XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of provision (benefit) for income taxes

The provision (benefit) for income taxes consists of the following:

For the Years Ended December 31, 

    

2024

    

2023

    

2022

Current tax provision (benefit)

Federal

$

(33,734)

$

33,734

$

1,448,000

State

 

7,893

 

(65,529)

 

(8,711,302)

Total current provision (benefit)

 

(25,841)

 

(31,795)

 

(7,263,302)

Deferred tax provision (benefit)

Federal

 

8,285,927

 

(1,855,875)

 

3,717,559

State

 

106,104

 

(17,491)

 

3,629,613

Total deferred tax provision (benefit)

 

8,392,031

 

(1,873,366)

 

7,347,172

Total income tax provision

$

8,366,190

$

(1,905,161)

$

83,870

Schedule of tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities

Deferred taxes are provided for those items reported in different periods for income tax and financial reporting purposes.  The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

December 31, 

    

2024

    

2023

Deferred tax assets

Net operating loss carry forwards

$

8,466,565

$

4,654,612

Accrued expenses and reserves

 

647,654

 

782,233

Employee stock option expense

 

13,311

 

13,311

Inventories

 

345,926

 

299,276

Deferred income – TIA contract

13,495,321

14,742,111

Capital loss

269,651

188,270

Interest expense limitation

-

Deferred tax assets

 

23,238,428

 

20,679,814

Deferred tax liabilities

Unrealized gains/losses

(1,088,481)

1,194,734

Property, plant, and equipment

 

(13,046,294)

 

(13,199,805)

Deferred tax liabilities

 

(14,134,775)

 

(12,005,071)

Net deferred assets

 

9,103,653

 

8,674,743

Valuation allowance

 

(9,103,653)

 

(282,713)

Net deferred tax assets

$

0

$

8,392,030

*Certain totals may not reconcile due to rounding.

Schedule of reconciliation of the federal statutory corporate tax rate to the Company's effective tax rate

A reconciliation of the federal statutory corporate tax rate to the Company’s effective tax rate is as follows:

December 31, 

 

    

2024

    

2023

    

2022

 

U.S. statutory federal tax rate

 

 

21.0

21.0

%  

21.0

%  

State tax, net of federal tax

 

 

(0.6)

0.8

 

1.0

 

Change in valuation allowance

 

 

(250.6)

 

5.5

 

Valuation Allowance

 

 

(0.2)

 

4

 

Stock options

10.8

Section 162(m); Limit on Compensation

(0.8)

(0.2)

30.9

State rate change

(75.1)

Return-to-provision and other

 

 

(6.7)

0.1

 

3.7

 

Effective tax rate

 

 

(237.7)

%

21.5

%

1.6

%