XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
ACQUISITIONS
9 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
ACQUISITIONS ACQUISITIONS
On June 11, 2024, we completed the purchase of 100% of the issued and outstanding capital stock of The Gearbox Entertainment Company, Inc. ("Gearbox"), from Embracer Group AB, for an initial consideration of 2.8 shares of our common stock.
We acquired Gearbox, a leading developer of console and PC games, as part of our ongoing strategy to strengthen our industry-leading creative talent and portfolio of owned intellectual property. The combination enhances the financial profile of our existing projects with Gearbox and unlocks the opportunities to drive increased long-term growth.
The acquisition-date fair value of the consideration totaled $435.0, which consisted of the following:
Fair value of purchase consideration
Common stock (2.8 shares)
$448.6 
Deferred payment1.0 
Settlement of pre-existing relationship(14.6)
Total$435.0 
We used the acquisition method of accounting and recognized assets and liabilities at their fair value as of the date of acquisition, with the excess recorded to goodwill. As we finalize our estimation of the fair value of the assets acquired and liabilities assumed, additional adjustments may be recorded during the measurement period (a period not to exceed 12 months from the acquisition date). The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Gearbox:
Fair ValueWeighted average useful life
Cash acquired$9.5 N/A
Other tangible assets158.8 N/A
Other liabilities assumed(141.7)N/A
Intangible assets
Intellectual property79.0 14
Developed game technology68.0 2
Games in development36.0 N/A
Game engine technology9.0 2
Branding and trade names8.0 7
Goodwill208.4 N/A
Total$435.0 
Goodwill, which is not deductible for tax purposes, is primarily attributable to the assembled workforce of the acquired business and expected synergies at the time of the acquisition.
The amounts of revenue and earnings of Gearbox included in our Condensed Consolidated Statements of Operations from the acquisition date are as follows:
Three Months Ended December 31, 2024Nine Months Ended December 31, 2024
Net revenue$5.8 $17.7 
Net loss(24.8)(50.1)
Supplemental pro-forma financial information has not been provided as the historical results of Gearbox were not material to us.
Transaction costs of $0.2 and $5.3 for the three and nine months ended December 31, 2024, respectively, have been recorded within General and administrative expense in our Condensed Consolidated Statements of Operation.