,022	277,182
Asset-backed Securities [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	191,913	30,546
Asset-backed Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	191,913	30,546
Corporate bonds [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	55,258	44,169
Corporate bonds [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	55,258	44,169
Obligations of state and political subdivisions [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	279,377	237,518
Obligations of state and political subdivisions [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	279,377	237,518
Equity Securities [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	13,753	1,090
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	13,753	1,090
Loans Held for Sale, at Fair Value [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	215,945	221,616
Loans Held for Sale, at Fair Value [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	81,307	98,587
Loans Held for Sale, at Fair Value [Member] | Fair Value, Inputs, Level 3 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	134,638	123,029
Purchased Certificate of Deposit Option [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	59	56
Purchased Certificate of Deposit Option [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	59	56
Interest Rate Swap Assets [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	406	1,870
Interest Rate Swap Assets [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	406	1,870
Mortgage banking derivative - asset [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	7,957	3,833
Mortgage banking derivative - asset [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	7,957	3,833
Written Certificate of Deposit Option [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	59	56
Written Certificate of Deposit Option [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	59	56
Interest Rate Swap Liability [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	375	2,036
Interest Rate Swap Liability [Member] | Fair Value, Inputs, Level 2 [Member]
Available for sale securities:
Securities available-for-sale, carried at fair value	$ 375	$ 2,036

XML

Fair Value - Summary of Reconciliation of all Assets Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level 3) (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Construction Loans Held for Sale [Member]
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Balance of recurring Level 3 assets at beginning of period	$ 123,029
Total gains (losses) for the period, Included in change in fair value of loans held for sale	(5,568)	$ 4,962
Originations	34,003	9,581
Acquired in acquisition		37,711
Sales	(16,826)	(7,834)
Balance of recurring Level 3 assets at end of period	$ 134,638	44,420
Securities Available-For-Sale [Member]
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Balance of recurring Level 3 assets at beginning of period		3,411
Balance of assets classified as Level 3 assets during the period		2,419
Balance of recurring Level 3 assets at end of period		$ 5,830

XML

Fair Value - Schedule of Level 3 Assets and Liabilities Measured At Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2021	Dec. 31, 2020
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Loans held for sale, carried at fair value	$ 215,945	$ 221,616
Fair Value Measurements, Valuation Processes, Description	Appraisals which utilize sales comparison, net income and cost approach	Appraisals which utilize sales comparison, net income and cost approach
Unobservable Inputs, Fair Value	Discounts for collection issues and changes in market conditions	Discounts for collection issues and changes in market conditions
Fair Value, Range of Input, Minimum	10.00%	5.00%
Fair Value, Range of Input, Maximum	35.00%	37.00%
Range of Input 0.00% - 2.18% [Member]
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Loans held for sale, carried at fair value	$ 134,638
Fair Value Measurements, Valuation Processes, Description	Comparable sales
Unobservable Inputs, Fair Value	Time discount using the 60 day forward contract
Fair Value, Range of Input, Minimum	0.00%
Fair Value, Range of Input, Maximum	2.18%
Range of Input 0.00% - 0.24% [Member]
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]
Loans held for sale, carried at fair value		$ 123,029
Fair Value Measurements, Valuation Processes, Description		Comparable sales
Unobservable Inputs, Fair Value		Time discount using the 60 day forward contract
Fair Value, Range of Input, Minimum		0.00%
Fair Value, Range of Input, Maximum		0.24%

XML

Fair Value - Assets and Liabilities Measured on a Non-Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Individually analyzed loans
Total individually analyzed loans	$ 12,398	$ 11,752
Mortgage servicing rights	13,868	13,153
Commercial Real Estate [Member]
Individually analyzed loans
Total individually analyzed loans	7,617	4,601
Commercial [Member]
Individually analyzed loans
Total individually analyzed loans	4,781	7,151
Fair Value, Inputs, Level 2 [Member]
Individually analyzed loans
Mortgage servicing rights	13,868	13,153
Fair Value, Inputs, Level 3 [Member]
Individually analyzed loans
Total individually analyzed loans	12,398	11,752
Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate [Member]
Individually analyzed loans
Total individually analyzed loans	7,617	4,601
Fair Value, Inputs, Level 3 [Member] | Commercial [Member]
Individually analyzed loans
Total individually analyzed loans	$ 4,781	$ 7,151

XML

Fair Value - Schedule of Level 3 Assets and Liabilities Measured At Fair Value on a Non-Recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2021	Dec. 31, 2020
Fair Value Disclosures [Abstract]
Individually analyzed Loans- Applies to all loan classes	$ 12,398	$ 11,752
Fair Value Measurements, Valuation Processes, Description	Appraisals which utilize sales comparison, net income and cost approach	Appraisals which utilize sales comparison, net income and cost approach
Unobservable Inputs, Fair Value	Discounts for collection issues and changes in market conditions	Discounts for collection issues and changes in market conditions
Fair Value, Range of Input, Minimum	10.00%	5.00%
Fair Value, Range of Input, Maximum	35.00%	37.00%
Fair Value Measurement Weighted Average Range	16.23%	24.17%
Total individually analyzed loans	$ 12,398	$ 11,752

XML

Fair Value - Balance Sheet Grouping (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020	Mar. 31, 2020	Dec. 31, 2019
Financial Assets, Carrying Value:
Cash and cash equivalents, Carrying Value	$ 303,747	$ 159,266	$ 145,217	$ 131,254
Securities available for sale, Carrying Value	918,590	736,654
Equity securities, Carrying Value	13,753	1,090
Federal Home Loan Bank Stock, Carrying Value	9,328	16,026
Loans receivable, net, Carrying Value	5,384,929	5,409,161
Loans held for sale, Carrying Value	215,945	221,616
Financial Liabilities, Carrying Value:
Deposits, Carrying Value	6,351,919	6,047,841
Subordinated debentures, Carrying Value	84,881	84,860
Financial Assets, Fair Value:
Cash and cash equivalents, Fair Value	303,747	159,266
Securities available-for-sale, carried at fair value	918,590	736,654
Equity securities, Fair Value	13,753	1,090
Loans receivable, net, Fair Value	5,428,651	5,412,814
Loans held for sale, fair value disclosure	215,945	221,616
Financial Liabilities, Fair Value:
Deposits, Fair Value	6,358,858	6,056,426
Subordinated debentures, Fair Value	83,707	83,237
Fair Value, Inputs, Level 1 [Member]
Financial Assets, Fair Value:
Cash and cash equivalents, Fair Value	303,747	159,266
Equity securities, Fair Value	13,753	1,090
Financial Liabilities, Fair Value:
Deposits, Fair Value	5,297,065	4,925,411
Fair Value, Inputs, Level 2 [Member]
Financial Assets, Fair Value:
Securities available-for-sale, carried at fair value	918,590	736,654
Loans held for sale, fair value disclosure	81,307	98,587
Financial Liabilities, Fair Value:
Deposits, Fair Value	1,061,793	1,131,015
Subordinated debentures, Fair Value	83,707
Fair Value, Inputs, Level 3 [Member]
Financial Assets, Fair Value:
Loans receivable, net, Fair Value	5,428,651	5,412,814
Loans held for sale, fair value disclosure	$ 134,638	123,029
Financial Liabilities, Fair Value:
Subordinated debentures, Fair Value		$ 83,237

