XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,173 $ 1,779
Prepaid expenses and other current assets 421 795
Total current assets 1,594 2,574
Property and equipment, net 94 111
Restricted cash 9 9
Operating lease right-of-use assets 939 1,051
Intangible assets 24,130 24,130
Total assets 26,766 27,875
Current liabilities:    
Accounts payable 3,110 1,879
Accrued expenses 1,785 1,706
Operating lease liabilities - current portion 519 508
Loans payable 167 333
Other current liabilities 359 359
Total current liabilities 6,476 5,717
Operating lease liabilities - non-current portion 519 653
Other liabilities 3,800 3,800
Deferred tax liabilities 4,643 4,528
Total liabilities 15,438 14,698
Mezzanine equity:    
Series C redeemable preferred stock, $0.001 par value; 18,820 shares authorized; 2,833 and 11,757 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 1,038 3,181
Stockholders’ equity:    
Preferred stock, $0.001 par value; 4,975,680 shares authorized; 0 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.001 par value; 120,000,000 shares authorized; 3,555,954 and 256,397 shares issued and 3,555,953 and 256,396 shares outstanding at March 31, 2025 and December 31, 2024, respectively 4 0
Additional paid-in capital 863,995 859,660
Accumulated deficit (850,655) (846,610)
Treasury stock (at cost); 1 share (3,054) (3,054)
Total stockholders’ equity 10,290 9,996
Total liabilities, mezzanine equity & stockholders’ equity 26,766 27,875
Series C Preferred Stock [Member]    
Mezzanine equity:    
Series C redeemable preferred stock, $0.001 par value; 18,820 shares authorized; 2,833 and 11,757 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 1,038 3,181
Series B Preferred Stock [Member]    
Mezzanine equity:    
Series C redeemable preferred stock, $0.001 par value; 18,820 shares authorized; 2,833 and 11,757 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 0 0
Embedded Derivative Financial Instruments, Convertible Promissory Note [Member]    
Current liabilities:    
Derivative liability 0 299
Warrant Liability [Member]    
Current liabilities:    
Derivative liability 162 305
ELOC Purchase Agreement [Member]    
Current liabilities:    
Convertible notes payable, current 0 328
March 2025 Senior Secured Notes [Member]    
Current liabilities:    
Senior secured notes payable $ 374 $ 0