XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
9 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
    The change in our goodwill balance is as follows:
Total
Gross balance at March 31, 2024$6,768.5 
Accumulated impairment at March 31, 2024(2,342.1)
Net balance at March 31, 20244,426.4 
Gearbox Acquisition208.4 
Divestitures(15.8)
Currency translation adjustment(16.4)
Balance at December 31, 2024$4,602.6 
During the nine months ended December 31, 2023, we recognized a goodwill impairment charge of $165.4, representing a partial impairment related to one of our reporting units. We identified various qualitative factors that, collectively, indicated that the fair value of one of our reporting units was more likely than not less than its carrying amount, including a reduction in the forecasted performance of the reporting unit due to industry conditions and changes in our strategies for games within the reporting unit in response to those conditions. As a result of this qualitative analysis, we performed a valuation of the reporting unit using discounted cash flow and guideline public company methodologies. Key assumptions and estimates used in deriving the fair value are forecasted revenue, EBITDA margins, long-term decay rate, and discount rate.
Indefinite-lived intangibles
Other intangibles, net, as of December 31, 2024, included in-process research and development ("IPR&D") assets of $36.0 acquired as part of the Gearbox acquisition (refer to Note 13 - Acquisitions), which are indefinite-lived intangibles and therefore not subject to amortization until the related games are released or development is abandoned.
Definite-lived intangibles
    The following table sets forth the intangible assets that are subject to amortization:
 December 31, 2024March 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Net Book
Value
Gross
Carrying
Amount
Accumulated
Amortization
Net Book
Value
Weighted average useful life
Developed Game Technology $3,853.9 $(1,733.1)$2,120.8 $3,788.8 $(1,301.4)$2,487.4 6 years
Branding and Trade Names 396.8 (93.6)303.2 395.1 (68.5)326.6 12 years
Game Engine Technology329.8 (203.0)126.8 322.5 (147.3)175.2 4 years
Intellectual Property94.8 (15.6)79.2 27.5 (23.1)4.4 14 years
Developer Relationships 57.0 (37.2)19.8 57.0 (26.5)30.5 5 years
In Place Lease 2.0 (1.6)0.4 2.0 (1.4)0.6 4 years
Total intangible assets$4,734.3 $(2,084.1)$2,650.2 $4,666.9 $(1,606.3)$3,060.6 
    Amortization of intangible assets is included in our Condensed Consolidated Statements of Operations as follows:
 Three Months Ended December 31,Nine Months Ended December 31,
2024202320242023
Cost of revenue$171.9 $230.4 $510.4 $827.2 
Selling and marketing1.0 1.6 4.1 49.5 
Research and development7.1 7.2 21.5 21.5 
Depreciation and amortization9.3 8.9 27.4 26.7 
Total amortization of intangible assets$189.3 $248.1 $563.4 $924.9 
During the three and nine months ended December 31, 2023, we recorded impairment charges of $53.4 and $273.1, respectively, for acquisition-related Developed Game Technology intangible assets within Cost of revenue as a result of a reduction in the forecasted performance of certain games due to industry conditions and changes in our strategies for certain games in response to those conditions. The fair value of those intangible assets was measured using the multi-period excess earnings method, consistent with the approach used at acquisition. Key assumptions and estimates used in deriving the fair value are forecasted revenue, EBITDA margins, long-term decay rate, and discount rate.
During the three and nine months ended December 31, 2024, we divested $6.8, net of Advertising Technology assets, $15.3, net of Customer Relationships assets, and $4.1, net of Branding and Trade Names assets.
Estimated future amortization of intangible assets that will be recorded in Cost of revenue and operating expenses are as follows:
Fiscal Year Ended March 31,Amortization
2025 (remaining)$187.5 
2026716.5 
2027628.9 
2028585.1 
2029239.0