XML

Stock Compensation Plans - Additional information (Details) - USD ($) $ in Millions	3 Months Ended		12 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number	35,661		36,261
Conversion of outstanding stock options	39,983
Stock Option Period, Description	All options expire ten years from the date of grant. Vested options of retirees expire on the earlier of the scheduled expiration date or three months after the retirement date.
Allocated Share-based Compensation Expense	$ 1.0	$ 1.0
Compensation Expense, Maximum	4.9
Estimated Compensation Expense, Excepted	3.3
Unrecognized Compensation Expense	$ 2.4
Executive Long-Term Equity Incentive Plan [Member]
Stock Option Period, Description	The amount of benefit under the 2020 and 2021 Executive LTIPs will be determined individually at the end of the 36 month performance period ending December 31. The benefits earned under these LTIPs will be paid out in equity in the first quarter following the end of the performance period. The participants are required to be employed on the day of payout in order to receive the payment.
Share-based Compensation, Performance Period	3 years
Executive Long-Term Equity Incentive Plan [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate	20.00%
Executive Long-Term Equity Incentive Plan [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate	50.00%
Equity Plan 2018 [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized	900,000
UCFC 2015 Plan [Member]
Common shares available for issuance immediately after effective time of Merger	126,758
Short Term Equity Incentive Plan 2015 [Member]
Stock Option Period, Description	The final amount of benefits under the STIPs is determined as of December 31 of the same year and paid out in cash in the first quarter of the following year.
Performance Stock Units (PSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	86,058
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number	176,949		90,891
Performance Stock Units (PSUs) [Member] | Executive Long-Term Equity Incentive Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	86,058
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	20,664
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	3,122
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period	3 years
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number	46,324		55,759
Restricted Stock Units (RSUs) [Member] | Key Long-Term Equity Incentive Plan 2015 [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate	5.00%
Restricted Stock Units (RSUs) [Member] | Key Long-Term Equity Incentive Plan 2015 [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Maximum Employee Subscription Rate	10.00%
Restricted Stock Units (RSUs) [Member] | 2021 Key LTIP [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	17,542
Restricted Stock Grants [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	13,708
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	13,708
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number	34,416		41,057
Restricted Stock Grants [Member] | Share-based Compensation Award, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	13,708
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period	1 year
Short Term Equity Incentive Plan 2011 [Member]
Allocated Share-based Compensation Expense	$ 2.3		$ 3.2

XML

Stock Compensation Plans - Stock option activity (Details) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2021 USD ($) $ / shares shares
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Options outstanding, January 1, 2021 | shares	36,261
Option Outstanding, Exercised | shares	(600)
Options outstanding, March 31, 2021 | shares	35,661
Exercisable at March 31, 2021 | shares	35,661
Weighted Average Exercise Price, Options outstanding, January 1, 2021 | $ / shares	$ 21.59
Weighted Average Exercise Price, Exercised | $ / shares	13.80
Weighted Average Exercise Price, Options outstanding, March 31, 2021 | $ / shares	21.72
Weighted Average Exercise Price, Exercisable at March 31, 2021 | $ / shares	$ 21.72
Weighted Average Remaining Contractual Term (In years), outstanding, March 31, 2021	5 years 6 months 25 days
Weighted Average Remaining Contractual Terms (In years), Exercisable at March 31, 2021	5 years 6 months 25 days
Aggregate Intrinsic Value, outstanding, March 31, 2021 | $	$ 411
Aggregate Intrinsic Value, Exercisable at March 31, 2021 | $	$ 411

XML

Stock Compensation Plans - Tax benefits realized (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2021 USD ($)
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]
Proceeds of options exercised	$ 8
Intrinsic value of options exercised	$ 11

XML

Stock Compensation Plans - Restricted stock grants (Details)	3 Months Ended
	Mar. 31, 2021 $ / shares shares
Performance Stock Units [Member]
Shares, Unvested at January 1, 2021 | shares	90,891
Shares, Granted | shares	86,058
Shares, Unvested at March 31, 2021 | shares	176,949
Weighted -Average Grant Date Fair Value, Unvested at January 1, 2021 | $ / shares	$ 26.48
Weighted-Average Grant Date Fair Value, Granted | $ / shares	30.32
Weighted-Average Grant Date Fair Value, Unvested at March 31, 2021 | $ / shares	$ 28.35
Restricted Stock Units (RSUs) [Member]
Shares, Unvested at January 1, 2021 | shares	55,759
Shares, Granted | shares	20,664
Shares, Vested | shares	(30,099)
Shares, Unvested at March 31, 2021 | shares	46,324
Weighted -Average Grant Date Fair Value, Unvested at January 1, 2021 | $ / shares	$ 25.18
Weighted-Average Grant Date Fair Value, Granted | $ / shares	29.11
Weighted-Average Grant Date Fair Value, Vested | $ / shares	26.15
Weighted-Average Grant Date Fair Value, Unvested at March 31, 2021 | $ / shares	$ 26.29
Restricted Stock Grants [Member]
Shares, Unvested at January 1, 2021 | shares	41,057
Shares, Granted | shares	13,708
Shares, Vested | shares	(20,349)
Shares, Unvested at March 31, 2021 | shares	34,416
Weighted -Average Grant Date Fair Value, Unvested at January 1, 2021 | $ / shares	$ 26.93
Weighted-Average Grant Date Fair Value, Granted | $ / shares	29.37
Weighted-Average Grant Date Fair Value, Vested | $ / shares	26.75
Weighted-Average Grant Date Fair Value, Unvested at March 31, 2021 | $ / shares	$ 28.01

XML

Dividends on Common Stock (Details) - $ / shares	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Dividends Common Stock [Abstract]
Common Stock, Dividends, Per Share, Cash Paid	$ 0.24	$ 0.22
Common Stock, Dividends, Per Share, Declared	$ 0.24	$ 0.22

XML

Earnings (Loss) Per Common Share - Computation of basic and diluted earnings (Loss) per common share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Basic Earnings (Loss) Per Share:
Net income (loss) available to common shareholders	$ 40,996	$ (22,482)
Less: income (loss) allocated to participating securities	43	(39)
Net income (loss) allocated to common shareholders	$ 40,953	$ (22,443)
Weighted average common shares outstanding including participating securities	37,332	31,721
Less: Participating securities	39	55
Average common shares	37,293	31,666
Basic earnings (loss) per common share	$ 1.10	$ (0.71)
Diluted Earnings (Loss) Per Share:
Net income (loss) allocated to common shareholders	$ 40,953	$ (22,443)
Weighted average common shares outstanding for basic earnings (loss) per common share	37,293	31,666
Add: Dilutive effects of stock options and restricted stock units	64
Average shares and dilutive potential common shares	37,357	31,666
Diluted earnings (loss) per common share	$ 1.10	$ (0.71)

XML

Earnings (Loss) Per Common Share - Additional Information (Details) - shares	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Earnings Per Share Basic [Abstract]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	0	0

