XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 204 $ 1,779
Prepaid expenses and other current assets 1,198 795
Note receivable, net 5,803 0
Total current assets 7,205 2,574
Property and equipment, net 61 111
Restricted cash 10 9
Operating lease right-of-use assets 707 1,051
Intangible assets 8,000 24,130
Total assets 15,983 27,875
Current liabilities:    
Accounts payable 1,651 1,879
Accrued expenses 2,007 1,706
Operating lease liabilities - current portion 544 508
Convertible notes payable 2,590 0
Loans payable 111 333
Other current liabilities 464 359
Total current liabilities 21,901 5,717
Operating lease liabilities - non-current portion 240 653
Other liabilities 3,800 3,800
Deferred tax liabilities 1,643 4,528
Total liabilities 27,584 14,698
Mezzanine equity:    
Redeemable preferred stock 9 3,181
Stockholders’ equity:    
Preferred stock, $0.001 par value; 4,970,680 shares authorized; 0 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.001 par value; 120,000,000 shares authorized; 33,634,221 and 256,397 shares issued and 33,634,220 and 256,396 shares outstanding at September 30, 2025 and December 31, 2024, respectively 34 0
Additional paid-in capital 880,781 859,660
Accumulated deficit (889,371) (846,610)
Treasury stock (at cost); 1 share (3,054) (3,054)
Total stockholders’ equity (11,610) 9,996
Total liabilities, mezzanine equity & stockholders’ equity 15,983 27,875
Series B Preferred Stock [Member]    
Mezzanine equity:    
Redeemable preferred stock 0 0
Series C Preferred Stock [Member]    
Mezzanine equity:    
Redeemable preferred stock 4 3,181
Series D Preferred Stock [Member]    
Mezzanine equity:    
Redeemable preferred stock 5 0
Embedded Derivative Financial Instruments, Convertible Promissory Note [Member]    
Current liabilities:    
Derivative liability 5,089 299
Warrant Liability [Member]    
Current liabilities:    
Derivative liability 2 305
ELOC Purchase Agreement [Member]    
Current liabilities:    
Convertible notes payable $ 9,443 $ 328