XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The acquisition-date fair value of the consideration totaled $9,521.8, which consisted of the following:

Fair value of purchase consideration
Cash$3,992.4 
Common stock (46.3 shares)
5,377.7 
Replacement equity awards151.7 
Total$9,521.8 
The acquisition-date fair value of the consideration totaled $198.0, which consisted of the following:
Fair value of purchase consideration
Cash$116.9 
Common stock (0.6 shares)
57.8 
Contingent earn-out23.3 
Total$198.0 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Zynga:
Fair ValueWeighted average useful life
Cash acquired$864.9 N/A
Accounts receivable271.2 N/A
Prepaid expenses and other194.4 N/A
Fixed assets54.3 N/A
Right-of-use assets92.7 N/A
Other tangible assets67.1 N/A
Accounts payable(78.5)N/A
Accrued expenses and other current liabilities(352.8)N/A
Deferred revenue(333.1)N/A
Long-term debt(1,653.1)N/A
Deferred tax liabilities, net(922.9)N/A
Lease liabilities(15.7)N/A
Non-current lease liabilities(131.6)N/A
Other liabilities assumed(61.5)N/A
Intangible assets
Developed game technology4,440.0 7
Branding and trade names384.0 12
Game engine technology261.0 4
User base316.0 1
Developer relationships57.0 4
Advertising technology43.0 3
Customer relationships31.0 5
Goodwill5,994.4 N/A
Total$9,521.8 
The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Popcore:
Fair ValueWeighted average useful life
Cash acquired$32.5 N/A
Other tangible assets23.6 N/A
Other liabilities assumed(74.3)N/A
Intangible assets
Developed game technology113.0 5
Game engine technology27.7 4
Branding and trade names3.4 7
Goodwill72.1 N/A
Total$198.0 
Business Acquisition, Pro Forma Information
The amounts of revenue and earnings of Zynga included in our Consolidated Statement of Operations from the acquisition date are as follows:
Fiscal Year Ended March 31, 2023
Net revenue$2,159.2 
Net loss1,139.7 
Pro-forma Financial Information
The following table summarizes the pro-forma consolidated results of operations (unaudited) for the fiscal year ended March 31, 2023 and 2022, as though the acquisition had occurred on April 1, 2021, the beginning of fiscal year 2022, and Zynga had been included in our consolidated results for the entire periods subsequent to that date.
Fiscal Year Ended March 31,
20232022
Pro-forma Net revenue$5,728.1 $6,313.1 
Pro-forma Net loss766.7 621.5 
The amounts of revenue and earnings of Popcore included in our Consolidated Statement of Operations from the acquisition date are as follows:
Fiscal Year Ended March 31, 2023
Net revenue$73.3 
Net loss8.3