XML

Investment Securities - Summary of available-for-sale securities - (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	$ 919,126	$ 717,562
Available-for-Sale Securities, Gross Unrealized Gains	12,339	19,939
Available-for-Sale Securities, Gross Unrealized Losses	(12,875)	(847)
Available-for-Sale Securities, Fair Value	918,590	736,654
Obligations of U.S. government corporations and agencies [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	38,868	39,233
Available-for-Sale Securities, Gross Unrealized Gains	771	1,707
Available-for-Sale Securities, Gross Unrealized Losses	(846)
Available-for-Sale Securities, Fair Value	38,793	40,940
Mortgage-Backed Securities [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	243,126	270,683
Available-for-Sale Securities, Gross Unrealized Gains	3,284	6,746
Available-for-Sale Securities, Gross Unrealized Losses	(3,388)	(247)
Available-for-Sale Securities, Fair Value	243,022	277,182
Collateralized mortgage obligations [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	109,552	103,532
Available-for-Sale Securities, Gross Unrealized Gains	1,225	2,927
Available-for-Sale Securities, Gross Unrealized Losses	(550)	(160)
Available-for-Sale Securities, Fair Value	110,227	106,299
Asset-backed securities [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	191,788	30,643
Available-for-Sale Securities, Gross Unrealized Gains	484	1
Available-for-Sale Securities, Gross Unrealized Losses	(359)	(98)
Available-for-Sale Securities, Fair Value	191,913	30,546
Corporate bonds [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	55,049	43,826
Available-for-Sale Securities, Gross Unrealized Gains	524	489
Available-for-Sale Securities, Gross Unrealized Losses	(315)	(146)
Available-for-Sale Securities, Fair Value	55,258	44,169
Obligations of state and political subdivisions [Member]
Marketable Securities [Line Items]
Available-for-Sale Securities, Amortized Cost	280,743	229,645
Available-for-Sale Securities, Gross Unrealized Gains	6,051	8,069
Available-for-Sale Securities, Gross Unrealized Losses	(7,417)	(196)
Available-for-Sale Securities, Fair Value	$ 279,377	$ 237,518

XML

Investment Securities - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Dec. 31, 2020	Jan. 31, 2020
Marketable Securities [Line Items]
Securities acquired in merger, fair value				$ 262,800,000
Security Owned and Pledged as Collateral Carrying Value	$ 388,900,000
Realized available-for-sale securities gains (losses)	516,000	$ 0
Preferred and common stock held as investment securities	13,753,000		$ 1,090,000
Unrealized gain on equity securities	1,610,000	$ 0
Preferred and Common Stock [Member]
Marketable Securities [Line Items]
Preferred and common stock held as investment securities	$ 13,800,000		$ 1,100,000

XML

Investment Securities - Schedule of Investments Classified by Contractual Maturity Date (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Marketable Securities [Abstract]
Available-for-sale, Due in one year or less, Amortized Cost	$ 5,853
Available-for-sale, Due after one year through five years, Amortized Cost	29,787
Available-for-sale, Due after five years through ten years, Amortized Cost	93,585
Available-for-sale, Due after ten years, Amortized Cost	245,435
Available-for-sale, MBS/CMO/ABS, Amortized Cost	544,466
Available-for-Sale Securities, Amortized Cost	919,126	$ 717,562
Available-for-sale, Due in one year or less, Fair Value	5,869
Available-for-sale, Due after one year through five years, Fair Value	30,284
Available-for-sale, Due after five years through ten years, Fair Value	95,386
Available-for-sale, Due after ten years, Fair Value	241,889
Available-for-sale,MBS/CMO/ABS, Fair Value	545,162
Available-for-sale, Fair Value	$ 918,590	$ 736,654

XML

Investment Securities - Unrealized Gain (Loss) on Investments (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	$ 421,783	$ 103,226
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(12,816)	(847)
Available-for-sale securities, Duration of Unrealized Loss Position, 12 Month or Longer, Fair Value	2,528
Available-for-sale Securities, Duration of Unrealized Loss Position, 12 Month or Longer, Gross Unrealized Loss	(59)
Available-for-sale securities, Total, Fair Value	424,311	103,226
Available-for-sale securities, Total, Unrealized Loss	(12,875)	(847)
Obligations of U.S. government corporations and agencies [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	9,520
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(846)
Available-for-sale securities, Total, Fair Value	9,520
Available-for-sale securities, Total, Unrealized Loss	(846)
Mortgage-Backed Securities [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	152,648
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(3,388)
Available-for-sale securities, Total, Fair Value	152,648
Available-for-sale securities, Total, Unrealized Loss	(3,388)
Mortgage-backed - residential [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value		26,361
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss		(247)
Available-for-sale securities, Total, Fair Value		26,361
Available-for-sale securities, Total, Unrealized Loss		(247)
Collateralized mortgage obligations [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	26,477	5,161
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(550)	(160)
Available-for-sale securities, Total, Fair Value	26,477	5,161
Available-for-sale securities, Total, Unrealized Loss	(550)	(160)
Corporate bonds [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	24,995	12,177
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(256)	(146)
Available-for-sale securities, Duration of Unrealized Loss Position, 12 Month or Longer, Fair Value	2,528
Available-for-sale Securities, Duration of Unrealized Loss Position, 12 Month or Longer, Gross Unrealized Loss	(59)
Available-for-sale securities, Total, Fair Value	27,523	12,177
Available-for-sale securities, Total, Unrealized Loss	(315)	(146)
Obligations of state and political subdivisions [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	132,120	41,088
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(7,417)	(196)
Available-for-sale securities, Total, Fair Value	132,120	41,088
Available-for-sale securities, Total, Unrealized Loss	(7,417)	(196)
Asset-backed securities [Member]
Available-for-sale securities, Duration of Unrealized Loss Position, Less than 12 Month, Fair Value	76,023	18,439
Available-for-sale Securities, Duration of Unrealized Loss Position, Less than 12 Month, Gross Unrealized Loss	(359)	(98)
Available-for-sale securities, Total, Fair Value	76,023	18,439
Available-for-sale securities, Total, Unrealized Loss	$ (359)	$ (98)

XML

Loans - Loans receivable (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020	Mar. 31, 2020	Dec. 31, 2019
Real Estate:
Real Estate	$ 4,319,816	$ 4,251,701
Other Loans:
Loans before deferred loan origination fees and costs	5,868,029	5,847,484
Deduct:
Undisbursed construction loan funds	(405,983)	(355,065)
Net deferred loan origination fees and costs	(2,363)	(1,179)
Allowance for credit losses	(74,754)	(82,079)	$ (85,859)	$ (31,243)
Total loans	5,384,929	5,409,161
Other Loan [Member]
Other Loans:
Total loans	1,548,213	1,595,783
Residential Real Estate [Member]
Real Estate:
Real Estate	1,168,559	1,201,051
Commercial Real Estate [Member]
Real Estate:
Real Estate	2,402,067	2,383,001
Construction Loans [Member]
Real Estate:
Real Estate	749,190	667,649
Commercial [Member]
Other Loans:
Total loans	1,172,910	1,202,353
Deduct:
Allowance for credit losses	(12,191)	(11,665)	(11,901)	(9,003)
Home Equity and Improvement [Member]
Other Loans:
Total loans	257,764	272,701
Consumer Finance [Member]
Other Loans:
Total loans	117,539	120,729
Deduct:
Allowance for credit losses	$ (1,826)	$ (1,983)	$ (3,281)	$ (375)

