XML 51 R40.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of provision (benefit) for income taxes

The provision (benefit) for income taxes consists of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current tax provision (benefit)

​

​

​

​

​

​

​

​

​

Federal

​

$

—

​

$

(33,734)

​

$

33,734

State

​

 

291,293

​

 

7,893

​

 

(65,529)

Total current provision (benefit)

​

 

291,293

​

 

(25,841)

​

 

(31,795)

​

​

​

​

​

​

​

​

​

​

Deferred tax provision (benefit)

​

​

​

​

​

​

​

​

​

Federal

​

 

—

​

 

8,285,927

​

 

(1,855,875)

State

​

 

—

​

 

106,104

​

 

(17,491)

Total deferred tax provision (benefit)

​

 

—

​

 

8,392,031

​

 

(1,873,366)

Total income tax provision

​

$

291,293

​

$

8,366,190

​

$

(1,905,161)

​

Schedule of deferred tax assets and liabilities

Deferred taxes are provided for those items reported in different periods for income tax and financial reporting purposes.  The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets

​

​

​

​

​

​

Net operating loss carry forwards

​

$

9,687,582

​

$

8,466,565

Right of Use Lease Liability

​

​

43,562

​

​

—

Interest Expense Limitation

​

​

8,755

​

​

—

Charitable Contribution Carryover

​

​

105,563

​

​

—

Accrued expenses and reserves

​

 

802,544

​

 

647,654

Employee stock option expense

​

 

13,311

​

 

13,311

Inventories

​

 

201,421

​

 

345,926

Deferred income – TIA contract

​

​

12,237,854

​

​

13,495,321

Capital loss

​

​

194,397

​

​

269,651

Deferred tax assets

​

 

23,294,988

​

 

23,238,428

Deferred tax liabilities

​

​

​

​

​

​

Unrealized gains/losses

​

​

(24,451)

​

​

(1,088,481)

Right of Use Asset

​

​

(65,075)

​

​

—

Property, plant, and equipment

​

 

(11,556,742)

​

 

(13,046,294)

Deferred tax liabilities

​

 

(11,646,268)

​

 

(14,134,775)

Net deferred assets

​

 

11,648,721

​

 

9,103,653

Valuation allowance

​

 

(11,648,721)

​

 

(9,103,653)

Net deferred tax assets

​

$

—

​

$

—

*Certain totals may not reconcile due to rounding.

​

Schedule of reconciliation of the federal statutory corporate tax rate to the Company's effective tax rate

A reconciliation of the federal statutory corporate tax rate to the Company’s effective tax rate is as follows:

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

  ​ ​ ​

​

2025

  ​ ​ ​

U.S. statutory federal tax rate

 

$

(2,577,526)

​

21.0

%

State tax, net of federal tax

 

 

239,507

​

(1.9)

​

Valuation Allowance

 

 

2,535,681

​

(20.7)

​

Nontaxable or Nondeductible Items

​

​

93,631

​

(0.8)

​

Effective tax rate

 

$

291,293

​

(2.4)

%

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

  ​ ​ ​

​

2024

​

2023

 

U.S. statutory federal tax rate

 

​

21.0

%

21.0

%

State tax, net of federal tax

 

​

(0.6)

​

0.8

 

Change in valuation allowance

 

​

(250.6)

​

—

 

Valuation Allowance

 

​

—

​

(0.2)

 

Section 162(m); Limit on Compensation

​

​

(0.8)

​

(0.2)

​

Return-to-provision and deferred true up

 

​

(6.7)

​

0.1

 

Effective tax rate

 

​

(237.7)

%

21.5

%

​

Schedule of cash paid for income taxes, net of refunds

Cash paid for income taxes, net of refunds, for the year ended December 31, 2025 were as follows:

​

​

​

​

​

​

​

December 31,

​

  ​ ​ ​

2025

Federal

​

$

—

State:

​

 

​

California

​

​

(353,453)

Other

​

​

6,546

Income taxes, net of amounts refunded

​

$

(346,907)

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2024

  ​ ​ ​

2023

Income taxes, net of amounts refunded

​

$

—

​

$

(9,747,239)

​