XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS (Tables)
9 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The acquisition-date fair value of the consideration totaled $195,493, which consisted of the following:


Fair value of purchase consideration
Cash $97,846 
Common stock (604 shares)
97,647 
Total$195,493 
We used the acquisition method of accounting and recognized assets at their fair value as of the date of acquisition, with the excess recorded to goodwill. The preliminary fair values of net tangible and intangible assets are management’s estimates based on the information available at the acquisition date and may change over the measurement period, which will end no later than one year from the acquisition date, as additional information is received.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Playdots:
Fair ValueWeighted average useful life
Cash acquired$12,098 N/A
Other tangible net assets8,206 N/A
Other liabilities assumed(24,680)N/A
Intangible Assets
Developed game technology69,000 6
User base6,200 1
Branding and trade names3,400 8
Game engine technology2,200 4
Goodwill119,069 N/A
Total$195,493 
Business Acquisition, Pro Forma Information
The amounts of revenue and earnings of Playdots included in our Consolidated Statement of Operations from the acquisition date to the period ending December 31, 2020 are as follows:

Three Months Ended December 31, 2020Nine Months Ended December 31, 2020
Net revenue7,269 8,503 
Net income (loss)(12,368)(18,417)

The following table summarizes the pro-forma consolidated results of operations (unaudited) for the three and nine months ended December 31, 2020 and 2019, as though the acquisition had occurred on April 1, 2019, the beginning of Fiscal 2020, and Playdots had been included in our consolidated results for the entire periods subsequent to that date.
Three Months Ended December 31,Nine Months Ended December 31,
2020201920202019
Pro-forma Net revenue $860,000 $937,690 $2,553,352 $2,341,580 
Pro-forma Net income$182,951 $153,691 $360,201 $247,406