XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock
Series II, Class B
Preferred Stock
Series III, Class B
Common stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock
Total
Balance at Dec. 31, 2021 $ 156,200 $ 76,245   $ 63,024,888 $ 41,182,429 $ (5,270,501) $ 99,169,261
Balance (in shares) at Dec. 31, 2021 156,200 76,245 33,484,935        
Increase (Decrease) in Stockholders' Equity              
Stock Option Exercises       13,800     13,800
Stock Option Exercises (in shares)     11,200        
Dividends         (232,445)   (232,445)
Stock Option Compensation       10,125,813     10,125,813
Repurchase of Common Stock - at cost           (7,618,177) (7,618,177)
Repurchase of Common Stock - at cost (in shares)     (3,558,976)        
Net Income (Loss)         5,078,557   5,078,557
Balance at Dec. 31, 2022 $ 156,200 $ 76,245   73,164,501 46,028,541 (12,888,678) 106,536,809
Balance (in shares) at Dec. 31, 2022 156,200 76,245 29,937,159        
Increase (Decrease) in Stockholders' Equity              
Redemption   $ (2,000)   (4,168)     (6,168)
Redemption (in shares)   (2,000)          
Dividends         (231,946)   (231,946)
Net Income (Loss)         (7,011,036)   (7,011,036)
Balance at Dec. 31, 2023 $ 156,200 $ 74,245   73,160,333 38,785,559 (12,888,678) 99,287,659
Balance (in shares) at Dec. 31, 2023 156,200 74,245 29,937,159        
Increase (Decrease) in Stockholders' Equity              
Dividends         (230,444)   (230,444)
Net Income (Loss)         (11,886,524)   (11,886,524)
Balance at Dec. 31, 2024 $ 156,200 $ 74,245   $ 73,160,333 $ 26,668,591 $ (12,888,678) $ 87,170,691
Balance (in shares) at Dec. 31, 2024 156,200 74,245 29,937,159