XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Zynga Inc
Gearbox
Common Stock
Common Stock
Zynga Inc
Common Stock
Gearbox
Additional Paid-in Capital
Additional Paid-in Capital
Zynga Inc
Additional Paid-in Capital
Gearbox
Treasury Stock
Retained Earnings/(Accumulated Deficit)
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Mar. 31, 2024       194.5                
Beginning balance at Mar. 31, 2024 $ 5,667.9     $ 1.9     $ 9,371.6     $ (1,020.6) $ (2,579.9) $ (105.1)
Beginning balance (in shares) at Mar. 31, 2024                   (23.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (627.5)                   (627.5)  
Change in cumulative foreign currency translation adjustment 66.2                     66.2
Stock-based compensation 203.5           203.5          
Employee share purchase plan settlement (in shares)       0.2                
Employee share purchase plan settlement 23.3           23.3          
Issuance of shares related to acquisition (in shares)         0.1 2.8            
Issuance of shares related to acquisition   $ 16.0 $ 448.6         $ 16.0 $ 448.6      
Issuance of restricted stock, net of forfeitures and cancellations (in shares)       1.6                
Other changes, net 0.5     $ 0.1     0.4          
Ending balance (in shares) at Sep. 30, 2024       199.2                
Ending balance at Sep. 30, 2024 5,798.5     $ 2.0     10,063.4     $ (1,020.6) (3,207.4) (38.9)
Ending balance (in shares) at Sep. 30, 2024                   (23.7)    
Beginning balance (in shares) at Jun. 30, 2024       198.8                
Beginning balance at Jun. 30, 2024 5,991.5     $ 2.0     9,962.5     $ (1,020.6) (2,841.9) (110.5)
Beginning balance (in shares) at Jun. 30, 2024                   (23.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (365.5)                   (365.5)  
Change in cumulative foreign currency translation adjustment 71.6                     71.6
Stock-based compensation 106.3           106.3          
Issuance of restricted stock, net of forfeitures and cancellations (in shares)       0.4                
Other changes, net (5.4)           (5.4)          
Ending balance (in shares) at Sep. 30, 2024       199.2                
Ending balance at Sep. 30, 2024 $ 5,798.5     $ 2.0     10,063.4     $ (1,020.6) (3,207.4) (38.9)
Ending balance (in shares) at Sep. 30, 2024                   (23.7)    
Beginning balance (in shares) at Mar. 31, 2025 177.1     200.8                
Beginning balance at Mar. 31, 2025 $ 2,137.7     $ 2.0     10,312.0     $ (1,020.6) (7,058.8) (96.9)
Beginning balance (in shares) at Mar. 31, 2025 (23.7)                 (23.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss $ (145.8)                   (145.8)  
Change in cumulative foreign currency translation adjustment 44.9                     44.9
Net share settlement of restricted stock awards (1.6)           (1.6)          
Stock-based compensation 177.4           177.4          
Employee share purchase plan settlement (in shares)       0.2                
Employee share purchase plan settlement 26.8           26.8          
Issuance of restricted stock, net of forfeitures and cancellations (in shares)       1.9                
Issuance of common stock (in shares)       5.5                
Issuance of common stock 1,192.8     $ 0.1     1,192.7          
Other changes, net $ (0.3)     $ 0.0     (0.3)          
Ending balance (in shares) at Sep. 30, 2025 184.7     208.4                
Ending balance at Sep. 30, 2025 $ 3,431.9     $ 2.1     11,707.0     $ (1,020.6) (7,204.6) (52.0)
Ending balance (in shares) at Sep. 30, 2025 (23.7)                 (23.7)    
Beginning balance (in shares) at Jun. 30, 2025       208.1                
Beginning balance at Jun. 30, 2025 $ 3,480.9     $ 2.1     11,584.1     $ (1,020.6) (7,070.7) (14.0)
Beginning balance (in shares) at Jun. 30, 2025                   (23.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (133.9)                   (133.9)  
Change in cumulative foreign currency translation adjustment (38.0)                     (38.0)
Net share settlement of restricted stock awards (0.3)           (0.3)          
Stock-based compensation 123.1           123.1          
Issuance of restricted stock, net of forfeitures and cancellations (in shares)       0.3                
Other changes, net $ 0.1           0.1          
Ending balance (in shares) at Sep. 30, 2025 184.7     208.4                
Ending balance at Sep. 30, 2025 $ 3,431.9     $ 2.1     $ 11,707.0     $ (1,020.6) $ (7,204.6) $ (52.0)
Ending balance (in shares) at Sep. 30, 2025 (23.7)                 (23.7)