XML

Loans - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Dec. 31, 2020	Jan. 31, 2020
Cash paid for paycheck protection program	$ 600,000,000
Anticipated credit losses	(7,514,000)	$ 43,786,000
Loans and Leases Receivable, Loans in Process	405,983,000		$ 355,065,000
Loan Purchase [Member]
Purchase price of loans at acquisition	2,221,204,000
Fair value of purchase price of loans at acquisition	2,247,317,000			$ 79,100,000
Financing receivable credit discount				7,700,000
Financing receivable non credit discount				$ 4,100,000
Scenario Plan [Member]
Anticipated credit losses	6,000,000.0
Subsequently Defaulted [Member]
Financing Receivable, Allowance for Credit Losses, Period Increase (decrease)	0
TDRs [Member]
Financing Receivable, Modifications, Recorded Investment	12,500,000		16,600,000
Specified Reserves, Provision for Troubled Debt Restructurings	697,000		883,000
Loans and Leases Receivable, Impaired, Commitment to Lend	277,000		303,000
Loans receivable deferred	35,784,000		53,450,000
Financing Receivables, Impaired, Troubled Debt Restructuring, Write-down	6,500,000
Financing Receivable, Allowance for Credit Losses, Period Increase (decrease)	$ 6,000	29,000
TDRs [Member] | Subsequently Defaulted [Member]
Financing Receivable, Allowance for Credit Losses, Period Increase (decrease)		$ 15,000
TDRs [Member] | Minimum [Member] | COVID-19 [Member]
Loan modification payment term for either interest only deferral or principal and interest deferral	1 month
TDRs [Member] | Maximum [Member] | COVID-19 [Member]
Loan modification payment term for either interest only deferral or principal and interest deferral	9 months
Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Loans in Process	$ 835,000		$ 784,000
Other Loans [Member] | Commercial [Member]
PPP loans	443,800,000
Unfunded Loan Commitments [Member]
Unfunded loan commitments	$ 1,400,000,000

XML

Loans - Allowance for credit loss activity (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	$ 82,079	$ 31,243
Impact of ASC 326 Adoption		2,354
Acquisition related allowance for credit loss (PCD)		7,698
Charge-Offs	(109)	(434)
Recoveries	298	1,212
Provisions	(7,514)	43,786	[1]
Ending Allowance	74,754	85,859
One To Four Family Residential Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	17,534	2,867
Impact of ASC 326 Adoption		1,765
Acquisition related allowance for credit loss (PCD)		1,077
Charge-Offs		(184)
Recoveries	8	101
Provisions	(34)	17,698	[1]
Ending Allowance	17,508	23,324
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	43,417	16,302
Impact of ASC 326 Adoption		3,682
Acquisition related allowance for credit loss (PCD)		4,053
Charge-Offs		(16)
Recoveries	36	340
Provisions	(8,181)	18,154	[1]
Ending Allowance	35,272	42,515
Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	2,741	996
Impact of ASC 326 Adoption		(223)
Provisions	35	111	[1]
Ending Allowance	2,776	884
Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	4,739	1,700
Impact of ASC 326 Adoption		(521)
Acquisition related allowance for credit loss (PCD)		248
Charge-Offs	(3)	(30)
Recoveries	29	42
Provisions	416	2,515	[1]
Ending Allowance	5,181	3,954
Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	11,665	9,003
Impact of ASC 326 Adoption		(2,263)
Acquisition related allowance for credit loss (PCD)		2,272
Charge-Offs	(70)	(96)
Recoveries	198	669
Provisions	398	2,316	[1]
Ending Allowance	12,191	11,901
Consumer Finance [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Beginning Allowance	1,983	375
Impact of ASC 326 Adoption		(86)
Acquisition related allowance for credit loss (PCD)		48
Charge-Offs	(36)	(108)
Recoveries	27	60
Provisions	(148)	2,992	[1]
Ending Allowance	$ 1,826	$ 3,281

[1] Provision for the three months ended March 31, 2020, includes $25.9 million as a result of the Merger with UCFC.

XML

Loans - Allowance for credit loss activity - Additional Information (Details) $ in Millions	3 Months Ended
	Mar. 31, 2021 USD ($)
UCFC [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Merger with UCFC	$ 25.9

XML

Loans - Summary of Amortized Cost Basis of Collateral-dependent Loans by Class of Loans and Collateral Type (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 5,384,929	$ 5,409,161
Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	33,957	36,449
Equipment and Machinery [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	672	5,317
Inventory and Receivables [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	6,613	4,943
Vehicles [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	33	125
Collateral Pledged [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	41,275	46,834
Real Estate Loans [Member] | Real Estate [Member] | Residential [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	1,008	1,024
Real Estate Loans [Member] | Real Estate [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	30,419	33,999
Real Estate Loans [Member] | Collateral Pledged [Member] | Residential [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	1,008	1,024
Real Estate Loans [Member] | Collateral Pledged [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	30,419	33,999
Other Loans [Member] | Real Estate [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	2,530	1,426
Other Loans [Member] | Equipment and Machinery [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	672	5,317
Other Loans [Member] | Inventory and Receivables [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	6,613	4,943
Other Loans [Member] | Vehicles [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	33	125
Other Loans [Member] | Collateral Pledged [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total loans	$ 9,848	$ 11,811

XML

Loans - Schedule of Non-Performing Loans and Real Estate Owned (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Loans And Leases Receivable Net Reported Amount [Abstract]
Non-accrual loans with reserve	$ 35,835	$ 35,234
Non-accrual loans without reserve	13,463	16,448
Total non-performing loans	49,298	51,682
Real estate and other assets held for sale	54	343
Total non-performing assets	49,352	52,025
Troubled debt restructuring, still accruing	$ 6,068	$ 7,173

XML

Loans - Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	$ 5,421,823	$ 5,444,355
Total Past Due	37,860	46,885
Total Non-Accrual	49,298	51,682
Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	3,562	7,004
Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	6,863	12,880
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	27,435	27,001
Real Estate Loans [Member] | Residential [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	1,145,380	1,173,979
Total Past Due	13,563	17,102
Total Non-Accrual	9,197	10,178
Real Estate Loans [Member] | Residential [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	757	433
Real Estate Loans [Member] | Residential [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	4,624	7,669
Real Estate Loans [Member] | Residential [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	8,182	9,000
Real Estate Loans [Member] | Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	2,381,959	2,357,909
Total Past Due	1,747	2,246
Total Non-Accrual	11,799	11,980
Real Estate Loans [Member] | Commercial Real Estate [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	216	1,033
Real Estate Loans [Member] | Commercial Real Estate [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	574	369
Real Estate Loans [Member] | Commercial Real Estate [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	957	844
Real Estate Loans [Member] | Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	342,379	310,152
Total Past Due	828	2,432
Total Non-Accrual	243	806
Real Estate Loans [Member] | Construction [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	21
Real Estate Loans [Member] | Construction [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	564	1,626
Real Estate Loans [Member] | Construction [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	243	806
Other Loans [Member] | Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	1,145,483	1,172,636
Total Past Due	687	407
Total Non-Accrual	1,686	1,365
Other Loans [Member] | Commercial [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	235	9
Other Loans [Member] | Commercial [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	63	4
Other Loans [Member] | Commercial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	389	394
Other Loans [Member] | Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	250,442	262,373
Total Past Due	2,607	5,416
Total Non-Accrual	2,173	1,537
Other Loans [Member] | Home Equity and Improvement [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	727	3,440
Other Loans [Member] | Home Equity and Improvement [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	233	839
Other Loans [Member] | Home Equity and Improvement [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,647	1,137
Other Loans [Member] | Consumer Finance [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	114,402	117,088
Total Past Due	2,916	3,699
Total Non-Accrual	1,676	1,624
Other Loans [Member] | Consumer Finance [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	878	1,687
Other Loans [Member] | Consumer Finance [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	461	491
Other Loans [Member] | Consumer Finance [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	1,577	1,521
PCD [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Current	41,778	50,218
Total Past Due	15,512	15,583
Total Non-Accrual	22,524	24,192
PCD [Member] | Financing Receivables, 30 to 59 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	728	402
PCD [Member] | Financing Receivables, 60 to 89 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	344	1,882
PCD [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Past Due	$ 14,440	$ 13,299

