XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
ATM Program [Member]
Series A Preferred Stock, Mezzanine Equity [Member]
ATM Program [Member]
Common Stock [Member]
ATM Program [Member]
Additional Paid-in Capital [Member]
ATM Program [Member]
Retained Earnings [Member]
ATM Program [Member]
Treasury Stock, Common [Member]
ATM Program [Member]
ELOC Purchase Agreement [Member]
Series A Preferred Stock, Mezzanine Equity [Member]
ELOC Purchase Agreement [Member]
Common Stock [Member]
ELOC Purchase Agreement [Member]
Additional Paid-in Capital [Member]
ELOC Purchase Agreement [Member]
Retained Earnings [Member]
ELOC Purchase Agreement [Member]
Treasury Stock, Common [Member]
ELOC Purchase Agreement [Member]
Series A Preferred Stock, Mezzanine Equity [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2023                         0 7     0  
Balance at Dec. 31, 2023                         $ 0 $ 0 $ 851,268 $ (844,823) $ (3,054) $ 3,391
Net (loss) income                         $ 0 $ 0 0 10,219 $ 0 10,219
Issuance of stock (in shares) 0 3     0 2,862                        
Issuance of stock $ 0 $ 1 $ 1,366 $ 0 $ 0 $ 1,367                        
Issuance of common stock, equity consideration in debt extinguishment (in shares)                         0     0  
Issuance of common stock, equity consideration in debt extinguishment                         $ 0 $ 0 280 0 $ 0 280
Stock-based compensation expense                         $ 0 $ 0 164 0 $ 0 164
Balance (in shares) at Mar. 31, 2024                         0 10     0  
Balance at Mar. 31, 2024                         $ 0 $ 1 853,078 (834,604) $ (3,054) 15,421
Balance (in shares) at Dec. 31, 2024                         12,000 256,000     0  
Balance at Dec. 31, 2024                         $ 3,181 $ 0 859,660 (846,610) $ (3,054) 9,996
Net (loss) income                         $ 0 $ 0 0 (4,045) $ 0 (4,045)
Issuance of stock (in shares)             0 151,000     0              
Issuance of stock             $ 0 $ 1 $ 1,977 $ 0 $ 0 $ 1,978            
Issuance of common stock, equity consideration in debt extinguishment (in shares)                         0 57,000     0  
Issuance of common stock, equity consideration in debt extinguishment                         $ 0 $ 0 476 0 $ 0 476
Stock-based compensation expense                         $ 0 $ 0 72 0 $ 0 72
Balance (in shares) at Mar. 31, 2025                         3,000 3,556,000     0  
Balance at Mar. 31, 2025                         $ 1,038 $ 4 863,995 (850,655) $ (3,054) 10,290
Series C preferred stock conversions (in shares)                         (9,000) 3,046,000     0  
Series C preferred stock conversions                         $ (2,815) $ 3 2,860 0 $ 0 2,863
Series C preferred stock redemptions (in shares)                         0 0     0  
Series C preferred stock redemptions                         $ (110) $ 0 (373) 0 $ 0 (373)
Deemed dividends on Series C preferred stock                         782 0 (782) 0 0 (782)
Cash dividends on Series C preferred stock                         $ 0 $ 0   0 $ 0 (216)
Cash dividends on Series C preferred stock                             (216)      
Exercise of common stock warrants (in shares)                         0 46,000     0  
Exercise of common stock warrants                         $ 0 $ 0 312 0 $ 0 312
Settlement of common stock warrant liability                         $ 0 $ 0 $ 9 $ 0 $ 0 $ 9