XML 14 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Sales, net $ 7,177,397 $ 8,295,173
Cost of sales:    
Total cost of sales 8,015,805 8,297,084
Gross profit (loss) (838,408) (1,911)
Operating expenses:    
Sales and marketing 1,734,070 1,601,808
Research and development 170,416 191,192
General and administrative 3,425,024 2,881,841
Total operating expenses 5,329,510 4,674,841
Loss from operations (6,167,918) (4,676,752)
Other income - TIA 1,477,730 1,482,819
Unrealized gain (loss) on debt and equity securities 192,172 (7,156,513)
Interest and other income 295,124 158,946
Interest expense (20,441) (23,455)
Net loss before income taxes (4,223,333) (10,214,955)
Provision for income taxes 1,837 285,761
Net loss (4,225,170) (10,500,716)
Preferred Stock dividend requirements (57,611) (57,611)
Net loss applicable to common shareholders $ (4,282,781) $ (10,558,327)
Basic loss per share $ (0.14) $ (0.35)
Diluted loss per share $ (0.14) $ (0.35)
Weighted average common shares outstanding:    
Basic (in shares) 29,937,159 29,937,159
Diluted (in shares) 29,937,159 29,937,159
Cost of manufactured product    
Cost of sales:    
Total cost of sales $ 7,358,809 $ 7,590,663
Royalty expense to shareholder    
Cost of sales:    
Total cost of sales $ 656,996 $ 706,421