XML

Loans - Summary of Breakout of Deferrals by Loan Category (Details) - TDRs [Member] - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	$ 35,784	$ 53,450
Residential Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	3,399	7,016
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	31,232	34,831
Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	13	9,579
Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	1,125	1,628
Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred		114
Consumer Finance [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable deferred	$ 15	$ 282

XML

Loans - Summary of Breakout of Commercial Deferrals (Details) - TDRs [Member] $ in Thousands	Mar. 31, 2021 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Commercial deferral expirations balance	$ 32,370
April [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Commercial deferral expirations balance	25,320
May [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Commercial deferral expirations balance	$ 7,050

XML

Loans - Troubled Debt Restructurings on Financing Receivables (Details) - TDRs [Member] $ in Thousands	3 Months Ended
	Mar. 31, 2021 USD ($) Loan	Mar. 31, 2020 USD ($) Loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings, Number of Loans | Loan	5	9
Troubled Debt Restructurings, Recorded Investment | $	$ 859	$ 653
Residential Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings, Number of Loans | Loan	2	2
Troubled Debt Restructurings, Recorded Investment | $	$ 150	$ 378
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings, Number of Loans | Loan		1
Troubled Debt Restructurings, Recorded Investment | $		$ 93
Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings, Number of Loans | Loan		1
Troubled Debt Restructurings, Recorded Investment | $		$ 26
Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings, Number of Loans | Loan	3	5
Troubled Debt Restructurings, Recorded Investment | $	$ 709	$ 156

XML

Loans - Troubled Debt Restructurings on Payments (Details) - Subsequently Defaulted [Member] $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($) Loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings That Subsequently Defaulted, Number of Loans | Loan	6
Troubled Debt Restructurings That Subsequently Defaulted, Recorded Investment | $	$ 718
Residential Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings That Subsequently Defaulted, Number of Loans | Loan	3
Troubled Debt Restructurings That Subsequently Defaulted, Recorded Investment | $	$ 268
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings That Subsequently Defaulted, Number of Loans | Loan	1
Troubled Debt Restructurings That Subsequently Defaulted, Recorded Investment | $	$ 172
Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings That Subsequently Defaulted, Number of Loans | Loan	1
Troubled Debt Restructurings That Subsequently Defaulted, Recorded Investment | $	$ 132
Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Troubled Debt Restructurings That Subsequently Defaulted, Number of Loans | Loan	1
Troubled Debt Restructurings That Subsequently Defaulted, Recorded Investment | $	$ 146

XML

Loans - Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	$ 5,459,683	$ 5,491,240
Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	5,179,855	5,248,591
Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	165,205	152,272
Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	114,623	90,377
Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	114,623	90,377
Residential Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,158,943	1,191,081
Residential Real Estate [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,150,158	1,187,923
Residential Real Estate [Member] | Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,173	795
Residential Real Estate [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	7,612	2,363
Residential Real Estate [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	7,612	2,363
Commercial Real Estate [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	2,383,706	2,360,155
Commercial Real Estate [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	2,219,717	2,203,652
Commercial Real Estate [Member] | Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	115,758	111,039
Commercial Real Estate [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	48,231	45,464
Commercial Real Estate [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	48,231	45,464
Construction Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	343,207	312,584
Construction Loans [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	321,838	299,866
Construction Loans [Member] | Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	21,126	12,718
Construction Loans [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	243
Construction Loans [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	243
Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,146,170	1,173,043
Commercial [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,097,603	1,142,289
Commercial [Member] | Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	25,400	23,907
Commercial [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	23,167	6,847
Commercial [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	23,167	6,847
Home Equity and Improvement [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	253,049	267,789
Home Equity and Improvement [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	250,944	267,350
Home Equity and Improvement [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	2,105	439
Home Equity and Improvement [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	2,105	439
PCD [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	57,290	65,801
PCD [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	23,956	26,829
PCD [Member] | Special Mention [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,748	3,813
PCD [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	31,586	35,159
PCD [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	31,586	35,159
Consumer Finance [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	117,318	120,787
Consumer Finance [Member] | Unclassified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	115,639	120,682
Consumer Finance [Member] | Substandard [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	1,679	105
Consumer Finance [Member] | Total Classified [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Net	$ 1,679	$ 105

