XML 196 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2019
Variable Interest Entity [Abstract]  
Assets and Liabilities of Variable Interest Entity [Table Text Block]
The table below shows the carrying amounts and classification of the consolidated VIEs’ assets and liabilities included in the consolidated financial statements of Exelon, Generation, PHI and ACE as of December 31, 2019 and 2018. The assets, except as noted in the footnotes to the table below, can only be used to settle obligations of the VIEs. The liabilities, except as noted in the footnotes to the table below, are such that creditors, or beneficiaries, do not have recourse to the general credit of Exelon, Generation, PHI and ACE.
 
December 31, 2019
 
December 31, 2018
 
Exelon(a)
 
Generation
 
PHI(a)
 
ACE
 
Exelon
 
Generation
 
PHI
 
ACE
Cash and cash equivalents
$
163

 
$
163

 
$
—

 
$
—

 
$
414

 
$
414

 
$
—

 
$
—

Restricted cash and cash equivalents
88

 
85

 
3

 
3

 
66

 
62

 
4

 
4

Accounts receivable, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer
151

 
151

 
—

 
—

 
146

 
146

 
—

 
—

Other
39

 
39

 
—

 
—

 
23

 
23

 
—

 
—

Unamortized energy contract asset (b)
23

 
23

 
—

 
—

 
25

 
25

 
—

 
—

Inventories, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Materials and supplies
227

 
227

 
—

 
—

 
212

 
212

 
—

 
—

Other current assets
32

 
31

 
1

 
—

 
52

 
49

 
3

 
—

Total current assets
723


719


4


3

 
938

 
931

 
7

 
4

Property, plant and equipment, net (c)
6,022

 
6,022

 
—

 
—

 
6,188

 
6,188

 
—

 
—

Nuclear decommissioning trust funds
2,741

 
2,741

 
—

 
—

 
2,351

 
2,351

 
—

 
—

Unamortized energy contract asset (b)
250

 
250

 
—

 
—

 
274

 
274

 
—

 
—

Other noncurrent assets
89

 
73

 
16

 
14

 
258

 
232

 
26

 
19

Total noncurrent assets
9,102


9,086


16


14

 
9,071

 
9,045

 
26

 
19

Total assets
$
9,825


$
9,805


$
20


$
17

 
$
10,009

 
$
9,976

 
$
33

 
$
23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt due within one year
$
544

 
$
523

 
$
21

 
$
20

 
$
87

 
$
66

 
$
21

 
$
18

Accounts payable
106

 
106

 
—

 
—

 
96

 
96

 
—

 
—

Accrued expenses
70

 
70

 
—

 
—

 
73

 
72

 
1

 
1

Unamortized energy contract liabilities
8

 
8

 
—

 
—

 
15

 
15

 
—

 
—

Other current liabilities
3

 
3

 
—

 
—

 
3

 
3

 
—

 
—

Total current liabilities
731


710


21


20

 
274

 
252

 
22

 
19

Long-term debt
527

 
504

 
23

 
21

 
1,072

 
1,025

 
47

 
40

Asset retirement obligations (d)
2,128

 
2,128

 
—

 
—

 
2,165

 
2,165

 
—

 
—

Unamortized energy contract liabilities
1

 
1

 
—

 
—

 
1

 
1

 
—

 
—

Other noncurrent liabilities
89

 
89

 
—

 
—

 
42

 
42

 
—

 
—

Total noncurrent liabilities
2,745


2,722


23


21

 
3,280

 
3,233

 
47

 
40

Total liabilities
$
3,476


$
3,432


$
44


$
41

 
$
3,554

 
$
3,485

 
$
69

 
$
59

__________
(a)
Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
(b)
These are unrestricted assets to Exelon and Generation.
(c)
Exelon's and Generation's balances include unrestricted assets of $20 million and $43 million as of December 31, 2019 and 2018, respectively.
(d)
Exelon's and Generation's balances include liabilities with recourse of $3 million and $5 million as of December 31, 2019 and 2018, respectively.
Schedule of Variable Interest Entities
The following table presents summary information about Exelon and Generation’s significant unconsolidated VIE entities:
 
December 31, 2019
 
December 31, 2018
 
Commercial
Agreement
VIEs
 
Equity
Investment
VIEs
 
Total
 
Commercial
Agreement
VIEs
 
Equity
Investment
VIEs
 
Total
Total assets(a)
$
636

 
$
443

 
$
1,079

 
$
597

 
$
472

 
$
1,069

Total liabilities(a)
33

 
227

 
260

 
37

 
222

 
259

Exelon's ownership interest in VIE(a)
—

 
191

 
191

 
—

 
223

 
223

Other ownership interests in VIE(a)
604

 
25

 
629

 
560

 
27

 
587

Registrants’ maximum exposure to loss:
 
 
 
 


 
 
 
 
 


Carrying amount of equity method investments
—

 
—

 
—

 
—

 
223

 
223

__________
(a)
These items represent amounts on the unconsolidated VIE balance sheets, not in Exelon’s or Generation’s Consolidated Balance Sheets. These items are included to provide information regarding the relative size of the unconsolidated VIEs.