XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS (Tables)
6 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The acquisition-date fair value of the consideration totaled $9,513.7, which consisted of the following:

Fair value of purchase consideration
Cash$3,992.4 
Common stock (46.3 shares)
5,377.7 
Replacement equity awards143.6 
Total$9,513.7 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Zynga:
Fair ValueWeighted average useful life
Cash acquired$864.9 N/A
Accounts receivable271.2 N/A
Prepaid expenses and other191.0 N/A
Fixed assets54.1 N/A
Right-of-use assets92.7 N/A
Other tangible assets67.4 N/A
Accounts payable(78.5)N/A
Accrued expenses and other current liabilities(354.8)N/A
Deferred revenue(333.1)N/A
Lease liabilities(15.7)N/A
Long-term debt(1,653.1)N/A
Non-current lease liabilities(131.6)N/A
Deferred tax liabilities, net(1,137.3)N/A
Other liabilities assumed(61.5)N/A
Intangible Assets
Developed game technology4,440.0 7
Branding and trade names384.0 12
Game engine technology261.0 4
User base316.0 1
Developer relationships57.0 4
Advertising technology43.0 3
Customer relationships31.0 5
Goodwill6,206.0 N/A
Total$9,513.7 
Business Acquisition, Pro Forma Information
The amounts of revenue and earnings of Zynga included in our Condensed Consolidated Statement of Operations from the acquisition date are as follows:
Three Months Ended September 30, 2022Six Months Ended September 30, 2022
Net revenue$639.4 916.1 
Net loss$275.2 452.7 
Pro-forma Financial Information

The following table summarizes the pro-forma consolidated results of operations (unaudited) for the three and six months ended September 30, 2022 and 2021, as though the acquisition had occurred on April 1, 2021, the beginning of fiscal year 2022, and Zynga had been included in our consolidated results for the entire periods subsequent to that date.

Three Months Ended September 30,Six Months Ended September 30,
2022202120222021
Pro-forma Net revenue $1,393.5 $1,552.3 $2,874.1 $3,090.6 
Pro-forma Net loss$151.6 $317.8 $176.5 $544.9