XML

Loans - Schedule of Amortized Cost Basis of Loans by Credit Quality Indicator and Class of Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Financing Receivable Recorded Investment [Line Items]
Total	$ 5,459,683	$ 5,491,240
Residential [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	24,792	251,178
Year 1	315,921	196,232
Year 2	164,401	136,536
Year 3	115,189	131,073
Year 4	111,764	137,833
Prior	424,359	335,395
Revolving Loans	2,517	2,834
Total	1,158,943	1,191,081
Commercial [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	94,527	523,705
Year 1	531,141	465,423
Year 2	464,954	328,375
Year 3	314,332	363,222
Year 4	340,128	209,367
Prior	620,221	450,912
Revolving Loans	18,403	19,151
Total	2,383,706	2,360,155
Construction [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	25,201	107,203
Year 1	128,306	100,553
Year 2	89,998	90,103
Year 3	84,569	11,666
Year 4	11,605	2,911
Prior	3,528	148
Total	343,207	312,584
Commercial [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	191,560	570,006
Year 1	448,756	147,204
Year 2	125,232	85,503
Year 3	76,432	45,073
Year 4	37,938	21,556
Prior	39,711	27,359
Revolving Loans	226,541	276,342
Total	1,146,170	1,173,043
Home Equity and Improvement [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	4,768	8,736
Year 1	8,419	7,483
Year 2	6,768	4,508
Year 3	4,066	7,963
Year 4	7,132	7,748
Prior	35,565	31,468
Revolving Loans	186,331	199,883
Total	253,049	267,789
Consumer Finance [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	8,784	38,665
Year 1	34,601	37,699
Year 2	33,703	19,404
Year 3	16,653	10,607
Year 4	8,613	4,397
Prior	6,090	3,272
Revolving Loans	8,874	6,743
Total	117,318	120,787
PCD [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 1		45
Year 2	254	2,378
Year 3	2,326	18,078
Year 4	16,673	4,535
Prior	29,194	27,963
Revolving Loans	8,843	12,802
Total	57,290	65,801
Pass [Member] | Residential [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	24,792	250,979
Year 1	315,724	196,158
Year 2	163,589	136,247
Year 3	114,232	130,759
Year 4	110,887	137,581
Prior	419,110	333,572
Revolving Loans	1,824	2,627
Total	1,150,158	1,187,923
Pass [Member] | Commercial [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	94,527	517,691
Year 1	524,710	457,905
Year 2	451,219	299,072
Year 3	284,383	300,573
Year 4	279,152	198,247
Prior	570,348	414,082
Revolving Loans	15,378	16,082
Total	2,219,717	2,203,652
Pass [Member] | Construction [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	25,201	101,616
Year 1	121,539	100,553
Year 2	89,755	82,972
Year 3	71,267	11,666
Year 4	10,548	2,911
Prior	3,528	148
Total	321,838	299,866
Pass [Member] | Commercial [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	191,460	568,678
Year 1	431,081	144,977
Year 2	118,396	82,492
Year 3	73,640	42,421
Year 4	35,277	21,262
Prior	34,149	21,969
Revolving Loans	213,600	260,490
Total	1,097,603	1,142,289
Pass [Member] | Home Equity and Improvement [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	4,768	8,736
Year 1	8,419	7,483
Year 2	6,740	4,508
Year 3	4,014	7,963
Year 4	7,113	7,748
Prior	35,013	31,382
Revolving Loans	184,877	199,530
Total	250,944	267,350
Pass [Member] | Consumer Finance [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	8,784	38,665
Year 1	33,962	37,601
Year 2	33,007	19,401
Year 3	16,542	10,607
Year 4	8,571	4,393
Prior	5,926	3,272
Revolving Loans	8,847	6,743
Total	115,639	120,682
Pass [Member] | PCD [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 1		45
Year 2	219	2,378
Year 3	2,236	2,547
Year 4	1,907	1,524
Prior	16,895	18,998
Revolving Loans	2,699	1,337
Total	23,956	26,829
Special Mention [Member]
Financing Receivable Recorded Investment [Line Items]
Total	165,205	152,272
Special Mention [Member] | Residential [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year		199
Year 1	197
Year 3		62
Year 4	61	116
Prior	222	211
Revolving Loans	693	207
Total	1,173	795
Special Mention [Member] | Commercial [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year		6,014
Year 1	5,992	7,239
Year 2	6,768	10,452
Year 3	13,063	60,712
Year 4	59,870	7,977
Prior	29,170	17,723
Revolving Loans	895	922
Total	115,758	111,039
Special Mention [Member] | Construction [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Current year		5,587
Year 1	6,767
Year 2		7,131
Year 3	13,302
Year 4	1,057
Total	21,126	12,718
Special Mention [Member] | Commercial [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year		1,180
Year 1	999	2,026
Year 2	5,546	2,514
Year 3	2,363	2,109
Year 4	1,849	37
Prior	5,095	5,121
Revolving Loans	9,548	10,920
Total	25,400	23,907
Special Mention [Member] | PCD [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 3		1,160
Year 4		509
Prior	1,748	1,758
Revolving Loans		386
Total	1,748	3,813
Substandard [Member]
Financing Receivable Recorded Investment [Line Items]
Total	114,623	90,377
Substandard [Member] | Residential [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Year 1		74
Year 2	812	289
Year 3	957	252
Year 4	816	136
Prior	5,027	1,612
Total	7,612	2,363
Substandard [Member] | Commercial [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Year 1	439	279
Year 2	6,967	18,851
Year 3	16,886	1,937
Year 4	1,106	3,143
Prior	20,703	19,107
Revolving Loans	2,130	2,147
Total	48,231	45,464
Substandard [Member] | Construction [Member] | Real Estate [Member]
Financing Receivable Recorded Investment [Line Items]
Year 2	243
Total	243
Substandard [Member] | Commercial [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Current year	100	148
Year 1	16,676	201
Year 2	1,290	497
Year 3	429	543
Year 4	812	257
Prior	467	269
Revolving Loans	3,393	4,932
Total	23,167	6,847
Substandard [Member] | Home Equity and Improvement [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 2	28
Year 3	52
Year 4	19
Prior	552	86
Revolving Loans	1,454	353
Total	2,105	439
Substandard [Member] | Consumer Finance [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 1	639	98
Year 2	696	3
Year 3	111
Year 4	42	4
Prior	164
Revolving Loans	27
Total	1,679	105
Substandard [Member] | PCD [Member] | Other Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Year 2	35
Year 3	90	14,371
Year 4	14,766	2,502
Prior	10,551	7,207
Revolving Loans	6,144	11,079
Total	$ 31,586	$ 35,159

XML

Loans - Summary of Credit Loss Estimation (Details)	3 Months Ended
	Mar. 31, 2021
Residential Portfolio Segment [Member] | Real Estate [Member] | 1-4 Family Nonowner Occupied [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Residential real estate
Loan Pool	1-4 Family nonowner occupied
Methodology	DCF
Loss Drivers	National unemployment
Residential Portfolio Segment [Member] | Real Estate [Member] | 1-4 Family Owner Occupied [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Residential real estate
Loan Pool	1-4 Family owner occupied
Methodology	DCF
Loss Drivers	National unemployment
Commercial Real Estate [Member] | Real Estate [Member] | Commercial Real Estate Nonowner Occupied [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial real estate
Loan Pool	Commercial real estate nonowner occupied
Methodology	DCF
Loss Drivers	National unemployment
Commercial Real Estate [Member] | Real Estate [Member] | Commercial Real Estate Owner Occupied [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial real estate
Loan Pool	Commercial real estate owner occupied
Methodology	DCF
Loss Drivers	National unemployment
Commercial Real Estate [Member] | Real Estate [Member] | Multi Family [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial real estate
Loan Pool	Multi Family
Methodology	DCF
Loss Drivers	National unemployment
Commercial Real Estate [Member] | Real Estate [Member] | Agriculture Land [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial real estate
Loan Pool	Agriculture Land
Methodology	DCF
Loss Drivers	National unemployment
Commercial Real Estate [Member] | Real Estate [Member] | Commercial Loans Other [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial real estate
Loan Pool	Other commercial real estate
Methodology	DCF
Loss Drivers	National unemployment
Construction Portfolio Segment [Member] | Real Estate [Member] | Construction Loans [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Construction secured by real estate
Loan Pool	Construction
Methodology	PD/LGD
Loss Drivers	Call report loss history
Commercial Loan Portfolio Segment [Member] | Other Loans [Member] | Commercial Loans Other [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial
Loan Pool	Other commercial
Methodology	PD/LGD
Loss Drivers	Call report loss history
Commercial Loan Portfolio Segment [Member] | Other Loans [Member] | Commercial Working Capital [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial
Loan Pool	Commercial working capital
Methodology	PD/LGD
Loss Drivers	Call report loss history
Commercial Loan Portfolio Segment [Member] | Other Loans [Member] | Agriculture Production [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Commercial
Loan Pool	Agriculture production
Methodology	PD/LGD
Loss Drivers	Call report loss history
Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member] | Home Equity and Improvement [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Home equity and improvement
Loan Pool	Home equity and improvement
Methodology	PD/LGD
Loss Drivers	Call report loss history
Consumer Finance [Member] | Other Loans [Member] | Consumer Finance [Member]
Financing Receivable Recorded Investment [Line Items]
Portfolio Segments	Consumer finance
Loan Pool	Consumer finance
Methodology	Remaining life
Loss Drivers	Call report loss history

XML

Loans - Schedule of Deterioration of Credit Quality Contractual Purchased Loans (Details) - Loan Purchase [Member] - USD ($) $ in Thousands	Mar. 31, 2021	Jan. 31, 2020
Par value of acquired loans at acquisition	$ 2,247,317	$ 79,100
Credit discount	(34,610)
Non-credit (discount)/premium at acquisition	8,497
Purchase price of loans at acquisition	$ 2,221,204

XML

Loans - Schedule of Outstanding Balance and Related Allowance on Loans (Details) - Loan Purchase [Member] - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Loan Balance	$ 57,290	$ 65,801
ACL Balance	4,775	4,617
Real Estate [Member]
Loan Balance	35,798	39,229
ACL Balance	2,376	2,487
Real Estate [Member] | Residential [Member]
Loan Balance	14,418	14,895
ACL Balance	278	201
Real Estate [Member] | Commercial Real Estate [Member]
Loan Balance	21,380	24,334
ACL Balance	2,098	2,286
Other Loans [Member]
Loan Balance	21,492	26,572
ACL Balance	2,399	2,130
Other Loans [Member] | Commercial [Member]
Loan Balance	15,962	20,990
ACL Balance	2,149	1,896
Other Loans [Member] | Home Equity and Improvement [Member]
Loan Balance	4,715	4,912
ACL Balance	235	214
Other Loans [Member] | Consumer Finance [Member]
Loan Balance	815	670
ACL Balance	$ 15	$ 20

XML

Mortgage Banking - Net revenues (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Mortgage Banking [Abstract]
Gain from sale of mortgage loans	$ 5,640	$ 4,902
Mortgage loans servicing revenue (expense):
Mortgage loans servicing revenue	1,917	1,594
Amortization of mortgage servicing rights	(2,344)	(1,163)
Mortgage servicing rights valuation adjustments	5,320	(4,485)
Mortgage loans servicing revenue (expense), Total	4,893	(4,054)
Net revenue from sale and servicing of mortgage loans	$ 10,533	$ 848

XML

Mortgage Banking - Additional information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Mar. 30, 2021	Dec. 31, 2020
Mortgage Banking [Abstract]
Residential Mortgage Loans, Unpaid Balance			$ 2,900,000,000	$ 3,000,000,000.0
Accrued Liabilities and Other Liabilities				$ 43,000
Expenses (credit) relating to secondary market buy-back activity	$ (43,000)	$ 0

XML

Mortgage Banking - Capitalized Mortgage and Valuation Allowance (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Mortgage servicing assets:
Balance at beginning of period	$ 21,666	$ 10,801
Loans sold, servicing retained	2,374	1,376
Mortgage servicing rights acquired		9,747
Amortization	(2,344)	(1,163)
Carrying value before valuation allowance at end of period	21,696	20,761
Valuation allowance:
Balance at beginning of period	(8,513)	(534)
Impairment recovery (charges)	5,320	(4,485)
Balance at end of period	(3,193)	(5,019)
Net carrying value of MSRs at end of period	18,503	15,742
Fair value of MSRs at end of period	$ 18,695	$ 16,105

XML

Leases - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Dec. 31, 2020
Lessee Lease Description [Line Items]
Option extensions	true
Operating lease, option to extend	five and ten year
Operating lease, weighted average remaining lease term	14 years 10 months 2 days		15 years 1 month 2 days
Operating lease, weighted average discount rate	2.59%		2.61%
Operating Lease, Cost	$ 664,000	$ 517,000
Operating Lease, Right-of-Use Asset	$ 16,900,000		$ 16,900,000
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]	Other Assets [Member]		Other Assets [Member]
Operating Lease, Liability	$ 17,722,000		$ 17,800,000
Operating Lease, Liability, Statement of Financial Position [Extensible List]	Other Liabilities [Member]		Other Liabilities [Member]
Minimum [Member]
Lessee Lease Description [Line Items]
Lessee, Operating Lease, Renewal Term	5 years
Maximum [Member]
Lessee Lease Description [Line Items]
Lessee, Operating Lease, Renewal Term	10 years

XML

Leases - Schedule of Undiscounted Cash Flows Included in Lease Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Leases [Abstract]
2021	$ 1,764
2022	2,020
2023	1,638
2024	1,412
2025	1,259
Thereafter	13,761
Total undiscounted minimum lease payments	21,854
Present value adjustment	(4,132)
Total lease liabilities	$ 17,722	$ 17,800

XML

Deposits - Summary of Deposit Balances (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Deposits [Abstract]
Non-interest-bearing checking accounts	$ 1,728,895	$ 1,597,262
Interest-bearing checking and money market accounts	2,806,271	2,627,669
Savings deposits	761,899	700,480
Retail certificates of deposit less than $250,000	842,624	912,006
Retail certificates of deposit greater than $250,000	212,230	210,424
Total	$ 6,351,919	$ 6,047,841

XML

Borrowings - Additional Information (Details) - USD ($)	3 Months Ended	9 Months Ended
	Mar. 31, 2021	Sep. 30, 2020	Dec. 31, 2020
Debt Instrument [Line Items]
Outstanding federal home loan bank advances	$ 0		$ 0
Period for Interest Deferral on Trust Preferred Securities	5 years
Premier Statutory Trust II [Member]
Debt Instrument [Line Items]
Proceeds from Issuance of Subordinated Long-term Debt	$ 15,500,000
Proceeds from Issuance of Trust Preferred Securities	$ 15,000,000.0
Coupon Rate on Preferred Securities, Period End	1.68%		1.72%
Preferred Securities Variable Interest Rate	LIBOR rate plus 1.5%
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Description	The Trust Preferred Securities and Subordinated Debentures mature on September 15, 2037, but can be redeemed at the Company’s option at any time now.
Premier Statutory Trust I [Member]
Debt Instrument [Line Items]
Proceeds from Issuance of Subordinated Long-term Debt	$ 20,600,000
Proceeds from Issuance of Trust Preferred Securities	$ 20,000,000.0
Coupon Rate on Preferred Securities, Period End	1.56%		1.60%
Preferred Securities Variable Interest Rate	LIBOR rate plus 1.38%
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Description	The Trust Preferred Securities and Subordinated Debentures mature on December 15, 2035, but can be redeemed at the Company’s option at any time now.
Subordinated Debt [Member]
Debt Instrument [Line Items]
Aggregate principal amount		$ 50,000,000.0
Subordinated notes, due date		Sep. 30, 2030
Subordinated notes, fixed Interest rate		4.00%
Subordinated notes, fixed interest rate, period		5 years
Basis spread on variable rate		3.885%
Proceeds from Issuance of Subordinated Long-term Debt		$ 48,700,000

XML

Borrowings - Schedule of Federal Home Loan Bank Advances, Junior Subordinated Debentures and Subordinated Debentures (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Advances From Federal Home Loan Banks [Abstract]
Junior subordinated debentures owed to unconsolidated subsidiary trusts	$ 36,083	$ 36,083
Subordinated debentures	$ 48,798	$ 48,777

XML

Commitments, Guarantees and Contingent Liabilities - Maximum obligation to extend credit (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Commitments And Contingencies Disclosure [Abstract]
Commitments to make loans	$ 773,625	$ 702,103
Unused lines of credit	927,333	918,470
Standby letters of credit	23,268	22,250
Total	$ 1,724,226	$ 1,642,823

XML

Commitments, Guarantees and Contingent Liabilities - Additional Information (Details)	3 Months Ended
	Mar. 31, 2021
Commitments And Contingencies Disclosure [Abstract]
Loan Commitments Maturities Range Description	60 days or less

XML

Income Taxes - Schedule of Components of Income Tax Expense (Benefit) - (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Current:
Federal	$ 6,362	$ (5,140)
State and local	163	75
Deferred	3,427	(545)
Income Tax Expense (Benefit)	$ 9,952	$ (5,610)

XML

Income Taxes - Schedule of Effective Income Tax Rate Reconciliation - (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Income Tax Disclosure [Abstract]
Tax expense (benefit) at statutory rate (21%)	$ 10,699	$ (5,899)
Increases (decreases) in taxes from:
State income tax - net of federal tax benefit	128	59
Tax exempt interest income, net of TEFRA	(200)	(198)
Bank owned life insurance	(245)	(164)
Captive insurance	(90)	(92)
Other	(340)	684
Income Tax Expense (Benefit)	$ 9,952	$ (5,610)

XML

Income Taxes - Schedule of Effective Income Tax Rate Reconciliation - (Parenthetical) - (Details)	3 Months Ended
	Mar. 31, 2021
Income Tax Disclosure [Abstract]
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent	21.00%

XML

Derivative Financial Instruments - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020	Dec. 31, 2020
Derivatives Fair Value [Line Items]
Interest Rate Derivative Instruments Not Designated as Hedging Instruments at Fair Value, Net	$ 133,800,000		$ 135,700,000
Notional Amount of Interest Rate Derivative Instruments Not Designated as Hedging Instruments	322,000,000.0		265,000,000.0
Interest Rate Swaps [Member]
Derivatives Fair Value [Line Items]
Notional Amount of Interest Rate Derivative Instruments Not Designated as Hedging Instruments	87,200,000		87,800,000
Difference in fair value of asset and liability	31,000
Noninterest income expense	198,000	$ (108,000)
Equity Linked Time Deposit [Member]
Derivatives Fair Value [Line Items]
Time deposits	3,200,000		5,700,000
Written option at fair value	59,000		56,000
Purchased option at fair value	59,000		56,000
Other Assets [Member] | Interest Rate Swaps [Member]
Derivatives Fair Value [Line Items]
Fair value of derivative assets	406,000		1,900,000
Other Liabilities [Member] | Interest Rate Swaps [Member]
Derivatives Fair Value [Line Items]
Fair value of derivative liabilities	$ 375,000		$ 2,000,000.0

XML

Derivative Financial Instruments - Carrying values (Details) - USD ($) $ in Thousands	Mar. 31, 2021	Dec. 31, 2020
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives Assets, Carrying Value	$ 7,957	$ 3,833

XML

Derivative Financial Instruments - Amount of gains and losses recognized (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Derivatives not designated as hedging instruments
Mortgage Banking Derivatives – Gain (Loss)	$ 4,124	$ 471

XML

Other Comprehensive (Loss) Income - Reclassification adjustments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Securities available for sale and transferred securities: Before Tax Amount
Change in net unrealized gain/loss during the period	$ (19,112)	$ 9,458
Reclassification adjustment for net gains included in net income	(516)
Total other comprehensive loss	(19,628)	9,458
Securities available for sale and transferred securities: Tax (Expense) Benefit
Change in net unrealized gain/loss during the period	4,014	(1,985)
Reclassification adjustment for net gains included in net income	108
Total other comprehensive loss	4,122	(1,985)
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period	(15,098)	7,473
Reclassification adjustment for net gains included in net income	(408)
Total other comprehensive income (loss)	$ (15,506)	$ 7,473

XML

Other Comprehensive (Loss) Income - Activity in AOCI, net of tax (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2021	Mar. 31, 2020
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]
Securities Available For Sale, Beginning balance	$ 15,083	$ 4,839
Securities Available For Sale, Other comprehensive income/(loss) before reclassifications	(15,098)	7,473
Securities Available For Sale, Amounts reclassified from accumulated other comprehensive income	(408)
Securities Available For Sale, Net other comprehensive income/(loss) during period	(15,506)	7,473
Securities Available For Sale, Ending balance	(423)	12,312
Post-retirement Benefit, Beginning balance	(79)	(244)
Post-retirement Benefit, Ending balance	(79)	(244)
Accumulated Other Comprehensive Income (Loss), Beginning balance	15,004	4,595
Accumulated Other Comprehensive Income (Loss), Other comprehensive income/(loss) before reclassifications	(15,098)	7,473
Accumulated Other Comprehensive Income (Loss), Amounts reclassified from accumulated other comprehensive income	(408)	0
Accumulated Other Comprehensive Income (loss), Net other comprehensive income/(loss) during period	(15,506)	7,473
Accumulated Other Comprehensive Income (Loss), Ending balance	$ (502)	$ 12,068

XML

Business Combinations - Additional Information (Details)	1 Months Ended	3 Months Ended
	Jan. 31, 2020 USD ($) shares	Mar. 31, 2021 USD ($)	Mar. 31, 2020 USD ($)	Dec. 31, 2020 USD ($)
Business Combination, Acquisition Related Costs			$ 11,486,000
Labor and Related Expense		$ 21,997,000	17,585,000
Goodwill		$ 317,948,000		$ 317,948,000
Number of entities for merger		2
UCFC [Member]
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets	$ 2,800,000,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities	324,500,000
Business Combination, Acquisition Related Costs			$ 11,500,000
Goodwill	217,879,000			217,900,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill	$ 33,014,000			$ 33,000,000.0
Outstanding shares converted into common stock | shares	0.3715
Capital stock issuance (in shares) | shares	17,926,174
Payments to Acquire Businesses, Gross	$ 132,000
UCFC [Member] | Customer Relationships [Member]
Number of years for amortization expense		10 years

XML

Business Combinations - Schedule of Business Acquisitions, by Acquisition (Details) - USD ($)	1 Months Ended
	Jan. 31, 2020	Mar. 31, 2021	Dec. 31, 2020
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Goodwill		$ 317,948,000	$ 317,948,000
UCFC [Member]
Cash Consideration	$ 132,000
Fair Value of Options Exchanged	461,000
Equity - Dollar Value of Issued Shares	526,850,000
Fair Value of Total Consideration Transferred	527,443,000
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash and Cash Equivalents	52,580,000
Securities available for sale	262,753,000
Net loans, including loans held for sale and allowance	2,340,701,000
FHLB Stock	12,753,000
Office Properties and Equipment	20,253,000
Intangible Assets	33,014,000		33,000,000.0
Bank Owned Life Insurance	65,934,000
Mortgage Servicing Rights	9,747,000
Accrued Interest Receivable and Other Assets	35,943,000
Deposits - Non-Interest Bearing	(430,921,000)
Deposits - Interest Bearing	(1,651,669,000)
Advances from FHLB	(381,000,000)
Accrued Interest Payable and Other Liabilities	(60,524,000)
Total Identifiable Net Assets	309,564,000
Goodwill	$ 217,879,000		$ 217,900,000